SG Group Holdings Limited
HKEX:1657.HK
9.1 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18.569 | 18.569 | 85.768 | 42.884 | 90.452 | 45.226 | 58.91 | 29.455 | 98.07 | 49.035 | 70.818 | 35.409 | 72.219 | 36.11 | 48.713 | 24.357 | 30.354 | 83.885 | 74.053 | 69.029 | 60.168 | 47.516 | 55.132 | 41.567 | 48.55 | 52.42 | 43.71 | 47.235 | 29.668 | 48.789 | 47.108 | 39.638 |
Cost of Revenue
| 13.052 | 13.052 | 79.739 | 39.241 | 83.913 | 41.191 | 48.308 | 24.154 | 80.255 | 40.128 | 54.27 | 27.135 | 62.221 | 31.111 | 39.286 | 19.643 | 26.987 | 62.108 | 55.437 | 52.499 | 45.602 | 34.399 | 43.29 | 30.46 | 35.07 | 39.133 | 31.968 | 35.809 | 21.528 | 37.495 | 35.855 | 30.929 |
Gross Profit
| 5.517 | 5.517 | 6.029 | 3.643 | 6.539 | 4.036 | 10.602 | 5.301 | 17.815 | 8.908 | 16.548 | 8.274 | 9.998 | 4.999 | 9.427 | 4.714 | 3.367 | 21.777 | 18.616 | 16.53 | 14.566 | 13.117 | 11.842 | 11.107 | 13.48 | 13.287 | 11.742 | 11.426 | 8.14 | 11.294 | 11.253 | 8.709 |
Gross Profit Ratio
| 0.297 | 0.297 | 0.07 | 0.085 | 0.072 | 0.089 | 0.18 | 0.18 | 0.182 | 0.182 | 0.234 | 0.234 | 0.138 | 0.138 | 0.194 | 0.194 | 0.111 | 0.26 | 0.251 | 0.239 | 0.242 | 0.276 | 0.215 | 0.267 | 0.278 | 0.253 | 0.269 | 0.242 | 0.274 | 0.231 | 0.239 | 0.22 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.275 | 4.275 | 4.314 | 4.314 | 4.393 | 4.393 | 4.461 | 4.461 | 5.182 | 5.182 | 4.354 | 4.354 | 3.846 | 3.846 | 3.104 | 3.104 | 8.351 | 5.202 | 3.52 | 5.242 | 1.693 | 4.246 | 5.231 | 4.887 | 2.554 | 2.707 | 2.623 | 2.134 | 5.649 | 3.464 | 1.166 | 7.062 |
Selling & Marketing Expenses
| 4.185 | 4.185 | 3.519 | 3.519 | 3.898 | 3.898 | 2.989 | 2.989 | 3.529 | 3.529 | 3.888 | 3.888 | 2.23 | 2.23 | 2.407 | 2.407 | 5.081 | 3.744 | 3.742 | 4.155 | 2.288 | 2.252 | 2.3 | 2.44 | 3.667 | 2.148 | 2.164 | 1.756 | 1.811 | 2.112 | 1.976 | 1.614 |
SG&A
| 8.778 | 8.778 | 15.081 | 8.205 | 14.69 | 8.479 | 14.718 | 7.399 | 15.919 | 8 | 17.127 | 8.604 | 12.001 | 6.036 | 9.802 | 4.926 | 13.432 | 8.946 | 7.262 | 9.397 | 3.981 | 6.498 | 7.531 | 7.327 | 6.221 | 4.855 | 4.787 | 3.89 | 7.46 | 5.576 | 3.142 | 8.676 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.857 | -0.622 | 0.61 | -1.739 | 2.198 | 1.094 | 0.217 | -1.264 | -0.335 | 1.134 | 0.147 | 0.081 | 0 | -0.032 | 0 | -2.001 |
Operating Expenses
| 8.778 | 9.201 | 15.081 | 8.744 | 14.69 | 10.402 | 14.718 | 7.35 | 15.919 | 8.673 | 17.127 | 7.94 | 12.001 | 4.925 | 9.802 | 4.228 | 12.604 | 8.946 | 7.262 | 9.397 | 4.632 | 6.498 | 7.531 | 7.327 | 7.805 | 4.773 | 4.787 | 3.157 | 7.688 | 5.503 | 3.114 | 7.836 |
Operating Income
| -3.261 | -3.261 | -9.052 | -4.562 | -8.151 | -4.444 | -4.116 | -2.098 | 1.896 | 0.908 | -0.579 | -0.33 | -2.003 | -1.037 | -0.375 | -0.213 | -11.48 | 12.209 | 12.674 | 5.394 | 9.413 | 7.713 | 3.48 | 2.516 | 4.981 | 8.514 | 7.102 | 8.269 | 0.452 | 5.791 | 8.139 | 0.873 |
Operating Income Ratio
| -0.176 | -0.176 | -0.106 | -0.106 | -0.09 | -0.098 | -0.07 | -0.071 | 0.019 | 0.019 | -0.008 | -0.009 | -0.028 | -0.029 | -0.008 | -0.009 | -0.378 | 0.146 | 0.171 | 0.078 | 0.156 | 0.162 | 0.063 | 0.061 | 0.103 | 0.162 | 0.162 | 0.175 | 0.015 | 0.119 | 0.173 | 0.022 |
Total Other Income Expenses Net
| -0.267 | -0.267 | -1.252 | -0.59 | -4.082 | -1.673 | -0.168 | -0.044 | -1.208 | -0.564 | 1.121 | 0.601 | 2.207 | 1.139 | 1.222 | 0.636 | 3.462 | -1.522 | -1.334 | 0.015 | 3.053 | -0.542 | -0.977 | -0.107 | -0.164 | 1.084 | -0.331 | -0.036 | -0.032 | -0.184 | -2.134 | -2.047 |
Income Before Tax
| -3.528 | -3.528 | -10.304 | -5.152 | -12.233 | -6.117 | -4.284 | -2.142 | 0.688 | 0.344 | 0.542 | 0.271 | 0.204 | 0.102 | 0.847 | 0.424 | -8.018 | 10.687 | 11.34 | 5.409 | 12.466 | 7.171 | 2.503 | 2.409 | 4.817 | 9.598 | 6.771 | 8.233 | 0.42 | 5.607 | 6.005 | -1.174 |
Income Before Tax Ratio
| -0.19 | -0.19 | -0.12 | -0.12 | -0.135 | -0.135 | -0.073 | -0.073 | 0.007 | 0.007 | 0.008 | 0.008 | 0.003 | 0.003 | 0.017 | 0.017 | -0.264 | 0.127 | 0.153 | 0.078 | 0.207 | 0.151 | 0.045 | 0.058 | 0.099 | 0.183 | 0.155 | 0.174 | 0.014 | 0.115 | 0.127 | -0.03 |
Income Tax Expense
| 0.056 | 0.056 | -0.1 | 0.05 | -0.056 | 0.028 | -0.034 | 0.017 | -0.429 | 0.215 | 1.168 | 0.584 | 0.64 | 0.32 | 0.499 | 0.25 | -1.672 | 1.271 | 2.648 | 1.33 | 2.627 | 1.808 | 0.765 | 1.028 | 0.847 | 2.125 | 1.395 | 1.501 | 1.393 | 0.91 | 1.548 | 0.799 |
Net Income
| -3.472 | -3.472 | -10.204 | -5.102 | -12.177 | -6.089 | -4.25 | -2.125 | 1.117 | 0.559 | -0.626 | -0.313 | -0.436 | -0.218 | 0.348 | 0.174 | -6.346 | 9.416 | 8.692 | 4.079 | 9.839 | 5.363 | 1.738 | 1.381 | 3.97 | 7.473 | 5.376 | 6.732 | -0.973 | 4.697 | 4.457 | -1.973 |
Net Income Ratio
| -0.187 | -0.187 | -0.119 | -0.119 | -0.135 | -0.135 | -0.072 | -0.072 | 0.011 | 0.011 | -0.009 | -0.009 | -0.006 | -0.006 | 0.007 | 0.007 | -0.209 | 0.112 | 0.117 | 0.059 | 0.164 | 0.113 | 0.032 | 0.033 | 0.082 | 0.143 | 0.123 | 0.143 | -0.033 | 0.096 | 0.095 | -0.05 |
EPS
| -0.11 | -0.11 | -0.32 | -0.16 | -0.38 | -0.19 | -0.13 | -0.066 | 0.035 | 0.018 | -0.02 | -0.01 | -0.014 | -0.007 | 0.011 | 0.005 | -0.2 | 0.29 | 0.27 | 0.13 | 0.3 | 0.17 | 0.05 | 0.04 | 0.13 | 0.23 | 0.17 | 0.21 | -0.03 | 0.15 | 0.14 | -0.062 |
EPS Diluted
| -0.11 | -0.11 | -0.32 | -0.16 | -0.38 | -0.19 | -0.13 | -0.066 | 0.035 | 0.018 | -0.02 | -0.01 | -0.014 | -0.007 | 0.011 | 0.005 | -0.2 | 0.29 | 0.27 | 0.13 | 0.3 | 0.17 | 0.05 | 0.04 | 0.12 | 0.23 | 0.17 | 0.21 | -0.03 | 0.15 | 0.14 | -0.062 |
EBITDA
| -2.706 | -2.706 | -7.795 | -3.898 | -6.619 | -4.165 | -2.523 | -1.321 | 3.518 | 1.227 | 1.046 | 0.46 | -0.437 | -0.561 | 1.152 | 0.274 | -11.48 | 12.209 | 12.674 | 5.394 | 9.413 | 7.713 | 3.48 | 2.516 | 4.981 | 9.648 | 6.808 | 8.35 | 0.496 | 5.759 | 6.116 | -1.128 |
EBITDA Ratio
| -0.146 | -0.146 | -0.091 | -0.091 | -0.073 | -0.092 | -0.043 | -0.045 | 0.036 | 0.025 | 0.015 | 0.013 | -0.006 | -0.016 | 0.024 | 0.011 | -0.378 | 0.146 | 0.171 | 0.078 | 0.156 | 0.162 | 0.063 | 0.061 | 0.103 | 0.184 | 0.156 | 0.177 | 0.017 | 0.118 | 0.13 | -0.028 |