AB Builders Group Limited
HKEX:1615.HK
0.222 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29.462 | 29.462 | 31.743 | 31.743 | 38.548 | 38.548 | 28.486 | 28.486 | 49.021 | 49.021 | 111.49 | 111.49 | 65.077 | 65.077 | 43.982 | 43.982 | 54.847 | 54.847 | 86.345 | 86.345 | 89.427 | 89.427 | 68.862 | 68.862 | 62.437 | 62.437 | 50.354 | 50.354 | 42.247 | 42.247 | 46.3 | 92.814 | 92.814 | 92.814 | 99.77 | 99.77 | 99.77 | 99.77 | 131.182 | 131.182 | 131.182 | 131.182 |
Cost of Revenue
| 23.536 | 23.536 | 27.977 | 27.977 | 38.268 | 38.268 | 12.739 | 12.739 | 47.857 | 47.857 | 104.219 | 104.219 | 63.733 | 63.733 | 52.278 | 52.278 | 55.023 | 55.023 | 76.897 | 76.897 | 75.094 | 75.094 | 51.203 | 51.203 | 48.56 | 48.56 | 33.831 | 33.831 | 33.772 | 33.772 | 33.801 | 78.138 | 78.138 | 78.138 | 87.016 | 87.016 | 87.016 | 87.016 | 117.829 | 117.829 | 117.829 | 117.829 |
Gross Profit
| 5.926 | 5.926 | 3.766 | 3.766 | 0.28 | 0.28 | 15.747 | 15.747 | 1.164 | 1.164 | 7.271 | 7.271 | 1.344 | 1.344 | -8.297 | -8.297 | -0.176 | -0.176 | 9.448 | 9.448 | 14.333 | 14.333 | 17.659 | 17.659 | 13.878 | 13.878 | 16.523 | 16.523 | 8.475 | 8.475 | 12.499 | 14.676 | 14.676 | 14.676 | 12.754 | 12.754 | 12.754 | 12.754 | 13.353 | 13.353 | 13.353 | 13.353 |
Gross Profit Ratio
| 0.201 | 0.201 | 0.119 | 0.119 | 0.007 | 0.007 | 0.553 | 0.553 | 0.024 | 0.024 | 0.065 | 0.065 | 0.021 | 0.021 | -0.189 | -0.189 | -0.003 | -0.003 | 0.109 | 0.109 | 0.16 | 0.16 | 0.256 | 0.256 | 0.222 | 0.222 | 0.328 | 0.328 | 0.201 | 0.201 | 0.27 | 0.158 | 0.158 | 0.158 | 0.128 | 0.128 | 0.128 | 0.128 | 0.102 | 0.102 | 0.102 | 0.102 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.728 | 6.728 | 7.759 | 7.759 | 6.269 | 6.269 | 5.093 | 5.093 | 5.828 | 5.828 | 6.84 | 6.84 | 7.397 | 7.397 | 8.374 | 8.374 | 7.337 | 7.337 | 7.092 | 7.092 | 5.838 | 5.838 | 6.463 | 6.463 | 3.819 | 3.819 | 3.754 | 3.754 | 3.741 | 3.741 | 6.297 | 4.045 | 4.045 | 4.045 | 2.863 | 2.863 | 2.863 | 2.863 | 3.75 | 3.75 | 3.75 | 3.75 |
Selling & Marketing Expenses
| 0.674 | 0.674 | 0.733 | 0.733 | 8.367 | 2.471 | 7.337 | 0.527 | 2.774 | 2.774 | -1.376 | -1.376 | 1.363 | 1.363 | 2.388 | 2.388 | 0.977 | 0.977 | -0.419 | -0.419 | 0.738 | 0.738 | 1.489 | 1.489 | 0 | 0 | -1.319 | -1.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.402 | 7.402 | 8.492 | 8.492 | 8.74 | 8.74 | 5.62 | 5.62 | 8.602 | 8.602 | 5.464 | 5.464 | 8.76 | 8.76 | 10.762 | 10.762 | 8.313 | 8.313 | 6.673 | 6.673 | 6.576 | 6.576 | 7.952 | 7.952 | 3.819 | 3.819 | 2.436 | 2.436 | 3.741 | 3.741 | -0.659 | -0.645 | -0.645 | -0.645 | 2.863 | 2.863 | 2.863 | 2.863 | 3.75 | 3.75 | 3.75 | 3.75 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.402 | 7.402 | 8.492 | 8.19 | 7.104 | 7.104 | 6.043 | 6.043 | 7.745 | 7.745 | 5.974 | 5.974 | 8.561 | 8.561 | 12.906 | 12.906 | 7.76 | 7.76 | 6.985 | 6.985 | 6.597 | 6.597 | 12.432 | 12.432 | 5.163 | 5.163 | 5.31 | 5.31 | 5.706 | 5.706 | -0.659 | -0.645 | -0.645 | -0.645 | 2.863 | 2.863 | 2.863 | 2.863 | 3.75 | 3.75 | 3.75 | 3.75 |
Operating Income
| -1.477 | -1.477 | -4.726 | -4.726 | -8.46 | -8.46 | 10.128 | 10.128 | -7.438 | -7.438 | 1.807 | 1.807 | -7.416 | -7.416 | -18.606 | -18.606 | -8.942 | -8.942 | 2.775 | 2.775 | 7.758 | 7.758 | 9.707 | 9.707 | 10.059 | 10.059 | 14.088 | 14.088 | 4.734 | 4.734 | 10.32 | 16.892 | 16.892 | 16.892 | 15.204 | 15.204 | 15.204 | 15.204 | 15.689 | 15.689 | 15.689 | 15.689 |
Operating Income Ratio
| -0.05 | -0.05 | -0.149 | -0.149 | -0.219 | -0.219 | 0.356 | 0.356 | -0.152 | -0.152 | 0.016 | 0.016 | -0.114 | -0.114 | -0.423 | -0.423 | -0.163 | -0.163 | 0.032 | 0.032 | 0.087 | 0.087 | 0.141 | 0.141 | 0.161 | 0.161 | 0.28 | 0.28 | 0.112 | 0.112 | 0.223 | 0.182 | 0.182 | 0.182 | 0.152 | 0.152 | 0.152 | 0.152 | 0.12 | 0.12 | 0.12 | 0.12 |
Total Other Income Expenses Net
| 2.687 | 2.687 | 1.859 | 1.859 | 3.331 | 3.331 | 0.627 | 0.627 | 1.384 | 1.384 | -0.114 | -0.114 | 0.69 | 0.69 | -0.91 | -0.91 | 1.005 | 1.005 | 0.563 | 0.563 | 1.026 | 1.026 | -3.313 | -3.313 | -1.345 | -1.345 | -2.106 | -2.106 | 3.571 | 3.571 | -0.177 | -0.281 | -0.281 | -0.281 | -0.357 | -0.357 | -0.357 | -0.357 | -1.01 | -1.01 | -1.01 | -1.01 |
Income Before Tax
| 1.21 | 1.21 | -2.867 | -2.867 | -5.129 | -5.129 | 10.754 | 10.754 | -6.054 | -6.054 | 1.693 | 1.693 | -6.726 | -6.726 | -19.515 | -19.515 | -7.937 | -7.937 | 3.338 | 3.338 | 8.783 | 8.783 | 6.394 | 6.394 | 8.715 | 8.715 | 11.982 | 11.982 | 8.305 | 8.305 | 10.143 | 16.611 | 16.611 | 16.611 | 14.848 | 14.848 | 14.848 | 14.848 | 14.68 | 14.68 | 14.68 | 14.68 |
Income Before Tax Ratio
| 0.041 | 0.041 | -0.09 | -0.09 | -0.133 | -0.133 | 0.378 | 0.378 | -0.123 | -0.123 | 0.015 | 0.015 | -0.103 | -0.103 | -0.444 | -0.444 | -0.145 | -0.145 | 0.039 | 0.039 | 0.098 | 0.098 | 0.093 | 0.093 | 0.14 | 0.14 | 0.238 | 0.238 | 0.197 | 0.197 | 0.219 | 0.179 | 0.179 | 0.179 | 0.149 | 0.149 | 0.149 | 0.149 | 0.112 | 0.112 | 0.112 | 0.112 |
Income Tax Expense
| 0.031 | 0.031 | 0.144 | 0.144 | 0.042 | 0.042 | 0.197 | 0.197 | -2.243 | -2.243 | 0.033 | 0.033 | -0.82 | -0.82 | 0.444 | 0.444 | 0.786 | 0.786 | 0.749 | 0.749 | 1.201 | 1.201 | 1.614 | 1.614 | 1.147 | 1.147 | 1.643 | 1.643 | 0.743 | 0.743 | 1.193 | 1.545 | 1.545 | 1.545 | 1.376 | 1.376 | 1.376 | 1.376 | 1.217 | 1.217 | 1.217 | 1.217 |
Net Income
| 1.914 | 1.914 | -1.571 | -1.571 | -3.57 | -3.57 | 11.502 | 11.502 | -3.811 | -3.811 | 2.586 | 2.586 | -5.907 | -5.907 | -19.186 | -19.186 | -6.202 | -6.202 | 2.533 | 2.533 | 7.582 | 7.582 | 4.78 | 4.78 | 7.568 | 7.568 | 10.339 | 10.339 | 7.562 | 7.562 | 8.95 | 15.067 | 15.067 | 15.067 | 13.472 | 13.472 | 13.472 | 13.472 | 13.463 | 13.463 | 13.463 | 13.463 |
Net Income Ratio
| 0.065 | 0.065 | -0.049 | -0.049 | -0.093 | -0.093 | 0.404 | 0.404 | -0.078 | -0.078 | 0.023 | 0.023 | -0.091 | -0.091 | -0.436 | -0.436 | -0.113 | -0.113 | 0.029 | 0.029 | 0.085 | 0.085 | 0.069 | 0.069 | 0.121 | 0.121 | 0.205 | 0.205 | 0.179 | 0.179 | 0.193 | 0.162 | 0.162 | 0.162 | 0.135 | 0.135 | 0.135 | 0.135 | 0.103 | 0.103 | 0.103 | 0.103 |
EPS
| 0.003 | 0.003 | -0.003 | -0.003 | -0.006 | -0.006 | 0.019 | 0.019 | -0.006 | -0.006 | 0.004 | 0.004 | -0.01 | -0.01 | -0.032 | -0.032 | -0.01 | -0.01 | 0.004 | 0.004 | 0.013 | 0.013 | 0.009 | 0.009 | 0.017 | 0.017 | 0.026 | 0.026 | 0.015 | 0.015 | 0.015 | 0.034 | 0.034 | 0.034 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EPS Diluted
| 0.003 | 0.003 | -0.003 | -0.003 | -0.006 | -0.006 | 0.019 | 0.019 | -0.006 | -0.006 | 0.004 | 0.004 | -0.01 | -0.01 | -0.032 | -0.032 | -0.01 | -0.01 | 0.004 | 0.004 | 0.013 | 0.013 | 0.009 | 0.009 | 0.017 | 0.017 | 0.026 | 0.026 | 0.015 | 0.015 | 0.015 | 0.034 | 0.034 | 0.034 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA
| -0.9 | -0.9 | -4.131 | -4.131 | -7.857 | -7.857 | 10.508 | 10.508 | -7.058 | -7.058 | 2.186 | 2.186 | -7.048 | -7.048 | -17.247 | -17.247 | -7.766 | -7.766 | 3.696 | 3.696 | 8.407 | 8.407 | 10.119 | 10.119 | 10.456 | 10.456 | 14.468 | 14.468 | 5.11 | 5.11 | 10.698 | 16.956 | 16.956 | 16.956 | 15.287 | 15.287 | 15.287 | 15.287 | 15.765 | 15.765 | 15.765 | 15.765 |
EBITDA Ratio
| -0.031 | -0.031 | -0.13 | -0.13 | -0.204 | -0.204 | 0.369 | 0.369 | -0.144 | -0.144 | 0.02 | 0.02 | -0.108 | -0.108 | -0.392 | -0.392 | -0.142 | -0.142 | 0.043 | 0.043 | 0.094 | 0.094 | 0.147 | 0.147 | 0.167 | 0.167 | 0.287 | 0.287 | 0.121 | 0.121 | 0.231 | 0.183 | 0.183 | 0.183 | 0.153 | 0.153 | 0.153 | 0.153 | 0.12 | 0.12 | 0.12 | 0.12 |