DRB Industrial Co., Ltd.
KRX:163560.KS
7420 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 357,776.406 | 390,439.85 | 277,512.533 | 243,181.802 | 261,909.973 | 262,958.904 | 259,785.016 | 234,447.615 | 254,375.388 | 249,107.621 | 223,370.016 | 56,454.128 |
| Cost of Revenue
| 306,698.367 | 317,533.958 | 231,166.476 | 198,050.517 | 215,508.248 | 218,644.099 | 212,400.682 | 181,831.857 | 203,852.885 | 196,652.182 | 177,202.331 | 45,487.592 |
| Gross Profit
| 51,078.04 | 72,905.892 | 46,346.057 | 45,131.285 | 46,401.725 | 44,314.805 | 47,384.334 | 52,615.758 | 50,522.503 | 52,455.439 | 46,167.684 | 10,966.536 |
| Gross Profit Ratio
| 0.143 | 0.187 | 0.167 | 0.186 | 0.177 | 0.169 | 0.182 | 0.224 | 0.199 | 0.211 | 0.207 | 0.194 |
| Reseach & Development Expenses
| 5,039.694 | 4,137.84 | 3,371.09 | 2,496.766 | 2,630.794 | 3,023.841 | 2,541.639 | 2,511.829 | 2,327.469 | 1,882.746 | 1,687.28 | 367.949 |
| General & Administrative Expenses
| 3,562.892 | 3,299.623 | 1,807.227 | 1,104.573 | 2,188.39 | 2,047.51 | 2,227.618 | 2,150.367 | 1,907.725 | 1,955.189 | 2,215.459 | 625.491 |
| Selling & Marketing Expenses
| 17,730.698 | 38,156.863 | 28,376.767 | 14,113.339 | 13,850.752 | 13,700.603 | 13,666.896 | 13,064.861 | 12,524.992 | 11,442.074 | 12,279.004 | 2,891.914 |
| SG&A
| 31,711.894 | 41,456.486 | 30,183.994 | 15,217.912 | 16,039.142 | 15,748.113 | 15,894.514 | 15,215.228 | 14,432.717 | 13,397.263 | 14,494.463 | 3,517.405 |
| Other Expenses
| -652.07 | 19,232.723 | 11,919.404 | 12,631.536 | 13,284.809 | 992.742 | 869.229 | 1,490.716 | 1,489.791 | 695.329 | 808.297 | 280.968 |
| Operating Expenses
| 37,403.658 | 64,827.049 | 45,474.488 | 30,346.214 | 31,954.745 | 32,208.163 | 40,659.069 | 30,878.624 | 27,498.374 | 26,922.357 | 26,034.78 | 6,504.301 |
| Operating Income
| 13,674.381 | 8,078.839 | 7,823.397 | 11,556.575 | 14,446.98 | 12,106.642 | 6,725.266 | 21,737.135 | 23,024.128 | 25,533.082 | 20,132.904 | 4,462.236 |
| Operating Income Ratio
| 0.038 | 0.021 | 0.028 | 0.048 | 0.055 | 0.046 | 0.026 | 0.093 | 0.091 | 0.102 | 0.09 | 0.079 |
| Total Other Income Expenses Net
| -2,794.038 | -267.88 | -737.986 | -1,847.157 | -1,128.75 | 1,312.034 | -1,970.548 | 1,355.426 | 2,496.8 | -634.595 | -2,074.041 | -917.883 |
| Income Before Tax
| 10,880.344 | 7,810.96 | 7,085.411 | 9,709.418 | 13,318.231 | 13,418.676 | 4,754.717 | 23,092.56 | 25,520.929 | 24,898.487 | 18,058.863 | 3,544.352 |
| Income Before Tax Ratio
| 0.03 | 0.02 | 0.026 | 0.04 | 0.051 | 0.051 | 0.018 | 0.098 | 0.1 | 0.1 | 0.081 | 0.063 |
| Income Tax Expense
| 2,454.531 | 918.804 | 1,020.882 | 2,432.438 | 5,041.473 | 3,129.776 | 3,656.937 | 5,208.009 | 6,299.188 | 5,660.765 | 4,073.483 | 49.89 |
| Net Income
| 9,575.319 | 7,794.182 | 6,064.529 | 7,276.98 | 8,276.758 | 10,288.899 | 1,097.78 | 17,884.551 | 19,221.741 | 19,237.722 | 13,985.38 | 3,494.462 |
| Net Income Ratio
| 0.027 | 0.02 | 0.022 | 0.03 | 0.032 | 0.039 | 0.004 | 0.076 | 0.076 | 0.077 | 0.063 | 0.062 |
| EPS
| 688.87 | 560.73 | 436.3 | 533.11 | 608.83 | 760.14 | 78.56 | 1,286.74 | 1,383.25 | 1,384.03 | 1,006.04 | 261.13 |
| EPS Diluted
| 688.87 | 560.73 | 436.3 | 533.11 | 608.83 | 740.49 | 78.56 | 1,286.74 | 1,383.25 | 1,384.03 | 1,006.04 | 261.13 |
| EBITDA
| 18,942.604 | 15,984.32 | 12,461.096 | 15,674.316 | 21,000.449 | 18,397.22 | 9,525.967 | 27,320.651 | 29,438.773 | 28,353.616 | 21,885.066 | 4,397.293 |
| EBITDA Ratio
| 0.053 | 0.041 | 0.045 | 0.064 | 0.08 | 0.07 | 0.037 | 0.117 | 0.116 | 0.114 | 0.098 | 0.078 |