Champion Alliance International Holdings Limited

HKEX:1629.HK

0.151 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income 2.6672.6909.0279.5546.9386.764-25.91-13.25413.3286.64716.0187.919-4.3-2.1453.5651.7680.8080.3988.1094.102-6.495-3.240.6290.6642.0151.9710.7870.771-6.117-6.370.8870.913
Depreciation & Amortization 5.515.55705.2755.585.7815.6362.7297.3251.5525.6111.5234.7011.5494.6680.8843.9131.9841.0762.3111.2091.7520.9481.181.2461.1181.0941.0821.061.0731.1181.0581.089
Deferred Income Tax 0000000000000000045.14244.239-16.088-16.541-6.989-6.99700-6.846-6.6940015.2315.86100
Stock Based Compensation 000000000000000000.140.1370.1420.1460.2850.285000.30.294000.2790.29100
Change In Working Capital -4.443-4.4810-57.112-60.44647.59746.402-94.824-17.714-70.474-3.42184.11151.2373.72-15.601-15.7517.625-45.282-44.37615.94616.3946.7046.712006.5466.400-15.51-16.15100
Accounts Receivables -1.229-1.240-31.694-33.544-6.861-6.68967.48429.901-14.254082.6539.46920.572-10.156-49.303-4.002-26.716-26.18216.57817.04512.77212.7870014.914.56800-15.09-15.71500
Change In Inventory -2.444-2.4650-8.526-9.02433.86233.011-93.08-47.615-6.654-3.42123.7911.761-9.304-5.44543.60121.627-18.565-18.194-0.633-0.65-6.068-6.07500-8.354-8.16800-0.419-0.43700
Change In Accounts Payables 2.243005.658000-34.0370-24.986012.716017.542018.68400000000000000000
Other Working Capital -0.769-0.7760-16.891-17.87820.59620.079-35.1910-24.580-35.044044.9090-28.73300000000000000000
Other Non Cash Items 0.420.4240-0.024-0.023-19.59-19.098105.716-16.08779.686-22.752-106.483-7.938-10.53454.465-2.111-22.311-62.99-28.20833.0449.981-5.265-5.095-0.609-0.642-1.346-1.316-1.663-1.63-17.45-18.172-6.114-6.296
Operating Cash Flow 4.1544.190-42.834-45.33540.72739.703-77.38-39.73-24.906-13.915111.27955.91186.14741.387-2.1970.996-64.166-26.73338.84215.293-13.512-7.3871.2011.2671.7881.7480.2060.202-22.494-23.424-4.169-4.293
Investing Activities:
Investments In Property Plant And Equipment -0.054-0.0550-0.45-0.477-0.092-0.089-2.649-1.355-0.442-0.22-0.007-0.004-1.925-0.96-0.022-0.0110.001-0.007-0.516-0.2370.8570.283-1.946-2.0540.6440.629-1.804-1.769-0.152-0.159-0.914-0.942
Acquisitions Net 00000000.09200.5520000.5520000000000000000000
Purchases Of Investments 000000000000000000000000000000000
Sales Maturities Of Investments 000000000000000000000000000000000
Other Investing Activites 0.0530.05400.5470.579-7.87-7.67200.3340.580.570.2050.202-0.0340.330.090.090.1380.1350.0880.091-0.1340.2260.8950.945-0.056-0.055-0.875-0.857000.0150.015
Investing Cash Flow -0.001-0.00100.0970.102-7.961-7.761-2.558-1.0210.110.35-0.0070.199-1.408-0.629-0.0220.0790.0010.129-0.516-0.1460.7230.508-1.051-1.1090.5870.574-2.679-2.626-0.152-0.159-0.9-0.927
Financing Activities:
Debt Repayment 0000000-1.2080-0.0680-7.800000-39.4510-0.1630-3.10100000000000
Common Stock Issued 000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000
Dividends Paid 000000000000000000000000000000000
Other Financing Activities -3.224-3.2510004.2894.1816.6627.0288.7288.999-2.169-2.14-33.785-22.967-1.05-1.048-3.26424.7064.0484.1627.1872.86-1.224-1.292-3.404-3.328-1.673-1.63933.73935.1352.8552.94
Financing Cash Flow -3.224-3.2510004.2894.181-1.6927.0283.2628.999-15.501-2.14-40.604-22.967-6.19-1.04835.92224.706-0.1634.1624.0872.86-1.224-1.292-3.404-3.328-1.673-1.63933.73935.1352.8552.94
Other Information:
Effect Of Forex Changes On Cash -0.285-0.28700.060.0640.0650.0630.050.053-0.028-0.028-0.02-0.02-0.477-0.4590.190.190.1260.12425.5050-0.01-0.010.010.011-0.055-0.053-0.03-0.029-0.002-0.0020.0060.007
Net Change In Cash 32.2870.650-39.278-45.16837.11936.187-88.152-33.67-18.489-4.59397.75753.9586.27917.331-9.1920.217-21.272-1.77463.66919.308-8.712-4.028-1.064-1.124-1.084-1.06-4.175-4.09211.09111.55-2.208-2.273
Cash At End Of Period 120.5920.6588.488.4-45.16837.119147.783127.678-33.67215.829184.679234.31953.95136.56256.9250.2830.21759.47542.51180.74719.30850.21211.35715.384-1.124-1.08418.03319.093-4.09211.09116.1844.635-2.273