Hong Tai Electric Industrial Co., Ltd.
TWSE:1612.TW
33.85 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,827.522 | 1,457.667 | 1,746.467 | 1,636.528 | 1,452.247 | 1,359.783 | 1,808.507 | 1,506.111 | 1,414.815 | 1,656.512 | 1,503.846 | 1,728.196 | 1,616.074 | 1,459.167 | 1,127.144 | 1,082.813 | 1,192.189 | 1,165.016 | 880.507 | 853.454 | 858.945 | 911.407 | 875.655 | 1,041.372 | 1,000.485 | 955.319 | 884.262 | 883.305 | 907.368 | 897.446 | 825.555 | 842.84 | 810.221 | 729.961 | 768.623 | 807.886 | 769.351 | 811.506 | 790.915 | 947.55 | 910.139 | 1,157.11 | 1,163.082 | 1,092.994 | 1,001.608 | 1,026.152 | 1,161.504 | 1,241.246 | 1,405.47 | 1,501.814 | 1,096.469 | 1,639.041 | 1,596.739 | 1,500.819 | 1,445.573 | 1,499.894 | 1,456.575 | 1,456.594 |
Cost of Revenue
| 1,485.426 | 1,226.811 | 1,495.089 | 1,449.682 | 1,238.704 | 1,142.332 | 1,614.054 | 1,343.454 | 1,231.762 | 1,429.213 | 1,387.747 | 1,540.34 | 1,365.834 | 1,264.087 | 990.537 | 941.685 | 1,026.462 | 1,066.533 | 819.234 | 811.991 | 830.712 | 827.617 | 782.049 | 945.519 | 900.077 | 878.133 | 859.332 | 803.324 | 838.371 | 816.83 | 771.811 | 794.442 | 752.3 | 680.505 | 732.135 | 791.255 | 759.03 | 789.879 | 773.824 | 906.023 | 870.7 | 1,083.808 | 1,115.946 | 1,056.182 | 992.961 | 1,003.987 | 1,130.975 | 1,143.812 | 1,330.033 | 1,375.617 | 1,082.438 | 1,518.263 | 1,485.474 | 1,395.071 | 1,338.643 | 1,367.814 | 1,321.858 | 1,358.224 |
Gross Profit
| 342.096 | 230.856 | 251.378 | 186.846 | 213.543 | 217.451 | 194.453 | 162.657 | 183.053 | 227.299 | 116.099 | 187.856 | 250.24 | 195.08 | 136.607 | 141.128 | 165.727 | 98.483 | 61.273 | 41.463 | 28.233 | 83.79 | 93.606 | 95.853 | 100.408 | 77.186 | 24.93 | 79.981 | 68.997 | 80.616 | 53.744 | 48.398 | 57.921 | 49.456 | 36.488 | 16.631 | 10.321 | 21.627 | 17.091 | 41.527 | 39.439 | 73.302 | 47.136 | 36.812 | 8.647 | 22.165 | 30.529 | 97.434 | 75.437 | 126.197 | 14.031 | 120.778 | 111.265 | 105.748 | 106.93 | 132.08 | 134.717 | 98.37 |
Gross Profit Ratio
| 0.187 | 0.158 | 0.144 | 0.114 | 0.147 | 0.16 | 0.108 | 0.108 | 0.129 | 0.137 | 0.077 | 0.109 | 0.155 | 0.134 | 0.121 | 0.13 | 0.139 | 0.085 | 0.07 | 0.049 | 0.033 | 0.092 | 0.107 | 0.092 | 0.1 | 0.081 | 0.028 | 0.091 | 0.076 | 0.09 | 0.065 | 0.057 | 0.071 | 0.068 | 0.047 | 0.021 | 0.013 | 0.027 | 0.022 | 0.044 | 0.043 | 0.063 | 0.041 | 0.034 | 0.009 | 0.022 | 0.026 | 0.078 | 0.054 | 0.084 | 0.013 | 0.074 | 0.07 | 0.07 | 0.074 | 0.088 | 0.092 | 0.068 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.803 | 2.83 | 2.672 | 3.138 | 4.466 | 4.836 | 0.52 | 0.673 | 0.541 | 0.669 | 1.37 | 0.719 | 0.893 | 0.677 | 0.355 | 0.62 | 0.734 | 0.607 | 0.855 | 0.709 | 0.75 | 0.626 | 0.607 | 0.711 | 0.78 | 0.699 | 4.389 | 0.709 | 0.72 | 5.92 | 4.383 | 0.598 | 0.607 | 1.07 | 1.083 | 1.112 | 0.029 | 1.774 | -12.95 | 7.259 | 9.085 | 3.487 | 34.36 | 10.804 | 3.948 | 9.06 | 0 | 0.991 | 0.781 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 65.624 | 48.289 | 58.768 | 67.898 | 64.186 | 55.627 | 62.657 | 63.127 | 55.238 | 61.661 | 167.907 | 64.855 | 68.7 | 56.759 | 61.763 | 67.423 | 55.332 | 46.499 | 48.758 | 49.32 | 47.503 | 45.465 | 52.197 | 46.681 | 41.558 | 44.956 | 56.501 | 44.557 | 33.786 | 47.97 | 46.203 | 46.887 | 41.478 | 39.561 | 39.826 | 46.131 | 41.342 | 43.009 | 63.542 | 30.999 | 47.342 | 47.133 | 38.61 | 45.521 | 46.311 | 43.449 | 0 | 50.108 | 52.203 | 48.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 59.484 | 51.73 | 57.423 | 71.036 | 68.652 | 60.463 | 63.177 | 63.8 | 55.779 | 62.33 | 169.277 | 65.574 | 69.593 | 57.436 | 62.118 | 68.043 | 56.066 | 47.106 | 49.613 | 50.029 | 48.253 | 46.091 | 52.804 | 47.392 | 42.338 | 45.655 | 60.89 | 45.266 | 34.506 | 53.89 | 50.586 | 47.485 | 42.085 | 40.631 | 40.909 | 47.243 | 41.371 | 44.783 | 50.592 | 38.258 | 56.427 | 50.62 | 72.97 | 56.325 | 50.259 | 52.509 | 39.655 | 51.099 | 52.984 | 49.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 51.213 | 34.214 | 1.769 | 4.191 | 48.294 | 37.553 | 16.291 | -1.19 | -4.658 | -11.728 | 2,256.866 | 6.007 | 51.129 | 74.971 | 85.634 | 175.394 | 81.528 | -74.907 | 40.199 | 19.105 | 89.376 | 45.656 | -57.127 | 23.238 | -22.498 | 24.285 | 62.543 | 40.132 | 44.354 | 45.117 | 32.757 | 52.797 | 5.095 | -1.825 | 23.897 | 30.74 | 37.992 | 42.612 | 28.471 | 45.857 | 108.293 | 77.794 | 109.682 | 35.97 | 9.916 | 55.945 | 4.347 | 33.022 | -23.681 | 4.559 | 2.406 | 4.446 | 4.405 | 2.555 | 6.216 | 0.822 | 2.783 | 4.029 |
Operating Expenses
| 59.484 | 51.73 | 57.423 | 71.036 | 68.652 | 60.463 | 63.177 | 63.8 | 55.779 | 62.33 | 169.277 | 65.574 | 69.593 | 57.436 | 62.118 | 68.043 | 56.066 | 47.106 | 49.613 | 50.029 | 48.253 | 46.091 | 52.804 | 47.392 | 42.338 | 45.655 | 60.89 | 45.266 | 34.506 | 53.89 | 50.586 | 47.485 | 42.085 | 40.631 | 40.909 | 47.243 | 41.371 | 44.783 | 50.592 | 38.258 | 56.427 | 50.62 | 72.97 | 56.325 | 50.259 | 52.509 | 43.667 | 51.099 | 52.984 | 49.431 | 46.678 | 52.201 | 59.224 | 58.172 | 46.811 | 51.947 | 61.692 | 38.857 |
Operating Income
| 282.612 | 179.126 | 193.955 | 139.988 | 212.718 | 199.692 | 155.46 | 102.962 | 137.326 | 157.738 | 2,220.402 | 122.282 | 180.647 | 137.644 | 74.489 | 73.085 | 109.661 | 51.377 | 11.66 | -8.566 | -20.02 | 37.699 | 40.802 | 48.461 | 58.07 | 31.531 | -35.96 | 34.715 | 34.491 | 26.726 | 3.158 | 0.913 | 15.836 | 8.825 | -4.421 | -30.612 | -31.05 | -23.156 | -33.501 | 3.269 | -16.988 | 22.682 | -25.834 | -19.513 | -41.612 | -30.344 | -13.138 | 46.335 | 22.453 | 76.766 | -32.647 | 68.577 | 52.041 | 47.576 | 60.119 | 80.133 | 73.025 | 59.513 |
Operating Income Ratio
| 0.155 | 0.123 | 0.111 | 0.086 | 0.146 | 0.147 | 0.086 | 0.068 | 0.097 | 0.095 | 1.476 | 0.071 | 0.112 | 0.094 | 0.066 | 0.067 | 0.092 | 0.044 | 0.013 | -0.01 | -0.023 | 0.041 | 0.047 | 0.047 | 0.058 | 0.033 | -0.041 | 0.039 | 0.038 | 0.03 | 0.004 | 0.001 | 0.02 | 0.012 | -0.006 | -0.038 | -0.04 | -0.029 | -0.042 | 0.003 | -0.019 | 0.02 | -0.022 | -0.018 | -0.042 | -0.03 | -0.011 | 0.037 | 0.016 | 0.051 | -0.03 | 0.042 | 0.033 | 0.032 | 0.042 | 0.053 | 0.05 | 0.041 |
Total Other Income Expenses Net
| 55.606 | 37.509 | 4.837 | 13.835 | -12.029 | -7.605 | 0.213 | 1.04 | 0.487 | -2.355 | -2.484 | 21.38 | 57.8 | 78.244 | 108.69 | 180.065 | 75.331 | -80.33 | 31.768 | 30.268 | 105.455 | 40.886 | -46.219 | 14.948 | -11.14 | 20.657 | 51.356 | 27.84 | 39.515 | 42.526 | 22.547 | 51.991 | -0.019 | 0.231 | 21.915 | 26.492 | 40.196 | 46.785 | 60.924 | 51.4 | 107.607 | 78.695 | 31.304 | 46.754 | 23.509 | 51.074 | -113.048 | 49.053 | 12.137 | 40.922 | 88.846 | 14.316 | -7 | -18.708 | 64.192 | 48.363 | 11.548 | 35.76 |
Income Before Tax
| 338.218 | 216.635 | 198.792 | 153.823 | 200.689 | 192.087 | 155.673 | 104.002 | 137.813 | 155.383 | 2,217.918 | 143.662 | 238.447 | 215.888 | 183.179 | 253.15 | 184.992 | -28.953 | 43.428 | 21.702 | 85.435 | 78.585 | -5.417 | 63.409 | 46.93 | 52.188 | 15.396 | 62.555 | 74.006 | 69.252 | 25.705 | 52.904 | 15.817 | 9.056 | 17.494 | -4.12 | 9.146 | 23.629 | 27.423 | 54.669 | 90.619 | 101.377 | 5.47 | 27.241 | -18.103 | 20.73 | -126.186 | 95.388 | 34.59 | 117.688 | 56.199 | 82.893 | 45.041 | 28.868 | 124.311 | 128.496 | 84.573 | 95.273 |
Income Before Tax Ratio
| 0.185 | 0.149 | 0.114 | 0.094 | 0.138 | 0.141 | 0.086 | 0.069 | 0.097 | 0.094 | 1.475 | 0.083 | 0.148 | 0.148 | 0.163 | 0.234 | 0.155 | -0.025 | 0.049 | 0.025 | 0.099 | 0.086 | -0.006 | 0.061 | 0.047 | 0.055 | 0.017 | 0.071 | 0.082 | 0.077 | 0.031 | 0.063 | 0.02 | 0.012 | 0.023 | -0.005 | 0.012 | 0.029 | 0.035 | 0.058 | 0.1 | 0.088 | 0.005 | 0.025 | -0.018 | 0.02 | -0.109 | 0.077 | 0.025 | 0.078 | 0.051 | 0.051 | 0.028 | 0.019 | 0.086 | 0.086 | 0.058 | 0.065 |
Income Tax Expense
| 69.623 | 43.716 | 34.025 | 31.779 | 28.709 | 33.324 | 23.278 | 23.072 | 110.44 | 41.952 | -5.984 | 28.072 | 57.825 | 37.555 | 26.401 | -3.234 | 30.015 | 22.017 | 9.323 | 1.781 | 16.317 | 0.328 | 9.584 | -0.172 | 14.47 | 10.693 | 0.3 | 6.848 | 3.844 | 4.832 | 0.494 | 0.669 | 2.204 | 5.532 | 12.095 | 6.147 | -11.193 | -0.497 | -15.102 | 8.101 | 10.957 | 9.611 | -5.397 | 0.247 | -2.385 | -0.246 | -10.954 | 13.502 | 10.039 | 13.808 | 6.645 | 24.053 | 18.528 | 11.167 | 15.67 | 13.878 | 21.964 | 12.75 |
Net Income
| 283.723 | 184.762 | 176.171 | 121.594 | 171.876 | 158.826 | 132.188 | 80.875 | 27.3 | 113.399 | 2,223.633 | 115.466 | 180.634 | 178.298 | 156.865 | 256.355 | 155.011 | -50.882 | 34.204 | 19.875 | 69.354 | 78.266 | -14.974 | 63.697 | 32.399 | 41.507 | 14.971 | 55.821 | 70.345 | 64.357 | 25.219 | 52.315 | 13.628 | 3.631 | 5.081 | -9.281 | 20.43 | 24.285 | 41.705 | 45.02 | 72.134 | 92.296 | 14.465 | 28.66 | -14.609 | 22.849 | -112.407 | 82.354 | 25.433 | 108.096 | 48.31 | 60.525 | 27.792 | 18.978 | 109.43 | 114.934 | 62.108 | 82.529 |
Net Income Ratio
| 0.155 | 0.127 | 0.101 | 0.074 | 0.118 | 0.117 | 0.073 | 0.054 | 0.019 | 0.068 | 1.479 | 0.067 | 0.112 | 0.122 | 0.139 | 0.237 | 0.13 | -0.044 | 0.039 | 0.023 | 0.081 | 0.086 | -0.017 | 0.061 | 0.032 | 0.043 | 0.017 | 0.063 | 0.078 | 0.072 | 0.031 | 0.062 | 0.017 | 0.005 | 0.007 | -0.011 | 0.027 | 0.03 | 0.053 | 0.048 | 0.079 | 0.08 | 0.012 | 0.026 | -0.015 | 0.022 | -0.097 | 0.066 | 0.018 | 0.072 | 0.044 | 0.037 | 0.017 | 0.013 | 0.076 | 0.077 | 0.043 | 0.057 |
EPS
| 0.9 | 0.58 | 0.56 | 0.38 | 0.54 | 0.5 | 0.42 | 0.26 | 0.09 | 0.36 | 7.06 | 0.36 | 0.57 | 0.56 | 0.5 | 0.81 | 0.49 | -0.16 | 0.1 | 0.06 | 0.22 | 0.25 | -0.047 | 0.2 | 0.1 | 0.13 | 0.048 | 0.18 | 0.22 | 0.2 | 0.082 | 0.17 | 0.04 | 0.01 | 0.016 | -0.03 | 0.06 | 0.07 | 0.13 | 0.14 | 0.22 | 0.28 | 0.045 | 0.09 | -0.05 | 0.06 | -0.35 | 0.25 | 0.08 | 0.33 | 0.15 | 0.19 | 0.086 | 0.06 | 0.34 | 0.35 | 0.19 | 0.25 |
EPS Diluted
| 0.9 | 0.58 | 0.55 | 0.38 | 0.54 | 0.5 | 0.42 | 0.25 | 0.09 | 0.36 | 7.06 | 0.36 | 0.57 | 0.56 | 0.5 | 0.81 | 0.49 | -0.16 | 0.1 | 0.06 | 0.22 | 0.25 | -0.047 | 0.2 | 0.1 | 0.13 | 0.048 | 0.18 | 0.22 | 0.2 | 0.082 | 0.17 | 0.04 | 0.01 | 0.016 | -0.03 | 0.06 | 0.07 | 0.13 | 0.14 | 0.22 | 0.28 | 0.045 | 0.09 | -0.05 | 0.06 | -0.34 | 0.25 | 0.08 | 0.33 | 0.15 | 0.19 | 0.086 | 0.06 | 0.34 | 0.35 | 0.19 | 0.25 |
EBITDA
| 301.996 | 198.437 | 214.81 | 162.862 | 235.895 | 222.578 | 178.691 | 125.643 | 160.285 | 180.525 | 2,246.893 | 171.794 | 267.103 | 243.582 | 203.367 | 272.751 | 204.243 | -11.434 | 57.855 | 34.27 | 94.753 | 102.549 | 13.228 | 81.861 | 55.906 | 66.953 | 30.027 | 77.18 | 88.411 | 83.974 | 45.582 | 72.896 | 35.94 | 30.022 | 39.94 | 18.493 | 31.407 | 46.331 | 50.033 | 77.688 | 113.271 | 124.849 | 30.244 | 52.005 | 8.916 | 47.01 | -72.59 | 122.349 | 60.669 | 103.222 | 63.069 | 147.736 | 89.185 | 70.467 | 96.688 | 120.644 | 115.378 | 90.357 |
EBITDA Ratio
| 0.165 | 0.136 | 0.123 | 0.1 | 0.162 | 0.164 | 0.099 | 0.083 | 0.113 | 0.109 | 1.494 | 0.099 | 0.165 | 0.167 | 0.18 | 0.252 | 0.171 | -0.01 | 0.066 | 0.04 | 0.11 | 0.113 | 0.015 | 0.079 | 0.056 | 0.07 | 0.034 | 0.087 | 0.097 | 0.094 | 0.055 | 0.086 | 0.044 | 0.041 | 0.052 | 0.023 | 0.041 | 0.057 | 0.063 | 0.082 | 0.124 | 0.108 | 0.026 | 0.048 | 0.009 | 0.046 | -0.062 | 0.099 | 0.043 | 0.069 | 0.058 | 0.09 | 0.056 | 0.047 | 0.067 | 0.08 | 0.079 | 0.062 |