Precision Tsugami (China) Corporation Limited
HKEX:1651.HK
11.28 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,119.674 | 4,046.902 | 4,419.887 | 3,116.976 | 1,943.569 | 2,850.883 | 2,314.215 | 1,636.281 | 1,357.465 | 2,057.73 | 1,126.129 |
| Cost of Revenue
| 2,224.135 | 3,010.781 | 3,246.858 | 2,351.669 | 1,551.476 | 2,138.067 | 1,842.099 | 1,345.08 | 1,140.356 | 1,649.734 | 1,011.366 |
| Gross Profit
| 895.539 | 1,036.121 | 1,173.029 | 765.307 | 392.093 | 712.816 | 472.116 | 291.201 | 217.109 | 407.996 | 114.763 |
| Gross Profit Ratio
| 0.287 | 0.256 | 0.265 | 0.246 | 0.202 | 0.25 | 0.204 | 0.178 | 0.16 | 0.198 | 0.102 |
| Reseach & Development Expenses
| 0 | 34.427 | 27.305 | 33.481 | 28.323 | 74.459 | 16.632 | 0 | 8.083 | 10.312 | 3.037 |
| General & Administrative Expenses
| 113.856 | 105.559 | 95.918 | 93.813 | 77.81 | 128.872 | 71.293 | 41.527 | 47.225 | 60.988 | 27.038 |
| Selling & Marketing Expenses
| 155.851 | 148.343 | 162.723 | 126.931 | 106.443 | 113.67 | 98.303 | 76.846 | 68.199 | 88.396 | 50.353 |
| SG&A
| 269.707 | 252.963 | 259.41 | 221.566 | 184.253 | 242.542 | 169.596 | 118.373 | 115.424 | 149.384 | 77.391 |
| Other Expenses
| -55.944 | -10.183 | -117.023 | -0.269 | 0.627 | -3.07 | -28.438 | -3.795 | -17.078 | -3.098 | 0 |
| Operating Expenses
| 213.763 | 204.451 | 209.447 | 204.674 | 173.412 | 232.215 | 192.525 | 118.727 | 104.143 | 147.11 | 63.946 |
| Operating Income
| 681.776 | 783.158 | 913.619 | 543.741 | 207.84 | 470.274 | 302.52 | 172.828 | 113.607 | 277.358 | 34.662 |
| Operating Income Ratio
| 0.219 | 0.194 | 0.207 | 0.174 | 0.107 | 0.165 | 0.131 | 0.106 | 0.084 | 0.135 | 0.031 |
| Total Other Income Expenses Net
| 20.958 | 92.288 | 87.52 | 59.998 | 15.573 | 13.423 | -37.133 | -12.898 | -18.666 | 1.093 | 0.203 |
| Income Before Tax
| 702.734 | 841.019 | 973.834 | 570.258 | 223.413 | 483.697 | 270.713 | 159.93 | 78.218 | 253.299 | 34.865 |
| Income Before Tax Ratio
| 0.225 | 0.208 | 0.22 | 0.183 | 0.115 | 0.17 | 0.117 | 0.098 | 0.058 | 0.123 | 0.031 |
| Income Tax Expense
| 222.764 | 261.831 | 306.43 | 178.306 | 67.59 | 116.092 | 76.623 | 47.364 | 22.41 | 75.004 | 8.984 |
| Net Income
| 479.97 | 579.188 | 667.404 | 391.952 | 155.823 | 367.605 | 194.09 | 112.566 | 55.808 | 178.295 | 25.881 |
| Net Income Ratio
| 0.154 | 0.143 | 0.151 | 0.126 | 0.08 | 0.129 | 0.084 | 0.069 | 0.041 | 0.087 | 0.023 |
| EPS
| 1.26 | 1.52 | 1.75 | 1.03 | 0.41 | 0.96 | 0.57 | 0.38 | 0.16 | 0.5 | 0 |
| EPS Diluted
| 1.26 | 1.52 | 1.75 | 1.03 | 0.41 | 0.96 | 0.57 | 0.37 | 0.16 | 0.5 | 0 |
| EBITDA
| 762.464 | 840.027 | 967.439 | 587.066 | 252.721 | 512.231 | 344.162 | 214.113 | 137.342 | 312.234 | 69.13 |
| EBITDA Ratio
| 0.244 | 0.208 | 0.219 | 0.188 | 0.13 | 0.18 | 0.149 | 0.131 | 0.101 | 0.152 | 0.061 |