Vincent Medical Holdings Limited
HKEX:1612.HK
0.4 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 33.288 | 30.675 | 26.6 | 26.965 | -44.363 | 18.836 | 41.859 | 125.023 | 91.842 | -2.142 | 13.667 | 18.038 | 12.905 | 0.79 | 12.365 | 17.104 | 12.138 | 36.135 | 22.018 | 14.538 | 8.94 | 8.94 | 8.94 | 8.94 | 5.853 | 5.853 | 5.853 | 5.853 |
Depreciation & Amortization
| 17.774 | 18.806 | 19.846 | 19.892 | 21.06 | 19.574 | 20.489 | 19.639 | 17.377 | 14.903 | 13.65 | 6.595 | 8.102 | 6.523 | 6.12 | 6.322 | 6.294 | 6.237 | 7.075 | 3.328 | 3.093 | 3.093 | 3.093 | 3.093 | 2.706 | 2.706 | 2.706 | 2.706 |
Deferred Income Tax
| 0 | -41.318 | 0 | -63.472 | 0 | -39.979 | 0 | 186.133 | 0 | -6.46 | 0 | 6.984 | 0 | 49.949 | 0 | 7.798 | 0 | -5.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.609 | 0.7 | 1.177 | 1.638 | 1.301 | 0.893 | 0.179 | 0.278 | 0.65 | 0.759 | 1.347 | 1.336 | 1.381 | 0.678 | 2.405 | 2.532 | 0.182 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 3.006 | 0 | 30.263 | 0 | 2.313 | 0 | -201.646 | 0 | -34.401 | 0 | -25.16 | 0 | -73.028 | 0 | -6.466 | 0 | -15.229 | -6.516 | -6.516 | -4.817 | -4.817 | -4.817 | -4.817 | -0.794 | -0.794 | -0.794 | -0.794 |
Accounts Receivables
| 0 | -13.005 | 0 | 8.006 | 0 | -6.376 | 0 | -56.095 | 0 | 1.339 | 0 | 5.871 | 0 | -40.33 | 0 | 11.965 | 0 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -8.035 | 0 | 14.044 | 0 | 6.314 | 0 | -169.594 | 0 | -25.444 | 0 | -14.191 | 0 | -10.297 | 0 | -22.295 | 0 | 2.219 | 0.555 | 0.555 | -6.619 | -6.619 | -6.619 | -6.619 | -1.297 | -1.297 | -1.297 | -1.297 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 24.046 | 0 | 8.213 | 0 | 2.375 | 0 | 24.043 | 0 | -10.296 | 0 | -16.84 | 0 | -22.401 | 0 | 3.864 | 0 | -19.694 | -7.07 | -7.07 | 1.802 | 1.802 | 1.802 | 1.802 | 0.504 | 0.504 | 0.504 | 0.504 |
Other Non Cash Items
| -18.298 | 78.915 | 28.134 | 42.804 | 91.819 | 94.757 | 4.044 | 27.671 | -2.748 | 24.065 | 24.282 | 24.483 | -12.607 | 47.19 | -20.627 | 15.937 | -32.536 | 27.038 | -28.723 | 2.287 | 3.784 | 3.784 | 3.784 | 3.784 | 2.547 | 2.547 | 2.547 | 2.547 |
Operating Cash Flow
| 33.373 | 90.784 | 34.888 | 49.877 | 26.396 | 94.019 | 25.414 | 133.055 | 71.717 | 7.02 | 24.299 | 25.292 | 9.781 | -17.847 | 0.263 | 35.429 | -13.922 | 54.181 | 0.37 | 13.638 | 10.999 | 10.999 | 10.999 | 10.999 | 10.313 | 10.313 | 10.313 | 10.313 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.262 | -52.404 | -11.291 | -13.977 | -4.622 | -15.725 | -9.23 | -33.142 | -29.437 | -15.089 | -18.809 | -10.127 | -11.234 | -12.243 | -3.139 | -5.302 | -3.689 | -4.823 | -6.497 | -2.83 | -5.683 | -5.683 | -5.683 | -5.683 | -2.461 | -2.461 | -2.461 | -2.461 |
Acquisitions Net
| 1.349 | 0.637 | 0 | 0 | 0 | 11.811 | 0.205 | -67.293 | -2.321 | 1.197 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | -5.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.005 | 0 | -0.01 | 0 | 0.001 | -7.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.031 | -0.341 | 0.341 | -0.144 | 0.144 | -0.16 | 0.16 | -0.159 | 0.159 | -0.069 | 0.069 | -4.865 | -35.037 | -32.865 | -38.315 | -8.265 | 0.025 | 1.129 | 0.03 | 2.83 | 5.683 | 5.683 | 5.683 | 5.683 | 2.461 | 2.461 | 2.461 | 2.461 |
Investing Cash Flow
| -22.293 | -52.113 | -10.95 | -14.131 | -4.478 | -4.073 | -16.62 | -100.594 | -31.599 | -13.961 | -18.74 | -14.992 | -46.271 | -44.708 | -41.454 | -13.567 | -3.664 | -9.102 | -6.467 | -2.83 | -5.683 | -5.683 | -5.683 | -5.683 | -2.461 | -2.461 | -2.461 | -2.461 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -7.18 | -8.802 | -26.238 | -12.809 | -3.297 | -2.226 | -1.744 | -19.458 | -16.81 | 0 | -0.907 | 0 | -0.044 | 0 | -2.015 | 0 | -5.752 | -2.7 | -0.6 | -0.15 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 |
Common Stock Issued
| 0 | 0 | 0 | 13.874 | 0.211 | 0.548 | 4.102 | 10.358 | 0 | 0 | 0 | 0 | 1.678 | 0 | 0 | 0 | 0 | 44.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -3.273 | -1.085 | -1.562 | -1.62 | -2.563 | 0 | 0 | 0 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0 | -41.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.65 | -8.042 | 0 | -16.333 | -16.353 | -13.129 | -72.119 | 0 | -7.014 | 0 | -10.202 | 0 | -9.565 | 0 | -9.57 | 0 | -18.015 | -20.623 | -5.156 | -5.156 | -4.254 | -4.254 | -4.254 | -4.254 | -4.117 | -4.117 | -4.117 | -4.117 |
Other Financing Activities
| -0.861 | 0.635 | -0.08 | -20.939 | -3.086 | -9.168 | 2.563 | -16 | 14.489 | 11.338 | -5.638 | 9.255 | 0.05 | 1.139 | -0.911 | 111.845 | 57.015 | -3.981 | 5.156 | 5.306 | 4.554 | 4.554 | 4.554 | 4.554 | 4.417 | 4.417 | 4.417 | 4.417 |
Financing Cash Flow
| -17.691 | -7.407 | -37.96 | -38.357 | -29.479 | -23.921 | -77.239 | 6.802 | 3.323 | 10.141 | -16.747 | 9.255 | -9.787 | 1.139 | -12.496 | 111.845 | 44.752 | -24.604 | -0.6 | -5.306 | -4.554 | -4.554 | -4.554 | -4.554 | -4.417 | -4.417 | -4.417 | -4.417 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.443 | 2.705 | -3.504 | -2.04 | -1.614 | 3.825 | 2.694 | 19.961 | -3.495 | -2.58 | -0.622 | -3.509 | -1.621 | 1.888 | 4.002 | -5.859 | -2.111 | -6.38 | 0.043 | -3.642 | -2.486 | -2.486 | -2.486 | -2.486 | 0.315 | 0.315 | 0.315 | 0.315 |
Net Change In Cash
| -9.054 | 33.969 | -17.526 | -4.651 | -9.175 | 69.85 | -65.751 | 59.171 | 39.946 | 0.62 | -11.81 | 16.046 | -47.898 | -59.528 | -49.685 | 127.848 | 25.055 | 0.344 | 39.743 | 1.86 | -1.723 | -1.723 | -1.723 | -1.723 | 3.75 | 3.75 | 3.75 | 3.75 |
Cash At End Of Period
| 166.73 | 175.784 | 141.815 | 159.341 | 163.992 | 173.167 | 103.317 | 169.068 | 109.897 | 69.951 | 69.331 | 81.141 | 65.095 | 112.993 | 172.521 | 222.206 | 94.358 | 55.552 | 55.208 | 17.326 | 15.466 | 15.466 | 15.466 | 15.466 | 17.189 | 17.189 | 17.189 | 17.189 |