Synertone Communication Corporation
HKEX:1613.HK
0.495 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 62.581 | 60.538 | 114.165 | 90.281 | 73.243 | 79.272 | 84.771 | 144.677 | 106.376 | 329.667 | 174.421 | 115.69 | 218.264 | 218.824 |
| Cost of Revenue
| 37.824 | 51.59 | 91.236 | 71.943 | 46.162 | 48.398 | 57.261 | 116.594 | 117.504 | 163.732 | 82.215 | 41.574 | 69.561 | 75.743 |
| Gross Profit
| 24.757 | 8.948 | 22.929 | 18.338 | 27.081 | 30.874 | 27.51 | 28.083 | -11.128 | 165.935 | 92.206 | 74.116 | 148.703 | 143.081 |
| Gross Profit Ratio
| 0.396 | 0.148 | 0.201 | 0.203 | 0.37 | 0.389 | 0.325 | 0.194 | -0.105 | 0.503 | 0.529 | 0.641 | 0.681 | 0.654 |
| Reseach & Development Expenses
| 2.588 | 4.221 | 3.978 | 4.197 | 17.85 | 8.683 | 72.65 | 35.951 | 36.855 | 30.062 | 19.143 | 16.576 | 15.184 | 17.392 |
| General & Administrative Expenses
| 27.498 | 36.847 | 38.655 | 36.501 | 41.589 | 52.453 | 71.864 | 94.534 | 82.872 | 68.716 | 45.158 | 31.499 | 35.307 | 26.783 |
| Selling & Marketing Expenses
| 1.401 | 2.206 | 4.589 | 4.339 | 4.495 | 5.705 | 10.523 | 16.966 | 8.06 | 6.994 | 8.6 | 12.007 | 11.008 | 14.583 |
| SG&A
| 36.336 | 46.314 | 106.173 | 31.599 | 43.7 | 63.948 | 94.963 | 128.233 | 152.139 | 75.71 | 53.758 | 43.506 | 46.315 | 41.366 |
| Other Expenses
| -0.546 | 0.35 | 1.918 | -4.108 | 1.924 | 2.862 | 3.036 | 19.202 | 12.052 | 0 | 0 | -33.261 | -3.653 | -15.088 |
| Operating Expenses
| 38.378 | 50.185 | 108.233 | 39.904 | 59.626 | 88.09 | 338.762 | 213.309 | 445.207 | 80.31 | 42.899 | 26.821 | 57.846 | 43.67 |
| Operating Income
| -13.621 | -41.237 | -85.304 | -21.566 | -32.545 | -37.901 | -130.328 | -102.624 | -181.958 | 85.775 | 49.307 | 47.89 | 91.048 | 99.508 |
| Operating Income Ratio
| -0.218 | -0.681 | -0.747 | -0.239 | -0.444 | -0.478 | -1.537 | -0.709 | -1.711 | 0.26 | 0.283 | 0.414 | 0.417 | 0.455 |
| Total Other Income Expenses Net
| -4.131 | -2.438 | -5.085 | -4.713 | -6.374 | -9.186 | -12.684 | -25.142 | -14.395 | -22.577 | -11.564 | 0.595 | -1.231 | -1.378 |
| Income Before Tax
| -17.752 | -40.82 | -112.8 | -17.328 | -35.295 | -62.678 | -321.54 | -209.35 | -470.555 | 63.748 | 38.837 | 47.89 | 89.817 | 98.13 |
| Income Before Tax Ratio
| -0.284 | -0.674 | -0.988 | -0.192 | -0.482 | -0.791 | -3.793 | -1.447 | -4.424 | 0.193 | 0.223 | 0.414 | 0.412 | 0.448 |
| Income Tax Expense
| 0.016 | 0.004 | 0.045 | -1.313 | -2.113 | 2.986 | 21.472 | 7.934 | 1.646 | 30.009 | 8.81 | 11.883 | 26.207 | 25.277 |
| Net Income
| -17.84 | -40.971 | -109.678 | -15.133 | -36.193 | -57.209 | -295.741 | -196.693 | -469.702 | 33.739 | 30.027 | 36.007 | 63.61 | 72.853 |
| Net Income Ratio
| -0.285 | -0.677 | -0.961 | -0.168 | -0.494 | -0.722 | -3.489 | -1.36 | -4.415 | 0.102 | 0.172 | 0.311 | 0.291 | 0.333 |
| EPS
| -0.06 | -0.16 | -0.46 | -0.073 | -0.21 | -0.35 | -2.21 | -1.51 | -7 | 0.57 | 0.61 | 0.56 | 1.31 | 1.64 |
| EPS Diluted
| -0.06 | -0.16 | -0.46 | -0.073 | -0.21 | -0.35 | -2.21 | -1.51 | -6.9 | 0.5 | 0.61 | 0.56 | 1.31 | 1.5 |
| EBITDA
| -7.498 | -26.196 | -98.383 | -2.111 | -15.287 | -40.415 | -281.786 | -116.917 | -364.398 | 165.543 | 87.912 | 56.669 | 99.743 | 109.057 |
| EBITDA Ratio
| -0.12 | -0.502 | -0.657 | -0.113 | -0.258 | -0.224 | -1.2 | -0.277 | -0.882 | 0.502 | 0.504 | 0.49 | 0.457 | 0.498 |