Minshang Creative Technology Holdings Limited
HKEX:1632.HK
0.241 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.49 | 10.49 | 15.658 | 15.658 | 9.736 | 9.736 | 24.351 | 24.351 | 23.79 | 23.79 | 46.173 | 46.173 | 32.287 | 32.287 | 27.107 | 27.107 | 28.481 | 28.481 | 72.878 | 72.878 | 48.161 | 48.161 | 91.974 | 91.974 | 95.761 | 95.761 | 104.647 | 104.647 | 108.359 | 108.359 | 28.55 | 28.55 | 32.662 | 32.662 | -34.688 |
Short Term Investments
| 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.165 | 25.165 | 13 | 13 | 15.055 | 15.055 | -15.457 | 0 | 35.476 | 35.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.524 | 0.524 | 69.376 |
Cash and Short Term Investments
| 10.49 | 10.49 | 15.658 | 15.658 | 9.736 | 9.736 | 24.351 | 24.351 | 23.79 | 23.79 | 46.173 | 46.173 | 57.452 | 57.452 | 40.107 | 40.107 | 43.536 | 43.536 | 72.878 | 72.878 | 83.637 | 83.637 | 91.974 | 91.974 | 95.761 | 95.761 | 104.647 | 104.647 | 108.359 | 108.359 | 28.55 | 28.55 | 32.662 | 33.186 | 34.688 |
Net Receivables
| 1.715 | 1.715 | 69.478 | 28.795 | 63.895 | 28.597 | 58.173 | 1.256 | 41.803 | 0.339 | 194.655 | 194.655 | 364.443 | 326.636 | 17.312 | 0.333 | 52.01 | 46.896 | 24.948 | 24.948 | 0.639 | 0.639 | 3.758 | 0.655 | 1.251 | 1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.529 | 2.529 | 2.518 | 2.518 | 2.841 | 2.841 | 0.246 | 0.246 | 0.111 | 0.111 | 0.117 | 0.117 | 0.118 | 0.118 | 1.737 | 1.737 | 1.967 | 1.967 | 2.016 | 2.016 | 2.098 | 2.098 | 1.927 | 1.927 | 1.924 | 1.924 | 1.992 | 1.992 | 2.005 | 2.005 | 2.256 | 2.256 | 2.889 | 2.889 | 0 |
Other Current Assets
| 46.346 | 46.346 | 52.565 | 52.565 | 42.528 | 42.528 | 6.224 | 63.141 | 55.197 | 55.197 | 35.074 | 35.074 | 64.115 | 64.115 | 58.581 | 58.581 | 13.774 | 13.774 | 25.91 | 25.91 | 10.894 | 10.894 | 12.587 | 12.587 | 11.803 | 11.803 | 12.241 | 12.241 | 13.035 | 13.035 | 20.614 | 20.614 | 16.345 | 16.345 | 0 |
Total Current Assets
| 61.08 | 61.08 | 99.536 | 99.536 | 83.702 | 83.702 | 88.994 | 88.994 | 79.437 | 79.437 | 276.019 | 276.019 | 448.321 | 448.321 | 100.758 | 100.758 | 106.173 | 106.173 | 125.752 | 125.752 | 97.268 | 97.268 | 107.143 | 107.143 | 110.739 | 110.739 | 118.88 | 118.88 | 123.399 | 123.399 | 51.42 | 51.42 | 52.42 | 52.42 | 34.688 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.126 | 1.126 | 1.075 | 1.075 | 8.684 | 8.684 | 6.517 | 6.517 | 10.05 | 10.05 | 17.273 | 17.273 | 14.228 | 14.228 | 30.513 | 30.513 | 38.713 | 38.713 | 60.735 | 60.735 | 12.828 | 12.828 | 23.251 | 23.251 | 24.183 | 24.183 | 20.174 | 20.174 | 18.682 | 18.682 | 14.694 | 14.694 | 15.325 | 15.325 | 0 |
Goodwill
| 0 | 0 | 8.807 | 8.807 | 8.807 | 8.807 | 9.026 | 9.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 5.335 | 5.335 | 6.024 | 6.024 | 6.909 | 6.909 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.006 | 0.006 | 0.007 | 0.007 | 0.009 | 0.009 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.014 | 0.014 | 0.015 | 0.015 | 0.016 | 0.016 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 14.142 | 14.142 | 14.831 | 14.831 | 15.935 | 15.935 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.006 | 0.006 | 0.007 | 0.007 | 0.009 | 0.009 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.014 | 0.014 | 0.015 | 0.015 | 0.016 | 0.016 | 0 |
Long Term Investments
| 85.188 | 85.188 | 111.276 | 96.276 | 99.498 | 99.498 | 91.527 | 91.527 | 91.42 | 91.42 | 93.619 | 93.619 | 64.886 | 90.051 | 62.194 | 75.194 | 56.041 | 71.096 | 82.956 | 67.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.692 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.023 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.161 | 0 | 1.096 | 0 | 0.546 | 0 | 0.541 | 0 | 5.901 | 0 | 4.917 | 0 | 3.641 | 0 | 3.372 | 0 | 2.327 | 0 | 2.139 | 0 | 0 |
Other Non-Current Assets
| 15.711 | 15.711 | 0 | 15.023 | 17.546 | 17.57 | -113.979 | 1.826 | -101.471 | 17.73 | -110.894 | 20.876 | 32.319 | 7.154 | 35.878 | 24.039 | 40.188 | 26.229 | 11.284 | 27.287 | 14.3 | 14.841 | 14.759 | 20.66 | 19.063 | 23.98 | 20.009 | 23.65 | 16.641 | 20.013 | 9.621 | 11.948 | 0.555 | 10.386 | -34.688 |
Total Non-Current Assets
| 102.025 | 102.025 | 126.516 | 126.516 | 140.583 | 140.583 | 115.805 | 115.805 | 119.201 | 119.201 | 131.77 | 131.77 | 111.436 | 111.436 | 129.75 | 129.75 | 136.044 | 136.044 | 155.528 | 155.528 | 27.678 | 27.678 | 43.921 | 43.921 | 48.175 | 48.175 | 43.836 | 43.836 | 38.709 | 38.709 | 26.657 | 26.657 | 25.727 | 25.727 | -34.688 |
Total Assets
| 163.105 | 163.105 | 226.052 | 226.052 | 224.285 | 224.285 | 204.799 | 204.799 | 198.638 | 198.638 | 407.789 | 407.789 | 559.757 | 559.757 | 230.508 | 230.508 | 242.217 | 242.217 | 281.28 | 281.28 | 124.946 | 124.946 | 151.064 | 151.064 | 158.914 | 158.914 | 162.716 | 162.716 | 162.108 | 162.108 | 78.077 | 78.077 | 78.147 | 78.147 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 17.699 | 17.699 | 24.552 | 24.552 | 21.896 | 21.896 | 2.634 | 2.634 | 0.577 | 0.577 | 183.582 | 183.582 | 322.707 | 322.707 | 6.882 | 6.882 | 14.406 | 14.406 | 6.218 | 6.218 | 3.514 | 3.514 | 3.786 | 3.786 | 4.02 | 4.02 | 4.008 | 4.008 | 3.857 | 3.857 | 4.031 | 4.031 | 3.78 | 3.78 | 0 |
Short Term Debt
| 1.051 | 1.051 | 1.094 | 1.094 | 5 | 6.101 | 2.628 | 5.897 | 9.986 | 9.986 | 23.586 | 23.586 | 28.705 | 28.705 | 31.363 | 31.363 | 48.369 | 48.369 | 39.179 | 67.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.481 | 3.481 | 0 |
Tax Payables
| 1.053 | 0 | 1.205 | 0 | 0.921 | 0 | 1.769 | 0 | 1.005 | 0 | 2.339 | 0 | 5.051 | 0 | 0.437 | 0 | 0.018 | 0 | 0.597 | 0 | 0 | 0 | 1.659 | 0 | 1.192 | 0 | 1.168 | 0 | 0.308 | 0 | 2.946 | 0 | 1.39 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -6.101 | 0 | -5.897 | 0 | -9.986 | 0 | -23.586 | 0 | 11.697 | 0 | 14.547 | 0 | 0 | 0 | 6.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.891 | 7.944 | 9.38 | 10.585 | 13.486 | 15.508 | 10.555 | 15.593 | 13.777 | 20.718 | 13.868 | 25.511 | 18.405 | 35.153 | 18.895 | 33.879 | 20.575 | 20.593 | 45.132 | 23.729 | 25.532 | 25.532 | 11.932 | 13.591 | 12.797 | 13.989 | 13.869 | 15.037 | 18.085 | 18.393 | 17.69 | 20.636 | 12.876 | 14.266 | 0 |
Total Current Liabilities
| 26.694 | 26.694 | 36.231 | 36.231 | 43.505 | 43.505 | 24.124 | 24.124 | 31.281 | 31.281 | 232.679 | 232.679 | 386.565 | 386.565 | 72.124 | 72.124 | 83.368 | 83.368 | 97.801 | 97.801 | 29.046 | 29.046 | 17.377 | 17.377 | 18.009 | 18.009 | 19.045 | 19.045 | 22.25 | 22.25 | 24.667 | 24.667 | 21.527 | 21.527 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 2.503 | 2.503 | 2.456 | 2.456 | 4.488 | 4.488 | 7.906 | 7.906 | 5.479 | 5.479 | 13.849 | 13.849 | 20.554 | 20.554 | 29.02 | 29.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.037 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.175 | 0 | 15.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.004 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 6.23 | 0 | 6.781 | 0 | 5.662 | 0 | 3.893 | 0 | 3.308 | 0 | 3.094 | 0 | 1.467 | 0 | 1.046 | 0 | 0.83 | 0 | 0.423 | 0 | 0.545 | 0 | 0.516 | 0 | 0.304 | 0 | 0.299 | 0 | 0.34 | 0 | 0.22 | 0 | 0 |
Other Non-Current Liabilities
| 4.301 | 0 | 0 | 0 | 0.3 | 7.081 | 0.169 | 5.831 | 0.573 | 4.466 | 0.697 | 4.005 | 1.225 | 4.319 | 1.211 | 2.678 | 1.946 | 2.992 | 2.099 | 2.929 | 3.47 | 0 | 4.295 | 0 | 5.446 | 0 | 3.358 | 0 | 3.115 | 0 | 2.3 | 0 | 2.181 | 2.181 | 0 |
Total Non-Current Liabilities
| 4.301 | 0 | 6.23 | 0 | 9.584 | 9.584 | 8.287 | 8.287 | 8.954 | 8.954 | 11.911 | 11.911 | 9.798 | 9.798 | 16.527 | 16.527 | 23.546 | 23.546 | 31.949 | 31.949 | 3.893 | 0 | 4.84 | 0 | 5.962 | 0 | 3.662 | 0 | 3.414 | 0 | 2.64 | 0 | 2.218 | 2.218 | 0 |
Total Liabilities
| 30.995 | 26.694 | 42.461 | 36.231 | 53.089 | 53.089 | 32.411 | 32.411 | 40.235 | 40.235 | 244.59 | 244.59 | 396.363 | 396.363 | 88.651 | 88.651 | 106.914 | 106.914 | 129.75 | 129.75 | 32.939 | 29.046 | 22.217 | 17.377 | 23.971 | 18.009 | 22.707 | 19.045 | 25.664 | 22.25 | 27.307 | 24.667 | 23.745 | 23.745 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 3.905 | 0 | 3.123 | 0 | 171.905 | 0 | 170.216 | 0 | 155.059 | 0 | 160.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.147 | 2.147 | 2.147 | 2.147 | 2.147 | 2.147 | 2.147 | 2.147 | 2.147 | 2.147 | 2.147 | 2.147 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0.342 | 0.342 | 0 | 0 | 0 |
Retained Earnings
| -36.871 | -36.871 | 13.827 | 13.827 | -1.084 | -1.084 | -2.773 | -2.773 | 0.279 | 0.279 | 5.556 | 5.556 | 6.308 | 6.308 | -13.331 | -13.331 | -19.242 | -19.242 | -3.566 | -3.566 | 1.695 | 1.695 | 38.535 | 38.535 | 44.631 | 44.631 | 49.697 | 49.697 | 46.132 | 46.132 | 50.428 | 50.428 | 54.06 | 54.06 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -3.905 | -3.123 | -3.123 | -0.6 | -0.6 | 2.277 | 2.277 | 3.452 | 3.452 | 2.954 | 2.954 | 2.385 | 2.385 | 0.47 | 0.47 | -38.035 | -0.202 | 0.319 | 0.319 | -43.502 | 0.342 | 0.342 | 0.342 | -34.205 | 0.342 | 0.342 | 0.342 | -31.06 | 0.342 | -31.739 | 0 | -31.079 | 0.342 | 60.211 |
Other Total Stockholders Equity
| 162.946 | 170.756 | 170.756 | 170.756 | 170.756 | 170.756 | 170.756 | 170.756 | 152.633 | 152.633 | -168.039 | 152.633 | 152.633 | 152.633 | 152.633 | 152.633 | 152.633 | 152.633 | 152.633 | 152.633 | 87.97 | 87.97 | 87.97 | 87.97 | 87.97 | 87.97 | 87.97 | 87.97 | 87.97 | 87.97 | 0 | -0 | 0 | 0 | 0 |
Total Shareholders Equity
| 132.213 | 132.213 | 183.693 | 183.693 | 171.305 | 171.305 | 172.493 | 172.493 | 158.511 | 158.511 | 163.29 | 163.29 | 163.473 | 163.473 | 141.919 | 141.919 | 135.336 | 135.336 | 151.533 | 151.533 | 92.007 | 92.007 | 128.847 | 128.847 | 134.943 | 134.943 | 140.009 | 140.009 | 136.444 | 136.444 | 50.77 | 50.77 | 54.402 | 54.402 | 60.211 |
Total Equity
| 132.11 | 132.11 | 183.591 | 183.591 | 171.196 | 171.196 | 172.388 | 172.388 | 158.403 | 158.403 | 163.199 | 163.199 | 163.394 | 163.394 | 141.857 | 141.857 | 135.303 | 135.303 | 151.53 | 151.53 | 92.007 | 92.007 | 128.847 | 128.847 | 134.943 | 134.943 | 140.009 | 140.009 | 136.444 | 136.444 | 50.77 | 50.77 | 54.402 | 54.402 | 60.211 |
Total Liabilities & Shareholders Equity
| 163.105 | 158.804 | 226.052 | 226.052 | 224.285 | 224.285 | 204.799 | 204.799 | 198.638 | 198.638 | 407.789 | 407.789 | 559.757 | 559.757 | 230.508 | 230.508 | 242.217 | 242.217 | 281.28 | 281.28 | 124.946 | 121.053 | 151.064 | 146.224 | 158.914 | 152.952 | 162.716 | 159.054 | 162.108 | 158.694 | 78.077 | 75.437 | 78.147 | 78.147 | 60.211 |