VPower Group International Holdings Limited
HKEX:1608.HK
0.207 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,497.643 | 3,361.325 | 5,094.079 | 3,386.936 | 2,794.036 | 2,420.749 | 1,746.016 | 1,531.011 | 1,212.843 | 929.781 | 575.777 |
| Cost of Revenue
| 1,451.485 | 2,804.854 | 4,394.134 | 2,651.932 | 2,112.204 | 1,714.007 | 1,171.67 | 1,033.197 | 868.855 | 681.338 | 483.803 |
| Gross Profit
| 46.158 | 556.471 | 699.945 | 735.004 | 681.832 | 706.742 | 574.346 | 497.814 | 343.988 | 248.443 | 91.974 |
| Gross Profit Ratio
| 0.031 | 0.166 | 0.137 | 0.217 | 0.244 | 0.292 | 0.329 | 0.325 | 0.284 | 0.267 | 0.16 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3.574 | 3.616 | 3.009 | 2 | 1.1 |
| General & Administrative Expenses
| 398.142 | 377.739 | 408.643 | 344.813 | 338.986 | 272.561 | 205.031 | 201.401 | 128.379 | 88.495 | 47.124 |
| Selling & Marketing Expenses
| 14.758 | 22.179 | 29.023 | 33.131 | 30.981 | 25.794 | 29.091 | 23.973 | 25.061 | 35.722 | 21.591 |
| SG&A
| 412.9 | 298.436 | 322.219 | 306.722 | 315.462 | 298.355 | 234.122 | 225.374 | 153.44 | 124.217 | 68.715 |
| Other Expenses
| -366.742 | 3.925 | -2.879 | -10.939 | -2.926 | 9.025 | -2.481 | 10.715 | -17.202 | -15.937 | -4.44 |
| Operating Expenses
| 412.268 | 294.511 | 325.098 | 317.661 | 318.388 | 291.124 | 164.923 | 225.078 | 150.409 | 122.441 | 65.395 |
| Operating Income
| -1,553.087 | 261.96 | 374.847 | 417.343 | 363.444 | 405.086 | 332.139 | 320.142 | 190.786 | 155.233 | 22.329 |
| Operating Income Ratio
| -1.037 | 0.078 | 0.074 | 0.123 | 0.13 | 0.167 | 0.19 | 0.209 | 0.157 | 0.167 | 0.039 |
| Total Other Income Expenses Net
| -1,301.915 | -578.159 | -277.57 | -98.552 | -45.657 | -177.657 | 25.193 | -67.004 | -26.141 | -14.237 | -6.584 |
| Income Before Tax
| -2,855.002 | -117.467 | 97.277 | 318.791 | 256.274 | 231.001 | 357.332 | 253.138 | 164.415 | 140.996 | 15.575 |
| Income Before Tax Ratio
| -1.906 | -0.035 | 0.019 | 0.094 | 0.092 | 0.095 | 0.205 | 0.165 | 0.136 | 0.152 | 0.027 |
| Income Tax Expense
| -0.957 | -35.489 | 49.938 | 56.932 | 40.889 | 30.096 | 26.014 | 31.125 | 23.192 | 20.25 | 5.894 |
| Net Income
| -2,853.972 | -316.852 | 45.689 | 516.294 | 283.551 | 213.288 | 331.924 | 222.013 | 141.223 | 120.746 | 9.309 |
| Net Income Ratio
| -1.906 | -0.094 | 0.009 | 0.152 | 0.101 | 0.088 | 0.19 | 0.145 | 0.116 | 0.13 | 0.016 |
| EPS
| -0.76 | -0.12 | 0.017 | 0.2 | 0.11 | 0.084 | 0.13 | 0.11 | 0.053 | 0.046 | 0.004 |
| EPS Diluted
| -0.76 | -0.12 | 0.017 | 0.2 | 0.11 | 0.084 | 0.13 | 0.11 | 0.053 | 0.046 | 0.004 |
| EBITDA
| -1,575.666 | 388.611 | 637.02 | 868.28 | 644.247 | 604.302 | 500.433 | 384.872 | 224.909 | 145.294 | 31.449 |
| EBITDA Ratio
| -1.052 | 0.159 | 0.138 | 0.22 | 0.231 | 0.25 | 0.287 | 0.285 | 0.216 | 0.196 | 0.053 |