Hold-Key Electric Wire & Cable Co., Ltd.
TWSE:1618.TW
43.75 (TWD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,346.191 | 983.216 | 992.481 | 1,302.123 | 1,408.816 | 964.403 | 807.325 | 818.889 | 814.509 | 529.433 | 701.581 | 770.985 | 467.334 | 753.052 | 812.47 | 611.396 | 1,225.642 | 549.63 | 436.279 | 905.809 | 827.651 | 547.001 | 477.275 | 361.317 | 575.724 | 769.3 | 413.318 | 547.793 | 479.296 | 709.326 | 382.845 | 501.966 | 415.16 | 643.439 | 408.857 | 924.554 | 584.638 | 385.722 | 419.506 | 285.018 | 367.007 | 547.747 | 607.848 | 640.404 | 682.508 | 610.16 | 600.188 | 946.926 | 1,231.251 | 1,455.463 | 453.856 | 731.85 | 1,011.609 | 848.263 | 873.125 | 962.792 | 1,164.906 | 913.034 | 697.836 |
Cost of Revenue
| 1,049.977 | 809.875 | 840.296 | 1,060.264 | 1,272.777 | 879.125 | 694.082 | 693.513 | 743.585 | 494.179 | 610.801 | 673.55 | 417.737 | 671.226 | 696.226 | 527.244 | 1,015.322 | 502.528 | 436.948 | 800.702 | 742.945 | 567.573 | 478.715 | 379.714 | 546.586 | 696.948 | 392.34 | 497.071 | 466.249 | 611.078 | 365.496 | 465.6 | 397.996 | 570.876 | 400.001 | 759.396 | 530.448 | 370.707 | 443.133 | 293.022 | 348.845 | 549.371 | 599.482 | 614.756 | 662.576 | 625.618 | 569.689 | 871.45 | 1,047.296 | 1,314.879 | 435.101 | 726.845 | 973.325 | 779.421 | 822.229 | 938.574 | 1,085.028 | 875.235 | 643.013 |
Gross Profit
| 296.214 | 173.341 | 152.185 | 241.859 | 136.039 | 85.278 | 113.243 | 125.376 | 70.924 | 35.254 | 90.78 | 97.435 | 49.597 | 81.826 | 116.244 | 84.152 | 210.32 | 47.102 | -0.669 | 105.107 | 84.706 | -20.572 | -1.44 | -18.397 | 29.138 | 72.352 | 20.978 | 50.722 | 13.047 | 98.248 | 17.349 | 36.366 | 17.164 | 72.563 | 8.856 | 165.158 | 54.19 | 15.015 | -23.627 | -8.004 | 18.162 | -1.624 | 8.366 | 25.648 | 19.932 | -15.458 | 30.499 | 75.476 | 183.955 | 140.584 | 18.755 | 5.005 | 38.284 | 68.842 | 50.896 | 24.218 | 79.878 | 37.799 | 54.823 |
Gross Profit Ratio
| 0.22 | 0.176 | 0.153 | 0.186 | 0.097 | 0.088 | 0.14 | 0.153 | 0.087 | 0.067 | 0.129 | 0.126 | 0.106 | 0.109 | 0.143 | 0.138 | 0.172 | 0.086 | -0.002 | 0.116 | 0.102 | -0.038 | -0.003 | -0.051 | 0.051 | 0.094 | 0.051 | 0.093 | 0.027 | 0.139 | 0.045 | 0.072 | 0.041 | 0.113 | 0.022 | 0.179 | 0.093 | 0.039 | -0.056 | -0.028 | 0.049 | -0.003 | 0.014 | 0.04 | 0.029 | -0.025 | 0.051 | 0.08 | 0.149 | 0.097 | 0.041 | 0.007 | 0.038 | 0.081 | 0.058 | 0.025 | 0.069 | 0.041 | 0.079 |
Reseach & Development Expenses
| 1.849 | 1.259 | 0.87 | 3.909 | 1.662 | 2.189 | 0.895 | 0.935 | 0.96 | 0.88 | 0.789 | 1.182 | 0.924 | 1.166 | 1.616 | 1.053 | 0.981 | 1.359 | 1.067 | 1.805 | 1.443 | 1.859 | 1.778 | 2.115 | 1.666 | 2.497 | 1.813 | 6.638 | 2.425 | 2.553 | 2.187 | 3.606 | 3.179 | 2.543 | 2.348 | -19.35 | 1.811 | 18.951 | 5.608 | 2.868 | 6.341 | 9.519 | 5.032 | 3.856 | 4.696 | 4.173 | 3.303 | 4.944 | 6.358 | 3.04 | 2.83 | -2.683 | 3.655 | 11.62 | 2.776 | 3.234 | 1.35 | 1.358 | 3.424 |
General & Administrative Expenses
| 19.393 | 21.123 | 16.677 | 28.328 | 8.909 | 12.901 | 13.251 | 12.653 | 7.081 | 10.271 | 16.081 | 11.904 | 7.381 | 10.416 | 11.839 | 9.48 | 13.823 | 9.603 | 6.618 | 12.157 | 9.832 | 7.573 | 8.838 | 6.026 | 3.949 | 16.374 | 8.638 | 12.983 | 6.587 | 14.091 | 9.099 | 12.972 | 7.041 | 13.408 | 6.18 | 17.839 | 11.334 | 10.888 | 11.279 | 9.794 | 7.666 | 9.437 | 9.208 | 4.73 | 9.671 | 10.348 | 9.996 | 7.241 | 6.778 | 12.855 | 8.631 | 19.566 | 7.873 | 12.872 | 10.346 | 9.79 | 11.952 | 10.382 | 11.982 |
Selling & Marketing Expenses
| 17.365 | 12.926 | 13.293 | 12.786 | 16.292 | 14.318 | 10.214 | 13.87 | 14.654 | 9.181 | 11.299 | 13.708 | 11.765 | 10.631 | 11.71 | 12.714 | 18.411 | 13.222 | 11.932 | 16.549 | 17.05 | 13.64 | 16.197 | 13.335 | 13.446 | 12.529 | 12.49 | 13.08 | 12.877 | 11.769 | 12.184 | 10.534 | 11.175 | 10.994 | 11.706 | 11.83 | 13.763 | 10.6 | 12.112 | 12.688 | 14.499 | 14.487 | 14.041 | 15.812 | 15.17 | 15.169 | 16.665 | 16.56 | 19.466 | 17.025 | 15.199 | 15.439 | 18.789 | 18.439 | 18.904 | 17.216 | 18.105 | 16.572 | 19.292 |
SG&A
| 36.758 | 34.049 | 29.97 | 40.24 | 25.201 | 27.219 | 23.465 | 26.523 | 21.735 | 19.452 | 27.38 | 25.612 | 19.146 | 21.047 | 23.549 | 22.194 | 32.234 | 22.825 | 18.55 | 28.706 | 26.882 | 21.213 | 25.035 | 19.361 | 17.395 | 28.903 | 21.128 | 26.063 | 19.464 | 25.86 | 21.283 | 23.506 | 18.216 | 24.402 | 17.886 | 29.669 | 25.097 | 21.488 | 23.391 | 22.482 | 22.165 | 23.924 | 23.249 | 20.542 | 24.841 | 25.517 | 26.661 | 23.801 | 26.244 | 29.88 | 23.83 | 35.005 | 26.662 | 31.311 | 29.25 | 27.006 | 30.057 | 26.954 | 31.274 |
Other Expenses
| 257.607 | 0 | 28.611 | 9.519 | 6.207 | 36.739 | -20.878 | 15.294 | 1.449 | 45.697 | 19.141 | 8.278 | 30.896 | 7.911 | -8.316 | -12.435 | 11.48 | 42.112 | 10.873 | -16.18 | 17.152 | 25.393 | 3.423 | -14.679 | -4.18 | 22.837 | 2.59 | 14.064 | 1.756 | 12.085 | -0.057 | 2.891 | 3.687 | 15.513 | 0.322 | 0.48 | 15.249 | 6.759 | -1.493 | 8.158 | 48.781 | 7.204 | 5.447 | -36.534 | 1.819 | 17.357 | 4.363 | 2.448 | 25.106 | 7.511 | 1.471 | 10.342 | 1.129 | 6.389 | 1.339 | 6.725 | 2.098 | 3.7 | 0.573 |
Operating Expenses
| 296.214 | 35.308 | 30.84 | 44.149 | 26.863 | 29.408 | 24.36 | 27.458 | 22.695 | 20.332 | 28.169 | 26.794 | 20.07 | 22.213 | 25.165 | 23.247 | 33.215 | 24.184 | 19.617 | 30.511 | 28.325 | 23.072 | 26.813 | 21.476 | 19.061 | 31.4 | 22.941 | 32.701 | 21.889 | 28.413 | 23.47 | 27.112 | 21.395 | 26.945 | 20.234 | 10.319 | 26.908 | 40.439 | 28.999 | 25.35 | 28.506 | 33.443 | 28.281 | 24.398 | 29.537 | 29.69 | 29.964 | 28.745 | 32.602 | 32.92 | 26.66 | 32.322 | 30.317 | 42.931 | 32.026 | 30.24 | 31.407 | 28.312 | 34.698 |
Operating Income
| 0 | 138.033 | 150.045 | 197.71 | 115.487 | 93.405 | 68.062 | 113.63 | 49.767 | 60.754 | 81.811 | 79.043 | 29.527 | 59.613 | 91.079 | 60.905 | 177.105 | 22.918 | -20.286 | 74.596 | 56.381 | -43.644 | -28.253 | -39.873 | 10.077 | 40.952 | -1.963 | 18.021 | -8.842 | 69.835 | -6.121 | 9.254 | -4.231 | 45.618 | -11.378 | 154.839 | 27.282 | -25.424 | -52.626 | -33.354 | -10.344 | -35.067 | -19.915 | 1.25 | -9.605 | -45.148 | 0.535 | 46.731 | 151.353 | 107.664 | -7.905 | -27.317 | 7.967 | 25.911 | 18.87 | -6.022 | 48.471 | 9.487 | 20.125 |
Operating Income Ratio
| 0 | 0.14 | 0.151 | 0.152 | 0.082 | 0.097 | 0.084 | 0.139 | 0.061 | 0.115 | 0.117 | 0.103 | 0.063 | 0.079 | 0.112 | 0.1 | 0.144 | 0.042 | -0.046 | 0.082 | 0.068 | -0.08 | -0.059 | -0.11 | 0.018 | 0.053 | -0.005 | 0.033 | -0.018 | 0.098 | -0.016 | 0.018 | -0.01 | 0.071 | -0.028 | 0.167 | 0.047 | -0.066 | -0.125 | -0.117 | -0.028 | -0.064 | -0.033 | 0.002 | -0.014 | -0.074 | 0.001 | 0.049 | 0.123 | 0.074 | -0.017 | -0.037 | 0.008 | 0.031 | 0.022 | -0.006 | 0.042 | 0.01 | 0.029 |
Total Other Income Expenses Net
| 283.813 | 82.085 | 27.254 | 8.806 | 5.009 | 36.139 | -21.48 | 15.025 | 0.945 | 45.675 | 19.034 | 8.308 | 31.281 | 8.369 | -7.879 | -11.766 | 11.404 | 42.675 | 10.972 | -23.153 | 17.035 | 25.348 | 3.107 | -14.311 | -3.281 | 23.241 | 2.049 | 13.794 | 1.973 | 12.186 | -0.328 | 4.351 | 3.233 | 15.865 | -0.442 | 0.733 | 15.19 | 7.467 | -1.204 | 9.187 | 48.851 | 7.35 | 4.923 | -34.583 | 1.865 | 17.043 | 4.335 | 5.276 | 24.916 | 7.45 | 2.431 | 5.8 | 103.957 | -5.234 | 91.241 | 56.124 | 177.77 | 257.577 | 79.081 |
Income Before Tax
| 283.813 | 220.118 | 148.599 | 206.528 | 114.185 | 92.009 | 67.403 | 112.943 | 49.174 | 60.597 | 81.645 | 78.949 | 60.808 | 67.982 | 83.2 | 49.139 | 188.509 | 65.829 | -9.314 | 51.443 | 73.416 | -18.296 | -25.146 | -54.184 | 6.796 | 64.193 | 0.086 | 31.815 | -6.869 | 82.021 | -6.449 | 13.605 | -0.998 | 61.483 | -11.82 | 155.572 | 42.472 | -17.957 | -53.83 | -24.167 | 38.507 | -27.717 | -14.992 | -33.333 | -7.74 | -28.105 | 4.87 | 52.007 | 176.269 | 115.114 | -5.474 | -21.517 | 111.924 | 20.677 | 110.111 | 50.102 | 226.241 | 267.064 | 99.206 |
Income Before Tax Ratio
| 0.211 | 0.224 | 0.15 | 0.159 | 0.081 | 0.095 | 0.083 | 0.138 | 0.06 | 0.114 | 0.116 | 0.102 | 0.13 | 0.09 | 0.102 | 0.08 | 0.154 | 0.12 | -0.021 | 0.057 | 0.089 | -0.033 | -0.053 | -0.15 | 0.012 | 0.083 | 0 | 0.058 | -0.014 | 0.116 | -0.017 | 0.027 | -0.002 | 0.096 | -0.029 | 0.168 | 0.073 | -0.047 | -0.128 | -0.085 | 0.105 | -0.051 | -0.025 | -0.052 | -0.011 | -0.046 | 0.008 | 0.055 | 0.143 | 0.079 | -0.012 | -0.029 | 0.111 | 0.024 | 0.126 | 0.052 | 0.194 | 0.293 | 0.142 |
Income Tax Expense
| 56.927 | 44.764 | 29.393 | 40.197 | 22.874 | 16.693 | 13.554 | 22.137 | 9.854 | 8.059 | 16.232 | 12.181 | 16.606 | 13.603 | 15.633 | 7.312 | 37.521 | 9.513 | -2.163 | 10.479 | 5.184 | -2.636 | 0.448 | 16.417 | 2.487 | 18.195 | -9.721 | 3.356 | -1.222 | 14.468 | 0.584 | 2.049 | -0.111 | 7.189 | -0.544 | 21.075 | 8.743 | -1.957 | -9.398 | -13.662 | -0.168 | 0.458 | -1.448 | -3.919 | -2.383 | 6.63 | 0.828 | 1.677 | 25.91 | 21.5 | 2.586 | -10.473 | -0.204 | 2.969 | 47.169 | 6.493 | 24.119 | 4.464 | 48.19 |
Net Income
| 226.886 | 175.237 | 119.206 | 166.319 | 91.311 | 75.316 | 53.849 | 90.806 | 39.32 | 52.538 | 65.413 | 66.768 | 44.202 | 54.379 | 67.567 | 41.827 | 150.988 | 56.316 | -7.151 | 40.964 | 68.232 | -15.66 | -25.594 | -70.601 | 4.309 | 45.998 | 9.807 | 28.459 | -5.647 | 67.553 | -7.033 | 11.556 | -0.887 | 54.294 | -11.276 | 134.497 | 33.729 | -16 | -44.432 | -10.505 | 38.675 | -28.175 | -13.544 | -29.414 | -5.357 | -34.735 | 4.042 | 50.33 | 150.359 | 93.614 | -8.06 | -11.044 | 112.128 | 17.708 | 62.942 | 43.609 | 202.122 | 262.6 | 51.016 |
Net Income Ratio
| 0.169 | 0.178 | 0.12 | 0.128 | 0.065 | 0.078 | 0.067 | 0.111 | 0.048 | 0.099 | 0.093 | 0.087 | 0.095 | 0.072 | 0.083 | 0.068 | 0.123 | 0.102 | -0.016 | 0.045 | 0.082 | -0.029 | -0.054 | -0.195 | 0.007 | 0.06 | 0.024 | 0.052 | -0.012 | 0.095 | -0.018 | 0.023 | -0.002 | 0.084 | -0.028 | 0.145 | 0.058 | -0.041 | -0.106 | -0.037 | 0.105 | -0.051 | -0.022 | -0.046 | -0.008 | -0.057 | 0.007 | 0.053 | 0.122 | 0.064 | -0.018 | -0.015 | 0.111 | 0.021 | 0.072 | 0.045 | 0.174 | 0.288 | 0.073 |
EPS
| 1.18 | 0.91 | 0.62 | 0.86 | 0.47 | 0.39 | 0.28 | 0.47 | 0.2 | 0.27 | 0.34 | 0.35 | 0.29 | 0.23 | 0.28 | 0.22 | 0.79 | 0.29 | -0.037 | 0.21 | 0.35 | -0.088 | -0.13 | -0.41 | 0.025 | 0.24 | 0.051 | 0.13 | -0.025 | 0.35 | -0.038 | 0.06 | -0.005 | 0.29 | -0.059 | 0.7 | 0.18 | -0.088 | -0.23 | -0.055 | 0.2 | -0.15 | -0.07 | -0.14 | -0.025 | -0.18 | 0.021 | 0.26 | 0.78 | 0.49 | -0.042 | -0.057 | 0.58 | 0.092 | 0.33 | 0.23 | 1.05 | 1.36 | 0.26 |
EPS Diluted
| 1.17 | 0.91 | 0.62 | 0.86 | 0.47 | 0.39 | 0.28 | 0.47 | 0.2 | 0.27 | 0.34 | 0.35 | 0.29 | 0.23 | 0.28 | 0.22 | 0.79 | 0.29 | -0.037 | 0.21 | 0.35 | -0.088 | -0.13 | -0.41 | 0.025 | 0.24 | 0.051 | 0.13 | -0.025 | 0.35 | -0.037 | 0.06 | -0.005 | 0.29 | -0.059 | 0.7 | 0.17 | -0.088 | -0.23 | -0.054 | 0.2 | -0.15 | -0.07 | -0.14 | -0.025 | -0.18 | 0.021 | 0.26 | 0.77 | 0.49 | -0.042 | -0.057 | 0.58 | 0.092 | 0.33 | 0.23 | 1.05 | 1.36 | 0.26 |
EBITDA
| 304.755 | 156.187 | 164.878 | 212.59 | 130.358 | 108.633 | 83.493 | 129.307 | 65.381 | 76.517 | 97.749 | 99.596 | 76.457 | 83.317 | 98.786 | 75.771 | 195.552 | 40.7 | 10.47 | 93.637 | 75.652 | 6.356 | 1.667 | -29.102 | 35.839 | 66.766 | 23.951 | 43.973 | 18.953 | 95.475 | 19.561 | 35.095 | 25.102 | 70.696 | 13.118 | 179.733 | 52.87 | 8.082 | -26.538 | 4.08 | 18.487 | 1.845 | 15.681 | 2.926 | 32.377 | 12.789 | 46.888 | 101.86 | 228.048 | 166.523 | 45.754 | 22.228 | 158.66 | 89.68 | 167.76 | 111.611 | 121.424 | 333.295 | 166.958 |
EBITDA Ratio
| 0.226 | 0.159 | 0.166 | 0.163 | 0.093 | 0.113 | 0.103 | 0.158 | 0.08 | 0.145 | 0.139 | 0.123 | 0.164 | 0.111 | 0.122 | 0.107 | 0.17 | 0.155 | 0.024 | 0.08 | 0.114 | 0.012 | 0.003 | -0.079 | 0.057 | 0.117 | 0.063 | 0.105 | 0.04 | 0.152 | 0.05 | 0.079 | 0.059 | 0.135 | 0.032 | 0.195 | 0.116 | 0.021 | -0.063 | 0.014 | 0.184 | 0.003 | 0.026 | 0.005 | 0.047 | 0.021 | 0.078 | 0.108 | 0.185 | 0.114 | 0.101 | 0.03 | 0.143 | 0.106 | 0.091 | 0.079 | 0.104 | 0.232 | 0.125 |