Minshang Creative Technology Holdings Limited
HKEX:1632.HK
0.241 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.456 | 7.456 | 1.689 | 0.845 | -3.052 | -1.526 | -5.277 | -2.639 | -0.752 | -0.376 | 19.639 | 9.82 | 5.911 | 2.956 | -15.676 | -7.838 | -5.261 | -2.631 | -18.42 | -18.42 | -3.048 | -3.048 | -2.533 | -2.533 | 1.783 | 1.783 | -2.148 | -2.148 | -1.816 | -1.816 | 4.421 | 4.421 | 7.532 | 7.532 | 4.701 | 4.701 | 3.995 | 3.995 | 3.995 | 3.995 |
Depreciation & Amortization
| 0.843 | 0.843 | 4.87 | 2.181 | 5.743 | 2.872 | 6.358 | 3.179 | 6.869 | 3.435 | 9.474 | 4.434 | 11.716 | 6.161 | 18.947 | 9.473 | 20.29 | 10.146 | 2.998 | 2.998 | 3.062 | 3.062 | 2.686 | 2.686 | 2.136 | 2.136 | 1.725 | 1.725 | 2.05 | 2.05 | 2.082 | 2.082 | 2.115 | 2.115 | 2.387 | 2.387 | 2.027 | 2.027 | 2.027 | 2.027 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 6.078 | -6.737 | 0 | 0 | 172.616 | 172.616 | 0 | 0 | -143.824 | -143.824 | -8.294 | -8.294 | -33.174 | -22.187 | 0 | 1.013 | 2.28 | 2.28 | 0 | -1.038 | -2.157 | -2.157 | 0 | 0.844 | 1.649 | 1.649 | 0 | -0.339 | -0.605 | -0.605 | -0.356 | -0.356 | -0.356 | -0.356 | -0.904 | -0.904 | -0.904 | -0.904 |
Accounts Receivables
| 0 | 0 | -12.814 | -12.814 | 0 | 0 | 166.947 | 166.947 | 0 | 0 | -133.325 | -133.325 | 0 | 0 | -23.685 | -23.685 | 0 | 0 | -0.32 | -0.32 | 0 | 0 | -0.626 | -0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -1.334 | -1.334 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.169 | 0.169 | 0.033 | 0.033 | 0.066 | 0.066 | 0 | -0.044 | -0.087 | -0.087 | 0 | 0.02 | 0.041 | 0.041 | 0 | 0.221 | 0.442 | 0.442 | 0 | -0.008 | -0.016 | -0.016 | -0.033 | -0.033 | -0.033 | -0.033 | -0.304 | -0.304 | -0.304 | -0.304 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 7.412 | 7.412 | 0 | 0 | 5.665 | 5.665 | 0 | 0 | -10.668 | -10.668 | -8.326 | -8.326 | 1.432 | 1.432 | 0 | 1.057 | 2.686 | 2.686 | 0 | -1.058 | -1.572 | -1.572 | 0 | 0.623 | 1.207 | 1.207 | 0 | -0.331 | -0.589 | -0.589 | -0.322 | -0.322 | -0.322 | -0.322 | -0.601 | -0.601 | -0.601 | -0.601 |
Other Non Cash Items
| -13.713 | -13.713 | -7.947 | -8.528 | 24.951 | 6.808 | 16.809 | -170.753 | 8.202 | -2.136 | 17.541 | 143.58 | 28.252 | 3.123 | 53.538 | 13.587 | 33.059 | -3.1 | 10.795 | 10.795 | -0.493 | -0.493 | 2.082 | 2.082 | -2.675 | -2.675 | -4.088 | -4.088 | 2.444 | 2.444 | 0.004 | 0.004 | -0.815 | -0.815 | 0.085 | 0.085 | 0.248 | 0.248 | 0.248 | 0.248 |
Operating Cash Flow
| -5.415 | -5.415 | -11.128 | -5.503 | 16.156 | 8.153 | 5.174 | 2.403 | 0.581 | 0.924 | 27.706 | 14.01 | 22.447 | 12.24 | -14.259 | -6.966 | 7.508 | 4.416 | -2.349 | -2.349 | -0.479 | -0.479 | 0.078 | 0.078 | 1.243 | 1.243 | -2.862 | -2.862 | 2.678 | 2.678 | 5.902 | 5.902 | 8.832 | 8.832 | 6.818 | 6.818 | 5.366 | 5.366 | 5.366 | 5.366 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.845 | -0.423 | -0.011 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.014 | -0.283 | -0.142 | -1.95 | -0.975 | -0.705 | -0.705 | -1.975 | -1.975 | -4.489 | -4.489 | -3.598 | -3.598 | -4.185 | -4.185 | -1.665 | -1.665 | -3.553 | -3.553 | -1.021 | -1.021 | -1.746 | -1.746 | -3.215 | -3.215 | -3.215 | -3.215 |
Acquisitions Net
| 0 | 0 | -0.83 | 0 | 2.39 | 1.195 | 0 | 0 | 0 | 0 | 3.997 | 0 | 0 | 0 | 0.026 | 0 | 0.048 | 0 | -1.394 | -1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.24 | 0 | -9.075 | 0 | -10 | 0 | 0 | 0 | -12 | 0 | -13 | 0 | -41.582 | 0 | -18.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 1.9 | 0 | 3.343 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 15 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 8.089 | 8.089 | 0.83 | 0.83 | -4.538 | -4.538 | -5 | -5 | 12.5 | 12.5 | -4.002 | -4.002 | 1 | 1 | -35.476 | -6.016 | 35.476 | 8.64 | -17.46 | -17.46 | 0.56 | 0.56 | -0.032 | -0.032 | 0.499 | 0.499 | 0.137 | 0.137 | 0.313 | 0.313 | 0.712 | 0.712 | 0.198 | 0.198 | 1.746 | 1.746 | 3.215 | 3.215 | 3.215 | 3.215 |
Investing Cash Flow
| 8.089 | 8.089 | 0.815 | 0.408 | -6.696 | -3.348 | -10 | -5 | 25 | 12.5 | -8.003 | -4.002 | 1.973 | 0.987 | -12.315 | -6.158 | 15.329 | 7.665 | -19.558 | -19.558 | -1.415 | -1.415 | -4.521 | -4.521 | -3.099 | -3.099 | -4.048 | -4.048 | -1.352 | -1.352 | -2.841 | -2.841 | -0.823 | -0.823 | -2.491 | -2.491 | -3.96 | -3.96 | -3.96 | -3.96 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -0.011 | 0 | -0.1 | 0 | -8.367 | 0 | -3.343 | 0 | -0.454 | 0 | -11.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 25 | 25 | 25 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.32 | 0 | -6.32 | -6.32 | -6.32 | -3.029 | -3.029 | -3.029 | -3.029 | -0.911 | -0.911 | -0.911 | -0.911 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.545 | -0.545 | -5.719 | -2.927 | -7.359 | -3.805 | -8.447 | -8.223 | -3.69 | -7.033 | -6.486 | -6.94 | -14.205 | -14.005 | -17.809 | -9.069 | 0.291 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.815 | 46.815 | -3.382 | -3.382 | -5.711 | -5.711 | -5.592 | -5.592 | -3.057 | -3.057 | -0.932 | -0.932 | -0.932 | -0.932 |
Financing Cash Flow
| -0.545 | -0.545 | -5.73 | -2.927 | -7.459 | -3.805 | -16.814 | -8.223 | -12.799 | -7.033 | -13.566 | -6.94 | -25.977 | -14.005 | -17.809 | -9.069 | 1.905 | 0.291 | 0 | 0 | 0 | 0 | 0 | 24.143 | 0 | 24.143 | 46.815 | 46.815 | -3.382 | -3.382 | -5.711 | -5.711 | -5.592 | -5.592 | -3.057 | -3.057 | -0.932 | -0.932 | -0.932 | -0.932 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.832 | 0.832 | 0.714 | 0.714 | -0.72 | -0.72 | -0.372 | -0.372 | 0.552 | 0.552 | -0.479 | -0.479 | 0.092 | 0.092 | -0.007 | -0.007 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | -24.143 | 0 | -2.427 | -2.427 | -2.427 | 30.606 | 0.916 | 0.916 | 0.916 | -0.014 | -0.014 | -0.014 | -0.014 | 0.08 | 0.08 | 0.08 | 0.08 |
Net Change In Cash
| 5.922 | 2.961 | -14.615 | -31.659 | 0.561 | 0.28 | -22.383 | -11.192 | 13.886 | 6.943 | 5.18 | 2.59 | -1.374 | -4.92 | 16.441 | -65.758 | 12.359 | -11.9 | -11.9 | -79.934 | -1.894 | -3.15 | -3.15 | -80.707 | -1.856 | 18.924 | 18.924 | -1.46 | 28.55 | -0.116 | -0.116 | -29.797 | 30.937 | 1.257 | 1.257 | 1.257 | 0.554 | 0.554 | 0.554 | 0.554 |
Cash At End Of Period
| 15.658 | 2.961 | 9.736 | -7.308 | 24.351 | 0.28 | 23.79 | 34.982 | 46.173 | 6.943 | 32.287 | 29.697 | 27.107 | 7.12 | 28.481 | 7.12 | 72.878 | 12.04 | 12.04 | 12.04 | 91.974 | 23.94 | 23.94 | 23.94 | 104.647 | 27.09 | 27.09 | 27.09 | 28.55 | 8.166 | 8.166 | 8.166 | 37.962 | 8.282 | 8.282 | 8.282 | 7.025 | 7.025 | 7.025 | 7.025 |