Nanfang Communication Holdings Limited
HKEX:1617.HK
0.09 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 3.05 | 2.148 | 11.487 | -19.59 | -23.067 | -36.823 | -13.719 | -5.463 | -18.269 | 52.125 | 74.32 | 67.112 | 86.283 | 44.049 | 59.237 | 40.796 | 25.008 | 18.039 | 18.999 | 18.039 | 18.039 | 5.872 | 5.872 | 5.872 | 5.872 | 3.645 | 3.645 | 3.645 | 3.645 |
Depreciation & Amortization
| 10.21 | 1.964 | 10.609 | 1.945 | 3.226 | 1.389 | 2.364 | 2.301 | -5.291 | 9.385 | -4.676 | 6.507 | 5.12 | 3.989 | 3.848 | 3.67 | 1.88 | 0.962 | 1.274 | 0.962 | 0.962 | 0.835 | 0.835 | 0.835 | 0.835 | 0.807 | 0.807 | 0.807 | 0.807 |
Deferred Income Tax
| 0 | 0 | 71.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.741 | 0 | 0 | 14.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 72.469 | 0 | -72.273 | 0 | -11.95 | 0 | 41.247 | 0 | 171.732 | 0 | -55.14 | 0 | 50.166 | 0 | -16.34 | -96.15 | -16.916 | 18.532 | -48.214 | 18.532 | 18.532 | 8.314 | 8.314 | 8.314 | 8.314 | -5.642 | -5.642 | -5.642 | -5.642 |
Accounts Receivables
| 46.695 | 0 | -58.529 | 0 | -2.128 | 0 | 10.752 | 0 | 149.434 | 0 | -77.425 | 0 | 6.638 | 0 | -26.445 | -116.116 | 0 | 0 | -70.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 25.774 | 0 | -13.744 | 0 | -9.822 | 0 | 30.495 | 0 | 22.298 | 0 | 24.115 | 0 | -4.07 | 0 | -5.871 | 2.954 | -1.468 | -1.494 | 7.315 | -1.494 | -1.494 | 0.807 | 0.807 | 0.807 | 0.807 | -6.891 | -6.891 | -6.891 | -6.891 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.779 | 15.448 | 0 | 0 | -20.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.83 | 0 | 47.598 | 0 | 15.976 | 17.012 | -15.448 | 20.026 | 14.594 | 20.026 | 20.026 | 7.507 | 7.507 | 7.507 | 7.507 | 1.25 | 1.25 | 1.25 | 1.25 |
Other Non Cash Items
| -52.85 | -27.167 | 31.331 | 48.636 | -40.676 | 8.177 | -5.223 | -104.126 | -16.886 | -15.579 | 194.246 | -177.029 | -73.47 | -94.705 | -3.448 | 42.387 | -1.472 | 0.488 | 1.888 | 0.488 | 0.488 | 2.922 | 2.922 | 2.922 | 2.922 | 2.914 | 2.914 | 2.914 | 2.914 |
Operating Cash Flow
| 32.879 | -23.055 | -18.105 | 30.991 | -72.467 | -12.323 | 24.669 | -107.288 | 131.286 | 45.931 | 208.75 | -103.41 | 68.099 | -46.667 | 43.297 | -9.297 | 8.5 | 38.021 | -26.053 | 38.021 | 38.021 | 17.943 | 17.943 | 17.943 | 17.943 | 1.723 | 1.723 | 1.723 | 1.723 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -28.248 | -49.683 | -12.167 | -15.925 | 0.054 | -2.113 | -7.697 | -6.117 | -4.503 | -2.972 | -13.555 | -22.919 | -14.325 | -17.243 | -11.403 | -9.345 | -5.187 | -9.03 | -13.057 | -9.03 | -9.03 | -6.441 | -6.441 | -6.441 | -6.441 | -1.18 | -1.18 | -1.18 | -1.18 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -151.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 37.449 | 47.265 | 79.465 | -105.913 | 108.384 | 3.354 | 48.918 | 42.684 | -79.726 | 0 | -47.048 | -29.461 | 49.513 | -37.258 | 1.603 | 1.164 | 5.187 | 8.88 | 28.854 | 8.88 | 8.88 | 5.841 | 5.841 | 5.841 | 5.841 | 1.93 | 1.93 | 1.93 | 1.93 |
Investing Cash Flow
| 9.201 | -2.418 | 67.298 | -121.838 | 108.438 | 1.241 | -110.227 | 36.567 | -84.229 | -2.972 | -60.603 | -52.38 | 35.188 | -54.501 | -9.8 | -8.181 | -5.177 | -8.88 | 15.797 | -8.88 | -8.88 | -5.841 | -5.841 | -5.841 | -5.841 | -1.93 | -1.93 | -1.93 | -1.93 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | -78.234 | 0 | -51.381 | 0 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.974 | -50.625 | -50.625 | -61.75 | -61.75 | -61.75 | -61.75 | -70.25 | -70.25 | -70.25 | -70.25 | -67.875 | -67.875 | -67.875 | -67.875 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.569 | 63.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -39.2 | 0 | -70 | 0 | -72.416 | 0 | -26.824 | 0 | -6.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | -1.25 |
Other Financing Activities
| -75.449 | -2.371 | -42.856 | -5.124 | 32.018 | 109.103 | 136.331 | -52.33 | -170.284 | 65.621 | 13.256 | 128.118 | -39.984 | -21.764 | 257.992 | -26.654 | -12.944 | 61.75 | -14.023 | 61.75 | 61.75 | 70.25 | 70.25 | 70.25 | 70.25 | 69.125 | 69.125 | 69.125 | 69.125 |
Financing Cash Flow
| -75.449 | 75.863 | -42.856 | 46.257 | 32.018 | 108.67 | 97.131 | -52.33 | -240.284 | 65.621 | -59.16 | 128.118 | -66.808 | -21.764 | 257.992 | -26.654 | 14.043 | -63 | -14.023 | -63 | -63 | -70.25 | -70.25 | -70.25 | -70.25 | -67.875 | -67.875 | -67.875 | -67.875 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.58 | 1.395 | 3.179 | -0.634 | 0.052 | -0.772 | -0.022 | 0.052 | 0.08 | -0.034 | -0.367 | 0.95 | -7.496 | -3.191 | 0.542 | -0.136 | -0.136 | 61.174 | 61.174 | 61.174 | 61.174 | 52.217 | 52.217 | 52.217 | 52.217 | 75.884 | 75.884 | 75.884 | 75.884 |
Net Change In Cash
| 0 | 51.785 | -72.663 | -45.224 | 68.041 | 96.816 | 11.551 | -122.999 | -193.147 | 108.546 | 88.62 | -26.722 | 28.983 | -126.123 | -61.159 | 98.849 | 61.975 | 27.314 | 36.759 | 27.314 | 27.314 | -5.93 | -5.93 | -5.93 | -5.93 | 7.802 | 7.802 | 7.802 | 7.802 |
Cash At End Of Period
| 306.004 | 306.004 | 254.219 | 326.882 | 372.106 | 304.065 | 207.249 | 195.698 | 318.697 | 511.844 | 403.298 | 314.678 | 341.4 | 312.417 | 85.35 | 146.509 | 109.635 | 47.66 | 57.105 | 47.66 | 47.66 | 20.346 | 20.346 | 20.346 | 20.346 | 26.276 | 26.276 | 26.276 | 26.276 |