Yuzhou Group Holdings Company Limited

HKEX:1628.HK

0.096 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,404.1153,773.8034,864.8895,630.8727,777.70114,377.64720,943.65223,586.50234,236.66228,455.72935,721.58527,162.2323,586.86115,596.23918,530.62615,598.58814,111.27110,973.2687,721.5769,295.9777,306.5963,507.944,259.7493,330.4252,509.5291,440.3781,909.4442,719.446674.6231,571.781
Short Term Investments 434.109240.81304001,102.7782,173.9067,127.8678,139.0875,713.7235,189.4180025.3314,323.88248.88987.45630.8971,474.25254.4041,253.948534.7561,234.94318.2066.23000000
Cash and Short Term Investments 1,838.2244,014.6164,864.8896,030.8728,880.47916,551.55328,071.51931,725.58939,950.38533,645.14735,721.58527,162.2323,612.19129,920.12118,530.62615,598.58814,111.27112,447.527,721.57610,549.9257,306.5964,742.8834,277.9553,336.6552,509.5291,440.3781,909.4442,719.446674.6231,571.781
Net Receivables 00000000000031.91800001,474.25201,253.94801,234.94300000000
Inventory 38,958.98646,966.56449,425.01161,305.34876,029.32675,226.21380,211.95572,458.7463,712.19249,211.64260,533.93945,346.06935,870.99229,668.77427,215.85829,408.530,373.15228,912.85219,383.41816,978.5914,661.2714,050.04512,899.9811,415.542000000
Other Current Assets 30,065.95133,944.5443,652.13345,992.50752,729.45950,389.1731,745.5643,048.70140,465.93636,940.18118,736.4617,962.36826,056.9383,569.95613,269.8976,985.1678,693.0133,378.1485,311.0732,031.3494,836.3573,054.3394,008.8592,837.57413,117.3651,907.41911,096.8218,161.8637,254.5576,393.993
Total Current Assets 70,863.16184,925.7297,942.033113,328.727137,639.264142,166.939145,952.665147,233.03144,128.513119,796.97114,991.98490,470.66785,572.03963,158.85159,016.38151,992.25553,177.43644,738.5232,416.06729,559.86426,804.22321,847.26721,186.79417,589.77115,626.89413,723.52613,006.26510,881.3097,929.187,964.019
Non-Current Assets:
Property, Plant & Equipment, Net 2,451.7792,474.9482,218.4142,814.3332,516.9542,255.3812,672.4072,548.6123,221.6272,802.9122,319.198934.017863.836874.7151,150.6391,061.735968.874870.632830.902794.624457.164454.365222.259641.599203.225207.19200.095181.388170.498166.633
Goodwill 065.96365.96365.963686.635741.202741.202741.202661.058724.147945.7491,133.0700100.401100.401264.666264.666000000000000
Intangible Assets 000000000000000000000000000000
Goodwill and Intangible Assets 065.96365.96365.963686.635741.202741.202741.202661.058724.147945.7491,133.077,052.8147,338.384100.401100.401264.666264.6663,646.0863,049.907976.862000000000
Long Term Investments 7,390.1157,894.3548,384.9328,485.05110,550.78810,643.24611,129.02610,796.9848,834.0039,339.36311,321.87710,012.5326,765.1676,989.7438,540.2187,392.3612,458.42588.7363,143.7142,507.657715.60300.132170.268000000
Tax Assets 01,050.4531,833.5141,858.2681,402.9371,199.409931.68848.4691,124.653907.607915.311742.157576.189526.074338.648371.456433.165412.674328.53252.374195.90500226.875252.251276.421201.027186.418162.15576.614
Other Non-Current Assets 12,812.92412,339.9-1,833.514-1,858.268-1,402.937-1,199.409-931.68-848.469-1,124.653-907.607-915.311-742.157-7,629.003-7,864.458-338.648-371.456-433.165-412.674-3,974.616-3,302.281-1,172.7675,060.6894,605.7963,649.334,454.1584,045.9744,166.6833,343.4772,993.062,934.533
Total Non-Current Assets 22,654.81823,825.61810,669.30911,365.34713,754.37713,639.82914,542.63514,086.79812,716.68812,866.42214,586.82412,079.6197,629.0037,864.4589,791.2588,554.4973,691.9651,224.0343,974.6163,302.2811,172.7675,515.0544,828.1874,688.0724,909.6344,529.5854,567.8053,711.2833,325.7133,177.78
Total Assets 93,517.979108,751.338124,918.367143,453.772170,384.349174,380.908178,698.379178,198.057171,052.394146,435.13143,207.059115,063.004103,728.14279,904.81777,061.7768,860.51264,349.34752,845.85842,872.46139,075.00733,413.22527,362.32126,014.98122,277.84320,536.52818,253.11117,574.0714,592.59211,254.89311,141.799
Liabilities & Equity:
Current Liabilities:
Account Payables 7,873.74210,118.6899,874.299,179.6118,704.2426,810.20111,649.998,850.89910,011.0919,783.0416,708.3856,857.0736,464.5065,153.524,888.9775,979.0345,543.6886,296.7643,779.9333,690.1282,761.0652,503.5021,604.8381,992.0761,799.651,918.8451,197.921914.147741.293703.488
Short Term Debt 45,520.547,310.48851,099.80149,852.62649,070.86813,998.65615,170.55618,883.74621,882.8915,271.61613,657.30516,429.69217,406.10416,704.345,387.0364,807.7785,745.1333,987.3733,371.6623,805.4512,382.6531,984.4442,952.2772,479.0121,639.7691,335.2111,034.8971,038.023743.54783
Tax Payables 01,985.1972,101.5512,215.5712,465.6752,773.6332,184.9292,029.3352,310.2212,819.7452,304.872,552.3451,353.6521,893.371,120.2091,576.9141,041.3711,102.815676.164998.253761.10800765.697610.907716.178427.207460.067291.318213.556
Deferred Revenue 1,392.0450-51,099.801-49,852.626-49,070.868-13,998.656-15,170.556-18,883.746-22,250.316-15,271.616-13,657.305-16,429.692-17,406.104-16,704.34-5,387.036-4,807.778-5,745.133-3,987.373-3,371.662-3,805.451-2,382.653000005,416.755000
Other Current Liabilities 33,668.13835,109.140,972.83848,375.56760,112.18962,805.37860,801.33765,251.60357,557.9546,976.9253,585.69238,681.01939,334.56824,261.30331,019.45222,962.94322,943.314,238.9511,881.4958,784.7788,094.0556,995.2279,519.9175,380.6035,801.0613,699.254,993.9663,071.3133,139.9213,730.384
Total Current Liabilities 87,062.3894,523.474104,048.48109,623.375120,352.97486,387.86889,806.81295,015.58397,440.84574,851.32276,256.25264,520.12964,558.8348,012.53342,415.67435,326.66935,273.49225,625.90219,709.25417,278.6113,998.88111,483.17314,077.03210,617.3889,851.3877,669.4847,653.9915,483.554,916.0725,430.428
Non-Current Liabilities:
Long Term Debt 8,144.8217,233.8694,100.0825,267.8665,508.98342,583.78645,015.04645,015.96241,777.94240,396.8941,858.29227,202.16319,141.43110,863.14622,439.1120,979.01517,761.50716,095.7512,103.50911,598.95910,651.8657,725.8385,274.0495,030.2194,398.1414,221.54703,741.7471,649.51,446.05
Deferred Revenue Non-Current 0-1,934.0181,262.681,780.6921,628.28238,569.16941,070.05141,172.21138,571.28337,937.60139,584.66725,291.80317,788.3859,837.69321,556.34620,096.92316,844.50215,212.89911,272.45310,791.329,954.411000000000
Deferred Tax Liabilities Non-Current 01,934.0182,837.4023,487.1743,880.7014,014.6173,944.9953,843.7513,206.6592,459.2892,273.6251,910.361,353.0461,025.453882.764882.092917.005882.851831.056807.639697.45400538.751685.097706.16663.462543.266488.099435.904
Other Non-Current Liabilities 1,790.79900000003,126.747000000000000000004,169.984000
Total Non-Current Liabilities 9,935.629,167.8874,100.0825,267.8665,508.98342,583.78645,015.04645,015.96241,777.94240,396.8941,858.29227,202.16319,141.43110,863.14622,439.1120,979.01517,761.50716,095.7512,103.50911,598.95910,651.8658,407.2435,821.6275,568.975,083.2384,927.7074,833.4464,285.0132,137.5991,881.954
Total Liabilities 96,998103,691.361110,985.964118,378.415129,742.658132,986.271138,766.853143,895.127142,345.534117,707.501120,388.16993,632.65285,525.83862,461.58165,737.54857,187.77653,952.00442,604.50332,643.81929,685.20825,348.219,890.41619,898.65916,186.35814,934.62512,597.19112,487.4379,768.5637,053.6717,312.382
Equity:
Preferred Stock 02,489.409000000000000572.609638.697143.586118.878000000000000
Common Stock 559.947559.947559.947559.947559.947559.947489.142489.142447.817447.146411.249410.035356.351355.982326.085324.472324.472324.472324.472296.439296.439296.439250.918250.918211.528211.528211.528211.528211.528211.528
Retained Earnings -8,664.022-2,489.4092,005.0258,498.17320,664.54720,657.16620,703.54419,898.83119,619.86319,894.16317,984.97416,399.1314,279.59913,000.73611,024.08410,592.2149,510.6148,817.37,802.8747,160.4476,465.365,906.0634,585.2954,372.203,645.9860000
Accumulated Other Comprehensive Income/Loss 834.713-127.8580.1921,907.0543,459.833,890.453,503.1883,162.2571,355.4061,097.761553.89906.1941,871.7581,980.561-572.609-638.697-143.586-118.878263.643269.982268.408307.895286.279-48.5160-40.4560-29.3320-25.083
Other Total Stockholders Equity 1,008.4392,361.5591,008.4391,008.4391,008.4391,008.4391,079.2441,079.244312.7941,464.077953.8791,771.231271.3341,044.202-1,111.645388.12223.246661.55598.908446.456446.456851.2351,245.6771,377.5665,182.8851,493.7844,580.3051,644.8113,865.313,518.799
Total Shareholders Equity -6,260.923432.0973,653.60311,973.61325,692.76326,116.00225,775.11824,629.47421,735.8822,903.14719,903.99219,486.5916,779.04216,381.48110,811.13310,666.1119,714.7469,621.8028,989.8978,173.3247,476.6637,361.6326,019.2486,000.6845,394.4135,351.2984,791.8334,567.4044,076.8383,705.244
Total Equity -3,480.0215,059.97713,932.40325,075.35740,641.69141,394.63739,931.52634,302.9328,706.8628,727.62922,818.8921,430.35218,202.30417,443.23611,324.22211,672.73610,397.34310,241.35510,228.6429,389.7998,065.0257,471.9056,116.3226,091.4855,601.9035,655.925,086.6334,824.0294,201.2223,829.417
Total Liabilities & Shareholders Equity 93,517.979108,751.338124,918.367143,453.772170,384.349174,380.908178,698.379178,198.057167,754.741146,435.13143,207.059115,063.004103,728.14279,904.81777,061.7768,860.51264,349.34752,845.85842,872.46139,075.00733,413.22527,362.32126,014.98122,277.84320,536.52818,253.11117,574.0714,592.59211,254.89311,141.799