Modern Chinese Medicine Group Co., Ltd.
HKEX:1643.HK
0.44 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 68.306 | 124.324 | 114.222 | 90.478 | 65.256 | 64.507 | 34.77 |
Depreciation & Amortization
| 6.44 | 5.691 | 2.723 | 1.835 | 1.55 | 1.716 | 1.802 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -44.921 | 24.055 | -25.324 | -25.681 | -5.549 | 25.414 | -53.921 |
Accounts Receivables
| -25.176 | -6.689 | 9.695 | -54.248 | 0.973 | 4.183 | -10.755 |
Inventory
| -4.957 | 17.183 | -24.728 | 6.969 | -1.922 | 14.542 | -5.696 |
Accounts Payables
| 0 | 6.689 | -9.695 | 54.248 | -0.973 | 0 | 0 |
Other Working Capital
| -14.788 | 6.872 | -0.596 | -32.65 | -3.627 | 10.872 | -48.225 |
Other Non Cash Items
| -0.901 | -28.284 | -34.022 | -23.873 | -21.017 | -14.525 | -8.106 |
Operating Cash Flow
| 8.476 | 125.786 | 57.599 | 42.759 | 40.24 | 77.112 | -25.455 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -5.098 | -11.723 | -70.469 | -0.544 | -2.619 | -0.172 | -1.933 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.906 | 0.675 | 0.421 | 0.136 | 1.412 | 0.135 | 0.391 |
Investing Cash Flow
| -4.192 | -11.048 | -70.048 | -0.408 | -1.207 | -0.037 | -1.542 |
Financing Activities: | |||||||
Debt Repayment
| -0.321 | -0.39 | -5 | -5 | -5 | 0 | -35 |
Common Stock Issued
| 0 | 0 | 147.802 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -8.322 | 0 | 0 | -103.26 | 0 | 0 |
Other Financing Activities
| -0.005 | -0.404 | -27.046 | -0.051 | 10.317 | 0 | -6.989 |
Financing Cash Flow
| -0.326 | -8.726 | 115.756 | -5.051 | -92.943 | 0 | -41.989 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0.052 | 0.153 | -0.407 | 0 | -0.139 | 0 | 0 |
Net Change In Cash
| 4.01 | 106.165 | 102.9 | 37.3 | -54.049 | 77.075 | -68.986 |
Cash At End Of Period
| 286.266 | 282.256 | 176.091 | 73.191 | 35.891 | 89.94 | 12.865 |