Yuzhou Group Holdings Company Limited

HKEX:1628.HK

0.07 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,773.8034,864.8895,630.8727,777.70114,377.64720,943.65223,586.50234,236.66228,455.72935,721.58527,162.2323,586.86115,596.23918,530.62615,598.58814,111.27110,973.2687,721.5769,295.9777,306.5963,507.944,259.7493,330.4252,509.5291,440.3781,909.4442,719.446674.6231,571.781
Short Term Investments 240.81304001,102.7782,173.9067,127.8678,139.0875,713.7235,189.4180025.3314,323.88248.88987.45630.8971,474.25254.4041,253.948534.7561,234.94318.2066.23000000
Cash and Short Term Investments 4,014.6164,864.8896,030.8728,880.47916,551.55328,071.51931,725.58939,950.38533,645.14735,721.58527,162.2323,612.19129,920.12118,530.62615,598.58814,111.27112,447.527,721.57610,549.9257,306.5964,742.8834,277.9553,336.6552,509.5291,440.3781,909.4442,719.446674.6231,571.781
Net Receivables -240.813000000000031.918000000000-18.2061,682.562000000
Inventory 46,966.56449,425.01161,305.34876,029.32675,226.21380,211.95572,458.7463,712.19249,211.64260,533.93945,346.06935,870.99229,668.77427,215.85829,408.530,373.15228,912.85219,383.41816,978.5914,661.2714,050.04512,899.9811,415.542000000
Other Current Assets 33,944.5443,652.13345,992.50752,729.45950,389.17337,669.19143,048.70140,465.93636,940.18118,736.4617,962.36826,082.2683,569.95613,269.8976,985.1678,693.0133,378.1485,311.0732,031.3494,836.3573,054.3394,027.0651,155.0128,995.5658,890.7366,867.4933,637.7363,565.3793,585.106
Total Current Assets 84,925.7297,942.033113,328.727137,639.264142,166.939145,952.665147,233.03144,128.513119,796.97114,991.98490,470.66785,572.03963,158.85159,016.38151,992.25553,177.43644,738.5232,416.06729,559.86426,804.22321,847.26721,186.79417,589.77115,626.89413,723.52613,006.26510,881.3097,929.187,964.019
Non-Current Assets:
Property, Plant & Equipment, Net 2,474.9482,218.4142,814.3332,516.9542,255.3812,672.4072,548.6123,221.6272,802.9122,319.198934.017863.836874.7151,150.6391,061.735968.874870.632830.902794.624457.164454.365222.259641.599203.225207.19200.095181.388170.498166.633
Goodwill 65.96365.96365.963686.635741.202741.202741.202661.058724.147945.7491,133.0700100.401100.401264.666264.666000000000000
Intangible Assets 00000000000000000000000000000
Goodwill and Intangible Assets 65.96365.96365.963686.635741.202741.202741.202661.058724.147945.7491,133.077,052.8147,338.384100.401100.401264.666264.6663,646.0863,049.907976.862000000000
Long Term Investments 7,894.3548,384.9328,485.05110,550.78810,643.24611,129.02610,796.9848,834.0039,339.36311,321.87710,012.5326,765.1676,989.7438,540.2187,392.3612,458.42588.7363,143.7142,507.657715.60300.132170.268000000
Tax Assets 1,050.4531,833.5141,858.2681,402.9371,199.409931.68848.4691,124.653907.607915.311742.157576.189526.074338.648371.456433.165412.674328.53252.374195.90500226.875252.251276.421201.027186.418162.15576.614
Other Non-Current Assets 12,339.9-1,833.514-1,858.268-1,402.937-1,199.409-931.68-848.469-1,124.653-907.607-915.311-742.157-7,629.003-7,864.458-338.648-371.456-433.165-412.674-3,974.616-3,302.281-1,172.7675,060.6894,605.7963,649.334,454.1584,045.9744,166.6833,343.4772,993.062,934.533
Total Non-Current Assets 23,825.61810,669.30911,365.34713,754.37713,639.82914,542.63514,086.79812,716.68812,866.42214,586.82412,079.6197,629.0037,864.4589,791.2588,554.4973,691.9651,224.0343,974.6163,302.2811,172.7675,515.0544,828.1874,688.0724,909.6344,529.5854,567.8053,711.2833,325.7133,177.78
Total Assets 108,751.338124,918.367143,453.772170,384.349174,380.908178,698.379178,198.057171,052.394146,435.13143,207.059115,063.004103,728.14279,904.81777,061.7768,860.51264,349.34752,845.85842,872.46139,075.00733,413.22527,362.32126,014.98122,277.84320,536.52818,253.11117,574.0714,592.59211,254.89311,141.799
Liabilities & Equity:
Current Liabilities:
Account Payables 10,118.6899,874.299,179.6118,704.2426,810.20111,649.998,850.8997,813.1629,783.0416,708.3856,857.0736,464.5065,153.524,888.9775,979.0345,543.6886,296.7643,779.9333,690.1282,761.0652,503.5021,604.8381,992.0761,799.651,918.8451,197.921914.147741.293703.488
Short Term Debt 47,310.48851,099.80149,852.62649,070.86813,998.65615,170.55618,883.74622,250.31615,271.61613,657.30516,429.69217,406.10416,704.345,387.0364,807.7785,745.1333,987.3733,371.6623,805.4512,382.6531,984.4442,952.2772,479.0121,639.7691,335.2111,034.8971,038.023743.54783
Tax Payables 1,985.1972,101.5512,215.5712,465.6752,773.6332,184.9292,029.3352,310.2212,819.7452,304.872,552.3451,353.6521,893.371,120.2091,576.9141,041.3711,102.815676.164998.253761.10800765.697610.907716.178427.207460.067291.318213.556
Deferred Revenue 0-51,099.801-49,852.626-49,070.868-13,998.656-15,170.556-18,883.746-22,250.316-15,271.616-13,657.305-16,429.692-17,406.104-16,704.34-5,387.036-4,807.778-5,745.133-3,987.373-3,371.662-3,805.451-2,382.653000005,416.755000
Other Current Liabilities 37,094.29794,174.19100,443.764111,648.73279,577.66778,156.82286,164.68489,627.68365,068.28169,547.86757,663.05658,094.32442,859.01337,526.69729,347.63529,729.80419,329.13815,929.32113,588.48211,237.8166,995.2279,519.9176,146.36,411.9684,415.4284.4183,531.383,431.2393,943.94
Total Current Liabilities 94,523.474104,048.48109,623.375120,352.97486,387.86889,806.81295,015.58397,440.84574,851.32276,256.25264,520.12964,558.8348,012.53342,415.67435,326.66935,273.49225,625.90219,709.25417,278.6113,998.88111,483.17314,077.03210,617.3889,851.3877,669.4847,653.9915,483.554,916.0725,430.428
Non-Current Liabilities:
Long Term Debt 7,233.8694,100.0825,267.8665,508.98342,583.78645,015.04645,015.96241,777.94240,396.8941,858.29227,202.16319,141.43110,863.14622,439.1120,979.01517,761.50716,095.7512,103.50911,598.95910,651.8657,725.8385,274.0495,030.2194,398.1414,221.54703,741.7471,649.51,446.05
Deferred Revenue Non-Current -1,934.0181,262.681,780.6921,628.28238,569.16941,070.05141,172.21138,571.28337,937.60139,584.66725,291.80317,788.3859,837.69321,556.34620,096.92316,844.50215,212.89911,272.45310,791.329,954.411000000000
Deferred Tax Liabilities Non-Current 1,934.0182,837.4023,487.1743,880.7014,014.6173,944.9953,843.7513,206.6592,459.2892,273.6251,910.361,353.0461,025.453882.764882.092917.005882.851831.056807.639697.45400538.751685.097706.16663.462543.266488.099435.904
Other Non-Current Liabilities 1,934.018-4,100.082-5,267.866-5,508.983-42,583.786-45,015.046-45,015.962-41,777.942-40,396.89-41,858.292-27,202.163-19,141.431-10,863.146-22,439.11-20,979.015-17,761.507-16,095.75-12,103.509-11,598.959-10,651.865681.405547.5780004,169.984000
Total Non-Current Liabilities 9,167.8874,100.0825,267.8665,508.98342,583.78645,015.04645,015.96241,777.94240,396.8941,858.29227,202.16319,141.43110,863.14622,439.1120,979.01517,761.50716,095.7512,103.50911,598.95910,651.8658,407.2435,821.6275,568.975,083.2384,927.7074,833.4464,285.0132,137.5991,881.954
Total Liabilities 103,691.361110,985.964118,378.415129,742.658132,986.271138,766.853143,895.127142,345.534117,707.501120,388.16993,632.65285,525.83862,461.58165,737.54857,187.77653,952.00442,604.50332,643.81929,685.20825,348.219,890.41619,898.65916,186.35814,934.62512,597.19112,487.4379,768.5637,053.6717,312.382
Equity:
Preferred Stock 2,489.409000000000000572.609638.697143.586118.878000000000000
Common Stock 559.947559.947559.947559.947559.947489.142489.142447.817447.146411.249410.035356.351355.982326.085324.472324.472324.472324.472296.439296.439296.439250.918250.918211.528211.528211.528211.528211.528211.528
Retained Earnings -2,489.4092,005.0258,498.17320,664.54720,657.16620,703.54419,898.83119,619.86319,894.16317,984.97416,399.1314,279.59913,000.73611,024.08410,592.2149,510.6148,817.37,802.8747,160.4476,465.365,906.0634,585.2954,372.203,645.9860000
Accumulated Other Comprehensive Income/Loss -127.8580.1921,907.0543,459.833,890.453,503.1883,162.2571,355.4061,097.761553.89906.1941,871.7581,980.561-572.609-638.697-143.586-118.878263.643269.982268.408307.895286.279-48.5160-40.4560-29.3320-25.083
Other Total Stockholders Equity -01,008.4391,008.4391,008.4391,008.4391,079.2441,079.244312.7941,464.077953.8791,771.231271.3341,044.202-539.036-250.575-120.34480.03598.908446.456446.456851.235896.7561,426.0825,182.8851,534.244,580.3054,385.2083,865.313,518.799
Total Shareholders Equity 432.0973,653.60311,973.61325,692.76326,116.00225,775.11824,629.47421,735.8822,903.14719,903.99219,486.5916,779.04216,381.48110,811.13310,666.1119,714.7469,621.8028,989.8978,173.3247,476.6637,361.6326,019.2486,000.6845,394.4135,351.2984,791.8334,567.4044,076.8383,705.244
Total Equity 5,059.97713,932.40325,075.35740,641.69141,394.63739,931.52634,302.9328,706.8628,727.62922,818.8921,430.35218,202.30417,443.23611,324.22211,672.73610,397.34310,241.35510,228.6429,389.7998,065.0257,471.9056,116.3226,091.4855,601.9035,655.925,086.6334,824.0294,201.2223,829.417
Total Liabilities & Shareholders Equity 108,751.338124,918.367143,453.772170,384.349174,380.908178,698.379178,198.057167,754.741146,435.13143,207.059115,063.004103,728.14279,904.81777,061.7768,860.51264,349.34752,845.85842,872.46139,075.00733,413.22527,362.32126,014.98122,277.84320,536.52818,253.11117,574.0714,592.59211,254.89311,141.799