Fusen Pharmaceutical Company Limited
HKEX:1652.HK
1 (HKD) • At close September 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 114.586 | 114.586 | 168.219 | 168.219 | 163.073 | 163.073 | 82.806 | 82.806 | 85.726 | 85.726 | 107.106 | 107.106 | 119.676 | 119.676 | 123.751 | 123.751 | 105.476 | 105.476 | 98.219 | 98.219 | 95.077 | 95.077 | 135.954 | 135.954 | 140.383 | 115.832 | 115.832 | 114.971 | 110.497 | 110.497 | 110.497 | 92.159 | 92.159 | 92.159 | 92.159 |
Cost of Revenue
| 54.392 | 54.392 | 78.66 | 78.66 | 90.429 | 90.429 | 42.939 | 42.939 | 39.276 | 39.276 | 47.99 | 47.99 | 53.058 | 53.058 | 57.336 | 57.336 | 52.642 | 52.642 | 44.808 | 44.808 | 43.846 | 43.846 | 61.526 | 61.526 | 63.061 | 51.96 | 51.96 | 57.035 | 54.95 | 54.95 | 54.95 | 48.839 | 48.839 | 48.839 | 48.839 |
Gross Profit
| 60.194 | 60.194 | 89.559 | 89.559 | 72.644 | 72.644 | 39.867 | 39.867 | 46.451 | 46.451 | 59.116 | 59.116 | 66.618 | 66.618 | 66.416 | 66.416 | 52.834 | 52.834 | 53.411 | 53.411 | 51.231 | 51.231 | 74.428 | 74.428 | 77.322 | 63.872 | 63.872 | 57.936 | 55.547 | 55.547 | 55.547 | 43.319 | 43.319 | 43.319 | 43.319 |
Gross Profit Ratio
| 0.525 | 0.525 | 0.532 | 0.532 | 0.445 | 0.445 | 0.481 | 0.481 | 0.542 | 0.542 | 0.552 | 0.552 | 0.557 | 0.557 | 0.537 | 0.537 | 0.501 | 0.501 | 0.544 | 0.544 | 0.539 | 0.539 | 0.547 | 0.547 | 0.551 | 0.551 | 0.551 | 0.504 | 0.503 | 0.503 | 0.503 | 0.47 | 0.47 | 0.47 | 0.47 |
Reseach & Development Expenses
| 28.477 | 28.477 | 12.014 | 12.014 | 2.686 | 2.686 | 5.003 | 5.003 | 2.285 | 2.285 | 3.035 | 3.035 | 9.978 | 9.978 | 3.661 | 3.661 | 2.556 | 2.556 | 3.248 | 3.248 | 5.611 | 5.611 | 0 | 0 | 1.281 | 0 | 0 | 0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.558 | 7.558 | 29.892 | 29.892 | 13.421 | 13.421 | 13.952 | 13.952 | 16.853 | 16.853 | 15.765 | 15.765 | 15.558 | 15.558 | 23.879 | 23.879 | 16.407 | 16.407 | 12.958 | 12.958 | 10.386 | 10.386 | 14.267 | 14.267 | 10.745 | 11.15 | 11.15 | 18.512 | 10.069 | 10.069 | 10.069 | 6.51 | 6.51 | 6.51 | 6.51 |
Selling & Marketing Expenses
| 30.225 | 30.225 | 39.546 | 39.546 | 37.064 | 37.064 | 22.297 | 22.297 | 20.016 | 20.016 | 25.457 | 25.457 | 25.493 | 25.493 | 28.211 | 28.211 | 27.957 | 27.957 | 28.446 | 28.446 | 16.765 | 16.765 | 28.029 | 28.029 | 32.953 | 21.051 | 21.051 | 19.611 | 18.552 | 18.552 | 18.552 | 15.909 | 15.909 | 15.909 | 15.909 |
SG&A
| 37.783 | 37.783 | 69.437 | 69.437 | 50.484 | 50.484 | 36.249 | 36.249 | 36.869 | 36.869 | 41.222 | 41.222 | 41.051 | 41.051 | 52.09 | 52.09 | 44.364 | 44.364 | 41.403 | 41.403 | 27.151 | 27.151 | 42.295 | 42.295 | 43.698 | 32.201 | 32.201 | 38.123 | 28.621 | 28.621 | 28.621 | 22.419 | 22.419 | 22.419 | 22.419 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.414 | -1.414 | -1.414 | 0 | -2.915 | -2.915 | -2.915 | -1.377 | -1.377 | -1.377 | -2.538 | -2.538 | -2.538 | -0.659 | -0.659 | -0.659 | -0.659 |
Operating Expenses
| 82.555 | 82.555 | 75.843 | 75.843 | 81.911 | 81.911 | 40.891 | 40.891 | 58.956 | 58.956 | 31.872 | 31.872 | 46.412 | 46.412 | 43.416 | 43.416 | 33.499 | 33.499 | 38.075 | 38.075 | 20.388 | 20.388 | 36.766 | 36.766 | 43.163 | 30.976 | 30.976 | 35.253 | 26.084 | 26.084 | 26.084 | 21.76 | 21.76 | 21.76 | 21.76 |
Operating Income
| -8.675 | -8.675 | 19.401 | 19.401 | 19.117 | 19.117 | 3.589 | 3.589 | 8.057 | 8.057 | 24.902 | 24.902 | 25.445 | 25.445 | 15.423 | 15.423 | 7.381 | 7.381 | 16.252 | 16.252 | 24.877 | 24.877 | 37.419 | 37.419 | 34.159 | 32.796 | 32.796 | 22.585 | 38.312 | 38.312 | 38.312 | 24.625 | 24.625 | 24.625 | 24.625 |
Operating Income Ratio
| -0.076 | -0.076 | 0.115 | 0.115 | 0.117 | 0.117 | 0.043 | 0.043 | 0.094 | 0.094 | 0.232 | 0.232 | 0.213 | 0.213 | 0.125 | 0.125 | 0.07 | 0.07 | 0.165 | 0.165 | 0.262 | 0.262 | 0.275 | 0.275 | 0.243 | 0.283 | 0.283 | 0.196 | 0.347 | 0.347 | 0.347 | 0.267 | 0.267 | 0.267 | 0.267 |
Total Other Income Expenses Net
| -17.498 | -17.498 | -7.953 | -7.953 | -30.957 | -30.957 | -7.246 | -7.246 | -21.56 | -21.56 | 0.497 | 0.497 | -7.181 | -7.181 | 5.516 | 5.516 | 10.74 | 10.74 | -2.465 | -2.465 | 3.833 | 3.833 | -4.222 | -4.222 | -5.203 | -1.236 | -1.236 | -4.339 | -9.62 | -9.62 | -9.62 | -10.308 | -10.308 | -10.308 | -10.308 |
Income Before Tax
| -26.172 | -26.172 | 11.448 | 11.448 | -11.84 | -11.84 | -3.657 | -3.657 | -13.503 | -13.503 | 25.399 | 25.399 | 18.264 | 18.264 | 20.939 | 20.939 | 18.12 | 18.12 | 13.787 | 13.787 | 28.71 | 28.71 | 33.197 | 33.197 | 28.956 | 31.561 | 31.561 | 18.246 | 28.692 | 28.692 | 28.692 | 14.317 | 14.317 | 14.317 | 14.317 |
Income Before Tax Ratio
| -0.228 | -0.228 | 0.068 | 0.068 | -0.073 | -0.073 | -0.044 | -0.044 | -0.158 | -0.158 | 0.237 | 0.237 | 0.153 | 0.153 | 0.169 | 0.169 | 0.172 | 0.172 | 0.14 | 0.14 | 0.302 | 0.302 | 0.244 | 0.244 | 0.206 | 0.272 | 0.272 | 0.159 | 0.26 | 0.26 | 0.26 | 0.155 | 0.155 | 0.155 | 0.155 |
Income Tax Expense
| 0.199 | 0.199 | 3.225 | 3.225 | 1.949 | 1.949 | 0.118 | 0.118 | 0.095 | 0.095 | 3.494 | 3.494 | 3.645 | 3.645 | 4.224 | 4.224 | 3.857 | 3.857 | 1.921 | 1.921 | 4.5 | 4.5 | 6.453 | 6.453 | 4.75 | 5.372 | 5.372 | 3.755 | 4.643 | 4.643 | 4.643 | 2.808 | 2.808 | 2.808 | 2.808 |
Net Income
| -26.367 | -26.367 | 8.228 | 8.228 | -13.784 | -13.784 | -3.519 | -3.519 | -13.637 | -13.637 | 21.96 | 21.96 | 17.599 | 17.599 | 17.467 | 17.467 | 14.89 | 14.89 | 11.828 | 11.828 | 24.192 | 24.192 | 26.749 | 26.749 | 24.304 | 26.052 | 26.052 | 13.92 | 24.05 | 24.05 | 24.05 | 11.509 | 11.509 | 11.509 | 11.509 |
Net Income Ratio
| -0.23 | -0.23 | 0.049 | 0.049 | -0.085 | -0.085 | -0.042 | -0.042 | -0.159 | -0.159 | 0.205 | 0.205 | 0.147 | 0.147 | 0.141 | 0.141 | 0.141 | 0.141 | 0.12 | 0.12 | 0.254 | 0.254 | 0.197 | 0.197 | 0.173 | 0.225 | 0.225 | 0.121 | 0.218 | 0.218 | 0.218 | 0.125 | 0.125 | 0.125 | 0.125 |
EPS
| -0.035 | -0.035 | 0.01 | 0.01 | -0.02 | -0.02 | -0.005 | -0.005 | -0.02 | -0.02 | 0.029 | 0.029 | 0.023 | 0.023 | 0.02 | 0.02 | 0.019 | 0.019 | 0.015 | 0.015 | 0.031 | 0.031 | 0.045 | 0.045 | 0.03 | 0.043 | 0.043 | 0.023 | 0.03 | 0.03 | 0.03 | 0.014 | 0.014 | 0.014 | 0.014 |
EPS Diluted
| -0.035 | -0.035 | 0.011 | 0.011 | -0.018 | -0.018 | -0.005 | -0.005 | -0.018 | -0.018 | 0.028 | 0.028 | 0.023 | 0.023 | 0.022 | 0.022 | 0.019 | 0.019 | 0.015 | 0.015 | 0.031 | 0.031 | 0.045 | 0.045 | 0.03 | 0.043 | 0.043 | 0.023 | 0.03 | 0.03 | 0.03 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA
| -1.115 | -1.115 | 25.892 | 25.892 | 26.545 | 26.545 | 9.62 | 9.62 | 12.905 | 12.905 | 28.769 | 28.769 | 29.529 | 29.529 | 19.54 | 19.54 | 11.427 | 11.427 | 20.273 | 20.273 | 28.87 | 28.87 | 41.48 | 41.48 | 38.421 | 37.055 | 37.055 | 26.542 | 42.124 | 42.124 | 42.124 | 28.391 | 28.391 | 28.391 | 28.391 |
EBITDA Ratio
| -0.01 | -0.01 | 0.154 | 0.154 | 0.163 | 0.163 | 0.116 | 0.116 | 0.151 | 0.151 | 0.269 | 0.269 | 0.247 | 0.247 | 0.158 | 0.158 | 0.108 | 0.108 | 0.206 | 0.206 | 0.304 | 0.304 | 0.305 | 0.305 | 0.274 | 0.32 | 0.32 | 0.231 | 0.381 | 0.381 | 0.381 | 0.308 | 0.308 | 0.308 | 0.308 |