Vincent Medical Holdings Limited
HKEX:1612.HK
0.4 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 380.706 | 356.738 | 361.235 | 348.511 | 280.731 | 407.016 | 370.704 | 653.037 | 502.346 | 255.676 | 246.524 | 260.942 | 227.088 | 240.901 | 205.401 | 229.406 | 237.941 | 224.54 | 223.629 | 112.042 | 97.244 | 97.244 | 97.244 | 97.244 | 81.123 | 81.123 | 81.123 | 81.123 |
Cost of Revenue
| 261.525 | 235.177 | 242.409 | 219.945 | 243.944 | 273.603 | 245.013 | 384.104 | 277.042 | 177.367 | 162.826 | 178.124 | 154.298 | 161.473 | 134.526 | 161.563 | 160.022 | 152.557 | 155.811 | 77.092 | 68.478 | 68.478 | 68.478 | 68.478 | 59.073 | 59.073 | 59.073 | 59.073 |
Gross Profit
| 119.181 | 121.561 | 118.826 | 128.566 | 36.787 | 133.413 | 125.691 | 268.933 | 225.304 | 78.309 | 83.698 | 82.818 | 72.79 | 79.428 | 70.875 | 67.843 | 77.919 | 71.983 | 67.818 | 34.95 | 28.766 | 28.766 | 28.766 | 28.766 | 22.05 | 22.05 | 22.05 | 22.05 |
Gross Profit Ratio
| 0.313 | 0.341 | 0.329 | 0.369 | 0.131 | 0.328 | 0.339 | 0.412 | 0.449 | 0.306 | 0.34 | 0.317 | 0.321 | 0.33 | 0.345 | 0.296 | 0.327 | 0.321 | 0.303 | 0.312 | 0.296 | 0.296 | 0.296 | 0.296 | 0.272 | 0.272 | 0.272 | 0.272 |
Reseach & Development Expenses
| 14.942 | 17.916 | 18.147 | 20.144 | 16.538 | 18.843 | 20.402 | 20.823 | 15.754 | 18.046 | 11.696 | 16.354 | 9.746 | 10.955 | 8.192 | 5.747 | 3.84 | 3.904 | 3.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 51.453 | 47.445 | 51.623 | 51.29 | 50.388 | 45.725 | 42.014 | 47.901 | 57.795 | 53.894 | 47.942 | 47.241 | 41.817 | 38.693 | 45.92 | 36.765 | 33.347 | 28.576 | 24.619 | 14.457 | 12.149 | 12.149 | 12.149 | 12.149 | 10.743 | 10.743 | 10.743 | 10.743 |
Selling & Marketing Expenses
| 18.542 | 20.147 | 18.781 | 17.008 | 14.965 | 19.009 | 18.67 | 32.524 | 22.203 | 16.502 | 15.617 | 15.209 | 12.499 | 15.93 | 7.137 | 8.418 | 7.067 | 6.654 | 7.741 | 3.599 | 3.697 | 3.697 | 3.697 | 3.697 | 2.87 | 2.87 | 2.87 | 2.87 |
SG&A
| 69.995 | 67.879 | 71.204 | 68.298 | 65.353 | 68.021 | 60.684 | 80.363 | 80.142 | 50.655 | 51.89 | 62.522 | 54.316 | 54.623 | 53.057 | 45.183 | 40.414 | 35.23 | 32.36 | 18.056 | 15.846 | 15.846 | 15.846 | 15.846 | 13.613 | 13.613 | 13.613 | 13.613 |
Other Expenses
| -0.493 | 0 | 0 | -2.524 | 0 | -11.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.188 | -0.123 | -0.123 | -0.441 | -0.441 | -0.441 | -0.441 | -0.379 | -0.379 | -0.379 | -0.379 |
Operating Expenses
| 84.444 | 85.795 | 89.351 | 90.966 | 81.891 | 98.561 | 81.086 | 101.186 | 95.896 | 68.701 | 63.586 | 61.805 | 55.044 | 77.398 | 53.059 | 43.151 | 54.633 | 39.827 | 30.928 | 17.934 | 15.405 | 15.405 | 15.405 | 15.405 | 13.234 | 13.234 | 13.234 | 13.234 |
Operating Income
| 34.737 | 35.766 | 29.475 | 37.6 | -45.104 | 34.852 | 44.605 | 167.747 | 129.408 | 9.608 | 20.112 | 27.751 | 19.367 | 24.951 | 18.114 | 24.498 | 40.417 | 36.951 | 35.75 | 13.919 | 11.84 | 11.84 | 11.84 | 11.84 | 7.99 | 7.99 | 7.99 | 7.99 |
Operating Income Ratio
| 0.091 | 0.1 | 0.082 | 0.108 | -0.161 | 0.086 | 0.12 | 0.257 | 0.258 | 0.038 | 0.082 | 0.106 | 0.085 | 0.104 | 0.088 | 0.107 | 0.17 | 0.165 | 0.16 | 0.124 | 0.122 | 0.122 | 0.122 | 0.122 | 0.098 | 0.098 | 0.098 | 0.098 |
Total Other Income Expenses Net
| -0.877 | -4.024 | 2.881 | -8.178 | 1.83 | -10.565 | 3.167 | -8.951 | 0.633 | -8.896 | -0.076 | -7.022 | -1.965 | -23.072 | -0.376 | 0.108 | -17.327 | -4.69 | 1.161 | 3.375 | 1.649 | 1.649 | 1.649 | 1.649 | 0.879 | 0.879 | 0.879 | 0.879 |
Income Before Tax
| 33.86 | 31.742 | 32.356 | 29.422 | -43.274 | 24.287 | 47.772 | 158.796 | 130.041 | 0.712 | 20.036 | 20.729 | 17.402 | 1.879 | 17.738 | 24.606 | 23.09 | 32.261 | 36.911 | 17.293 | 13.49 | 13.49 | 13.49 | 13.49 | 8.869 | 8.869 | 8.869 | 8.869 |
Income Before Tax Ratio
| 0.089 | 0.089 | 0.09 | 0.084 | -0.154 | 0.06 | 0.129 | 0.243 | 0.259 | 0.003 | 0.081 | 0.079 | 0.077 | 0.008 | 0.086 | 0.107 | 0.097 | 0.144 | 0.165 | 0.154 | 0.139 | 0.139 | 0.139 | 0.139 | 0.109 | 0.109 | 0.109 | 0.109 |
Income Tax Expense
| 0.299 | 3.432 | 5.275 | 2.216 | 0.658 | 0.501 | 5.609 | 17.136 | 19.513 | 2.043 | 3.394 | 0.239 | 4.167 | 3.608 | 4.555 | 4.831 | 5.783 | 10.645 | 8.161 | -0.621 | 2.891 | 2.891 | 2.891 | 2.891 | 2.116 | 2.116 | 2.116 | 2.116 |
Net Income
| 33.288 | 30.675 | 26.6 | 26.965 | -44.363 | 18.836 | 41.859 | 125.023 | 91.842 | -2.142 | 13.667 | 18.038 | 12.905 | 0.79 | 12.365 | 17.104 | 12.138 | 36.135 | 22.018 | 17.914 | 10.599 | 10.599 | 10.599 | 10.599 | 6.753 | 6.753 | 6.753 | 6.753 |
Net Income Ratio
| 0.087 | 0.086 | 0.074 | 0.077 | -0.158 | 0.046 | 0.113 | 0.191 | 0.183 | -0.008 | 0.055 | 0.069 | 0.057 | 0.003 | 0.06 | 0.075 | 0.051 | 0.161 | 0.098 | 0.16 | 0.109 | 0.109 | 0.109 | 0.109 | 0.083 | 0.083 | 0.083 | 0.083 |
EPS
| 0.052 | 0.048 | 0.041 | 0.041 | -0.068 | 0.029 | 0.064 | 0.19 | 0.14 | -0.003 | 0.021 | 0.028 | 0.02 | 0.001 | 0.019 | 0.027 | 0.025 | 0.089 | 0.054 | 0.028 | 0.022 | 0.022 | 0.022 | 0.022 | 0.014 | 0.014 | 0.014 | 0.014 |
EPS Diluted
| 0.052 | 0.048 | 0.041 | 0.041 | -0.068 | 0.029 | 0.063 | 0.19 | 0.14 | -0.003 | 0.021 | 0.028 | 0.02 | 0.001 | 0.019 | 0.027 | 0.025 | 0.089 | 0.054 | 0.028 | 0.022 | 0.022 | 0.022 | 0.022 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA
| 42.902 | 54.572 | 49.321 | 57.492 | -24.044 | 54.426 | 65.094 | 187.386 | 146.785 | 24.511 | 33.762 | 34.346 | 27.469 | 31.474 | 24.234 | 30.82 | 46.711 | 43.188 | 42.825 | 17.247 | 14.933 | 14.933 | 14.933 | 14.933 | 10.696 | 10.696 | 10.696 | 10.696 |
EBITDA Ratio
| 0.113 | 0.153 | 0.137 | 0.165 | -0.086 | 0.134 | 0.176 | 0.287 | 0.292 | 0.096 | 0.137 | 0.132 | 0.121 | 0.131 | 0.118 | 0.134 | 0.196 | 0.192 | 0.192 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 0.132 | 0.132 | 0.132 | 0.132 |