Jia Yao Holdings Limited
HKEX:1626.HK
1.52 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 742.765 | 929.092 | 526.571 | 559.279 | 409.084 | 367.985 | 320.959 | 316.765 | 259.479 | 326.425 | 254.832 | 312.852 | 254.274 | 294.77 | 235.23 | 301.154 | 214.92 | 289.941 | 205.148 | 279.987 | 192.874 | 271.43 | 224.343 | 123.943 |
Cost of Revenue
| 589.157 | 660.768 | 407.434 | 463.605 | 366.897 | 336.689 | 287.234 | 275.45 | 227.097 | 255.576 | 199.677 | 253.807 | 190.838 | 232.52 | 180.329 | 246.733 | 166.027 | 238.31 | 156.805 | 200.085 | 136.279 | 184.429 | 153.422 | 84.463 |
Gross Profit
| 153.608 | 268.324 | 119.137 | 95.674 | 42.187 | 31.296 | 33.725 | 41.315 | 32.382 | 70.849 | 55.155 | 59.045 | 63.436 | 62.25 | 54.901 | 54.421 | 48.893 | 51.631 | 48.343 | 79.902 | 56.595 | 87.001 | 70.921 | 39.481 |
Gross Profit Ratio
| 0.207 | 0.289 | 0.226 | 0.171 | 0.103 | 0.085 | 0.105 | 0.13 | 0.125 | 0.217 | 0.216 | 0.189 | 0.249 | 0.211 | 0.233 | 0.181 | 0.227 | 0.178 | 0.236 | 0.285 | 0.293 | 0.321 | 0.316 | 0.319 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 76.337 | 87.194 | 59.293 | 51.413 | 28.065 | 36.224 | 24.388 | 32.99 | 26.324 | 32.273 | 33.572 | 32.093 | 27.631 | 32.509 | 27.059 | 27.765 | 26.715 | 29.35 | 28.169 | 35.736 | 18.436 | 29.764 | 18.349 | 13.483 |
Selling & Marketing Expenses
| 48.008 | 50.721 | 24.862 | 27.294 | 13.756 | 15.602 | 12.226 | 25.657 | 11.733 | 18.011 | 23.313 | 18.601 | 20.207 | 15.493 | 17.824 | 17.641 | 13.55 | 19.96 | 9.536 | 20.791 | 10.148 | 18.911 | 12.591 | 7.876 |
SG&A
| 124.345 | 146.731 | 84.155 | 80.077 | 41.821 | 50.778 | 36.614 | 58.647 | 38.057 | 50.284 | 56.885 | 50.694 | 47.838 | 48.612 | 44.883 | 46.016 | 40.265 | 49.31 | 37.705 | 56.527 | 28.584 | 48.675 | 30.94 | 21.359 |
Other Expenses
| -8.172 | -6.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.333 | -0.843 | -0.843 |
Operating Expenses
| 116.173 | 139.891 | 83.856 | 78.416 | 40.605 | 48.506 | 40.592 | 58.913 | 41.003 | 52.467 | 61.894 | 57.659 | 39.825 | 59.436 | 45.292 | 47.329 | 40.415 | 50.669 | 32.899 | 57.709 | 45.992 | 58.78 | 34.328 | 20.515 |
Operating Income
| 37.435 | 128.433 | 31.681 | 16.587 | 0.366 | -19.525 | -4.956 | -16.46 | -9.24 | 18.512 | -9.01 | 1.051 | 23.409 | 5.858 | 10.052 | 8.999 | 8.824 | 2.321 | 10.638 | 23.375 | 28.011 | 38.326 | 39.981 | 14.45 |
Operating Income Ratio
| 0.05 | 0.138 | 0.06 | 0.03 | 0.001 | -0.053 | -0.015 | -0.052 | -0.036 | 0.057 | -0.035 | 0.003 | 0.092 | 0.02 | 0.043 | 0.03 | 0.041 | 0.008 | 0.052 | 0.083 | 0.145 | 0.141 | 0.178 | 0.117 |
Total Other Income Expenses Net
| -0.322 | 0.88 | 5.984 | 1.09 | 0.222 | -0.455 | -3.879 | -3.549 | -0.176 | -0.19 | 0.519 | -0.94 | -3.026 | -6.525 | -3.827 | -3.168 | -5.505 | -1.78 | -2.17 | -5.488 | -23.874 | -6.575 | -15.955 | -0.506 |
Income Before Tax
| 37.113 | 129.313 | 37.665 | 17.677 | 0.588 | -19.98 | -8.835 | -20.009 | -9.416 | 18.322 | -8.491 | 0.111 | 20.383 | -0.667 | 6.225 | 5.831 | 3.319 | 0.541 | 8.468 | 17.887 | 4.137 | 31.751 | 24.026 | 13.944 |
Income Before Tax Ratio
| 0.05 | 0.139 | 0.072 | 0.032 | 0.001 | -0.054 | -0.028 | -0.063 | -0.036 | 0.056 | -0.033 | 0 | 0.08 | -0.002 | 0.026 | 0.019 | 0.015 | 0.002 | 0.041 | 0.064 | 0.021 | 0.117 | 0.107 | 0.113 |
Income Tax Expense
| 9.866 | 25.167 | 6.166 | 7.359 | 0.114 | 2.441 | 1.632 | 2.714 | 1.889 | 2.861 | 0.48 | 1.844 | 2.048 | 4.084 | 3.337 | 1.708 | 2.808 | 1.402 | 3.542 | 2.471 | 6.659 | 4.667 | 3.63 | 2.074 |
Net Income
| 14.808 | 78.191 | 21.094 | 4.984 | 0.512 | -19.724 | -6.499 | -19.584 | -6.621 | 12.058 | -7.836 | -3.067 | 16.051 | 1.359 | 0.952 | 2.847 | -0.291 | -1.217 | 3.724 | 12.711 | -5.39 | 22.669 | 16.574 | 11.87 |
Net Income Ratio
| 0.02 | 0.084 | 0.04 | 0.009 | 0.001 | -0.054 | -0.02 | -0.062 | -0.026 | 0.037 | -0.031 | -0.01 | 0.063 | 0.005 | 0.004 | 0.009 | -0.001 | -0.004 | 0.018 | 0.045 | -0.028 | 0.084 | 0.074 | 0.096 |
EPS
| 0.024 | 0.13 | 0.034 | 0.007 | 0.002 | -0.068 | -0.022 | -0.068 | -0.022 | 0.036 | -0.026 | -0.014 | 0.021 | 0.005 | 0.003 | 0.01 | -0.001 | -0.004 | 0.012 | 0.042 | -0.024 | 0.1 | 0.074 | 0.053 |
EPS Diluted
| 0.024 | 0.13 | 0.034 | 0.01 | 0.002 | -0.066 | -0.022 | -0.065 | -0.022 | 0.04 | -0.026 | -0.01 | 0.021 | 0.005 | 0.003 | 0.01 | -0.001 | -0.004 | 0.012 | 0.042 | -0.024 | 0.1 | 0.074 | 0.053 |
EBITDA
| 45.174 | 134.973 | 40.294 | 24.313 | 7.068 | -13.42 | 1.373 | -10.035 | -2.74 | 25.412 | -1.952 | 9.182 | 32.032 | 16.854 | 19.989 | 18.915 | 19.244 | 12.435 | 20.694 | 33.178 | 38.116 | 50.207 | 49.633 | 19.833 |
EBITDA Ratio
| 0.061 | 0.145 | 0.077 | 0.043 | 0.017 | -0.036 | 0.004 | -0.032 | -0.011 | 0.078 | -0.008 | 0.029 | 0.126 | 0.057 | 0.085 | 0.063 | 0.09 | 0.043 | 0.101 | 0.118 | 0.198 | 0.185 | 0.221 | 0.16 |