COFCO Joycome Foods Limited

HKEX:1610.HK

1.34 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Revenue 5,749.9125,818.417,556.1785,344.5065,724.7527,502.8549,753.8419,168.2716,675.8444,402.8213,904.4323,264.0563,661.7643,298.8031,740.1422,989.3581,654.0171,654.0171,263.9261,263.9261,263.9261,263.926936.51936.51936.51936.51933.4933.4933.4933.4
Cost of Revenue 6,082.0195,839.4544,624.4426,025.2454,208.9666,029.8925,249.936,622.8594,742.9134,542.7883,508.9323,458.2542,673.6672,698.2121,610.3882,003.21,513.9231,513.9231,120.341,120.341,120.341,120.34880.381880.381880.381880.381849.102849.102849.102849.102
Gross Profit -332.107-21.0442,931.736-680.7391,515.7861,472.9624,503.9112,545.4121,932.931-139.967395.5-194.198988.097600.591129.754986.158140.095140.095143.587143.587143.587143.58756.12956.12956.12956.12984.29884.29884.29884.298
Gross Profit Ratio -0.058-0.0040.388-0.1270.2650.1960.4620.2780.29-0.0320.101-0.0590.270.1820.0750.330.0850.0850.1140.1140.1140.1140.060.060.060.060.090.090.090.09
Reseach & Development Expenses 000000000000000000000000000000
General & Administrative Expenses 240.361184.92556.848151.457229.689141.183413.371120.881144.982120.963138.56192.38136.15394.0957.561101.51845.97945.97944.62644.62644.62644.62643.58443.58443.58443.58443.40243.40243.40243.402
Selling & Marketing Expenses 211.208224.208244.703211.107219.69180.784154.819244.472185.973158.724150.712132.539147.865123.99967.966115.49766.03566.03555.84255.84255.84255.84248.74748.74748.74748.74743.49143.49143.49143.491
SG&A 451.569409.133301.551362.564449.379321.967568.19365.353330.955279.687289.273224.919284.018218.089125.527217.015112.013112.013100.467100.467100.467100.46792.3392.3392.3392.3386.89386.89386.89386.893
Other Expenses 0000000000-34.463-47.529-47.529-12.42-12.42-9.325-9.325-9.325-9.531-9.531-9.531-9.531-7.023-7.023-7.023-7.023-5.291-5.291-5.291-5.291
Operating Expenses 635.796401.6652,021.016372.3241,106.5551,773.9182,558.261445.393439.532304.815733.2457.443751.653342.832113.107214.063102.688102.68890.93690.93690.93690.93685.30785.30785.30785.30781.60281.60281.60281.602
Operating Income -783.676-430.1772,630.185-1,043.3031,066.4071,150.9953,935.7212,180.0591,601.976-419.6547.727-419.117704.079382.50216.648769.14337.40637.40652.65152.65152.65152.651-29.178-29.178-29.178-29.1782.6962.6962.6962.696
Operating Income Ratio -0.136-0.0740.348-0.1950.1860.1530.4040.2380.24-0.0950.002-0.1280.1920.1160.010.2570.0230.0230.0420.0420.0420.042-0.031-0.031-0.031-0.0310.0030.0030.0030.003
Total Other Income Expenses Net 1,093.814-57.415-1,772.197662.415-720.703-1,498.055-2,015.469-162.737-167.304516.471-395.662170.829-483.345-155.43395.303-50.509199.914199.9142.2622.2622.2622.262-57.27-57.27-57.27-57.27-18.848-18.848-18.848-18.848
Income Before Tax 310.138-487.592857.988-380.888345.704-347.061,920.2522,017.3221,434.67296.817-387.935-248.288220.734227.069111.951718.634237.32237.3254.91354.91354.91354.913-86.448-86.448-86.448-86.448-16.153-16.153-16.153-16.153
Income Before Tax Ratio 0.054-0.0840.114-0.0710.06-0.0460.1970.220.2150.022-0.099-0.0760.060.0690.0640.240.1430.1430.0430.0430.0430.043-0.092-0.092-0.092-0.092-0.017-0.017-0.017-0.017
Income Tax Expense 4.0832.3632.10688.06390.35692.08951.1135.955.7133.55310.4220.0042.0770.9190.7490.930.3370.3372.4992.4992.4992.4990.8930.8930.8930.8933.7523.7523.7523.752
Net Income 333.967-469.646818.704-462.03-20.548-439.1491,940.2362,054.8881,431.47142.257-384.51-243.157225.212226.417111.202717.704237.978237.97837.72637.72637.72637.726-96.299-96.299-96.299-96.299-60.444-60.444-60.444-60.444
Net Income Ratio 0.058-0.0810.108-0.086-0.004-0.0590.1990.2240.2140.032-0.098-0.0740.0620.0690.0640.240.1440.1440.030.030.030.03-0.103-0.103-0.103-0.103-0.065-0.065-0.065-0.065
EPS 0.073-0.110.21-0.12-0.005-0.110.50.530.370.037-0.099-0.0620.0580.0580.0290.20.0690.0690.010.010.010.01-0.025-0.025-0.025-0.025-0.016-0.016-0.016-0.016
EPS Diluted 0.073-0.110.21-0.12-0.005-0.110.50.530.370.037-0.099-0.0620.0580.0580.0290.20.0690.0690.010.010.010.01-0.025-0.025-0.025-0.025-0.016-0.016-0.016-0.016
EBITDA -490.811-141.7922,903.042-788.7631,288.031,351.8614,252.7672,210.5611,838.086-373.079248.018-407.845893.033392.647184.835848.666311.237311.237119.211119.211119.211119.211-20.194-20.194-20.194-20.1944.1854.1854.1854.185
EBITDA Ratio -0.085-0.0240.384-0.1480.2250.180.4360.2410.275-0.0850.064-0.1250.2440.1190.1060.2840.1880.1880.0940.0940.0940.094-0.022-0.022-0.022-0.0220.0040.0040.0040.004