Walsin Lihwa Corporation

TWSE:1605.TW

27.25 (TWD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 12,218.87512,495.94916,347.01213,427.88624,232.4588,216.72619,397.97323,349.6697,836.93913,984.93410,387.5815,771.4939,749.0377,863.04111,944.40810,510.33711,901.44720,296.68611,753.0069,196.0515,022.39711,287.4349,406.1548,148.1978,139.5098,037.89310,952.6919,159.2199,998.8956,935.5527,733.58413,095.34614,946.6486,609.7468,887.5549,119.7779,800.4477,908.8726,417.0867,297.4325,797.5748,203.2067,556.0826,583.2116,701.1428,419.4546,060.1156,851.0467,633.13212,503.91612,939.8369,742.28511,550.66612,795.78810,218.639
Short Term Investments 928.8251,340.5722,298.5641,613.4281,737.825648.08555.959801.5231,423.1672,287.693546.7976,027.6625,960.356,374.9932,094.5762,236.3373,880.7822,225.861,858.0992,140.1341,687.085144.2831,699.5121,593.9711,874.9552,012.7442,991.4392,982.4621,538.8361,855.3444,212.3592,130.343713.942,213.542,368.681,839.1593,725.8272,368.0144,126.8762,611.405490.168289.63853.3871,049.846692.157707.634557.897409.1211,281.1911,212.7291,923.9742,713.5211,056.2855,621.0234,793.782
Cash and Short Term Investments 13,033.41513,836.52118,645.57615,041.31425,970.2838,864.80619,953.93224,151.1929,260.10616,272.62710,934.37811,799.15515,709.38714,238.03414,038.98412,746.67415,782.22922,522.54613,611.10511,336.18416,709.48211,431.71711,105.6669,742.16810,014.46410,050.63713,944.1312,141.68111,537.7318,790.89611,945.94315,225.68915,660.5888,823.28611,256.23410,958.93613,526.27410,276.88610,543.9629,908.8376,287.7428,492.8368,409.4697,633.0577,393.2999,127.0886,618.0127,260.1678,914.32313,716.64514,863.8112,455.80612,606.95118,416.81115,012.421
Net Receivables 25,233.327020,677.82532,223.9731,363.5629,848.68228,771.66023,041.06723,099.47521,102.08119,372.2470000013,058.87315,283.0420016,598.18319,428.62319,829.10521,273.93418,732.34515,342.27914,060.746012,825.94114,458.57313,617.91715,337.93315,985.51216,409.04317,858.25916,803.80318,733.24417,625.67218,014.41519,357.14719,609.2117,447.17918,875.06618,150.18417,693.94516,860.28314,843.62716,633.63514,279.18817,264.45723,582.8921,859.79315,476.75314,969.761
Inventory 39,292.13837,152.91233,704.29635,419.93133,124.67236,151.9236,080.29126,036.3137,647.1337,187.78431,659.72329,122.82323,745.49525,378.61321,080.53521,313.10320,351.9723,247.8122,019.08822,518.84423,513.44126,350.38226,048.51923,343.9224,767.55625,338.64232,297.13927,496.65626,961.826,660.60427,124.68823,593.55623,408.37922,687.2922,608.0622,366.86520,968.57522,183.26522,908.52124,896.64924,733.22322,025.79121,061.17620,072.6720,659.2821,871.7922,366.61824,188.48726,268.70629,884.89930,074.00829,802.62630,228.39937,434.66935,466.088
Other Current Assets 7,219.1485,426.0626,406.2396,278.6736,151.029,731.2858,204.6488,310.23226,865.47513,612.4935,6696,136.4736,002.25,008.7375,294.3424,177.3095,580.9539,705.5469,922.5212,158.872,195.9142,033.22,128.4752,171.6352,242.6811,906.4482,061.4561,452.68317,054.60716,791.2631,827.5011,719.06816,435.80616,893.57217,336.118,904.9518,095.80820,204.02418,687.95224,797.127,021.3726,521.36323,395.59820,105.58419,738.74819,229.74418,436.442,395.2482,770.3572,657.1720,611.2433,083.1453,138.5053,278.152,601.962
Total Current Assets 84,778.02879,015.57578,751.98888,924.99196,579.08384,504.67392,707.38585,737.00296,389.70189,173.68569,320.6467,034.04765,694.04161,290.04456,176.80854,128.64257,472.36768,439.17260,789.79458,567.50867,444.95456,420.67258,726.91355,086.82858,298.63556,042.83363,652.43455,158.80355,554.13852,242.76355,356.70554,156.2355,504.77348,404.14851,200.39452,230.75152,590.65752,664.17552,140.43559,602.58658,042.33557,039.9952,866.24347,811.31147,791.32750,228.62247,666.89448,687.52954,587.02160,537.90264,885.58268,924.46767,833.64874,606.38368,050.232
Non-Current Assets:
Property, Plant & Equipment, Net 85,347.20981,916.99982,873.97980,393.31973,669.59972,402.2269,965.82157,944.9946,764.31645,823.0143,277.99842,904.99738,467.05636,937.73935,958.62734,011.16232,772.33129,014.11829,208.93229,625.96529,491.34727,874.31725,083.43623,882.96423,718.65922,350.62220,984.8920,419.9720,307.51420,149.87120,483.86320,532.49917,944.30217,904.26217,575.65518,003.18317,984.98118,309.23418,439.03317,997.21621,004.68421,534.70421,635.47925,574.32526,142.36126,674.01434,973.05135,644.98534,909.61533,711.45134,060.57333,829.91732,164.44432,010.98330,919.658
Goodwill 5,195.1024,213.3514,157.8774,201.237125.62882.70183.3934,432.75500152.77100000000000000000000000000000000000000000000
Intangible Assets 7,911.1088,090.8297,997.8198,734.7094,699.0354,695.3094,883.14119.971175.446178.88120.659171.861174.966177.435175171.539169.297166.4168.134158.474163.952167.298164.451164.08170.927171.449169.726170.485168.921166.389177.029180.639188.328194.459199.08198.29195.279196.674201.172193.363197.156200.07199.178202.92207.616206.8471,661.0951,670.0411,715.9671,702.1831,755.2661,759.8241,658.2141,687.6741,576.957
Goodwill and Intangible Assets 13,106.2112,304.1812,155.69612,935.9464,824.6634,778.014,966.5344,452.726175.446178.881173.43171.861174.966177.435175171.539169.297166.4168.134158.474163.952167.298164.451164.08170.927171.449169.726170.485168.921166.389177.029180.639188.328194.459199.08198.29195.279196.674201.172193.363197.156200.07199.178202.92207.616206.8471,661.0951,670.0411,715.9671,702.1831,755.2661,759.8241,658.2141,687.6741,576.957
Long Term Investments 78,916.34181,063.97967,613.04167,823.69667,918.49365,451.67360,804.66954,366.96549,820.32552,591.78655,194.90745,134.03949,917.34143,125.93343,267.01837,102.57433,543.99333,372.08932,477.73331,791.73130,883.96435,898.35332,847.55733,870.27435,354.93530,401.97728,431.12925,998.92624,496.54923,356.35319,826.42721,005.08320,599.50719,329.72418,516.96418,755.93717,497.36919,464.64418,530.06719,403.36322,871.36121,557.66420,649.96723,197.99523,755.25820,172.55819,718.59619,865.23320,829.16122,025.26520,589.07221,218.29124,012.4321,075.00420,413.25
Tax Assets 5,163.1134,926.9684,234.8524,134.7353,736.9313,570.7523,448.2773,477.1563,714.7773,155.4812,818.5492,539.8932,129.5142,263.5712,428.5452,544.9412,391.0582,181.2732,048.1761,649.2121,683.5531,708.5611,657.5111,521.0981,473.5951,394.6821,222.431,052.772986.341992.8551,011.129927.918873.715956.3611,162.6831,242.4661,307.1031,457.2391,505.1371,573.671,372.9751,523.7711,471.5931,299.5691,101.5921,111.2481,005.011,197.5051,138.2631,003.97981.57911.956900.584947.507893.35
Other Non-Current Assets 1,259.1526,447.73320,740.47519,379.6718,903.27220,338.10620,632.16719,279.06314,841.70414,077.44412,249.37417,883.49917,810.44117,787.99613,558.00813,504.45415,324.92813,807.17413,373.63313,627.27813,573.14111,782.87714,174.24214,205.95214,522.69714,783.00115,790.13615,876.28514,426.96614,797.1717,324.06115,305.37214,083.62715,688.90516,028.51515,667.98117,583.76116,087.30517,941.60216,302.70716,042.57316,029.20416,585.88116,765.68216,569.97216,098.4523,778.5033,047.6443,935.3243,825.3683,841.4356,188.2184,243.1856,019.4885,137.183
Total Non-Current Assets 183,792.025186,659.859187,618.043184,667.366169,052.958166,540.761159,817.468139,520.9115,316.568115,826.602113,714.258108,634.289108,499.318100,292.67495,387.19887,334.6784,201.60778,541.05477,276.60876,852.6675,795.95777,431.40673,927.19773,644.36875,240.81369,101.73166,598.31163,518.43860,386.29159,462.63858,822.50957,951.51153,689.47954,073.71153,482.89753,867.85754,568.49355,515.09656,617.01155,470.31961,488.74960,845.41360,542.09867,040.49167,776.79964,263.11961,136.25561,425.40862,528.3362,268.23761,227.91663,908.20662,978.85761,740.65658,940.398
Total Assets 268,570.053265,675.434266,370.031273,592.357265,632.041251,045.434252,524.853225,257.902211,706.269205,000.287183,034.898175,668.336174,193.359161,582.718151,564.006141,463.312141,673.974146,980.226138,066.402135,420.168143,240.911133,852.078132,654.11128,731.196133,539.448125,144.564130,250.745118,677.241115,940.429111,705.401114,179.214112,107.741109,194.252102,477.859104,683.291106,098.608107,159.15108,179.271108,757.446115,072.905119,531.084117,885.403113,408.341114,851.802115,568.126114,491.741108,803.149110,112.937117,115.351122,806.139126,113.498132,832.673130,812.505136,347.039126,990.63
Liabilities & Equity:
Current Liabilities:
Account Payables 17,732.16816,368.70716,390.66915,835.79315,777.17818,295.49817,497.31514,401.8610,181.49211,081.6058,493.9218,429.058,802.8099,472.257,494.4717,603.6846,879.8927,099.2746,967.8176,980.6317,622.2836,235.3498,648.7397,701.1187,976.2347,082.7349,281.9818,980.2355,994.5745,911.277,739.0495,746.15,439.9614,914.0526,172.6655,519.7626,257.0746,316.3186,928.785,562.8746,943.1696,483.0576,103.9194,488.8534,316.3535,162.7575,037.4415,768.878,056.02510,419.6549,524.9039,553.7487,589.6269,812.2759,478.436
Short Term Debt 18,602.56215,495.47413,724.21815,398.67313,401.58218,976.44519,164.53917,463.78130,053.76923,377.99118,246.26426,029.88922,172.5848,463.73513,063.9387,289.356,900.52824,973.47712,876.35719,911.79918,707.5518,018.00714,993.24914,988.2129,445.2425,826.7937,395.5265,631.66613,453.22812,804.4911,696.23315,495.0518,745.557,230.9616,068.0697,781.74522,910.87212,232.7027,936.56313,438.09414,206.96822,920.14719,392.39117,707.51713,294.58714,298.66812,776.54311,437.95524,253.10336,533.01940,422.85619,163.75631,861.96632,223.24525,490.447
Tax Payables 2,727.4993,971.9995,861.1436,116.6685,697.1046,328.4786,103.4625,963.7195,398.0486,560.9716,082.1525,323.4464,332.9844,424.2844,557.7615,152.6285,364.3664,654.0054,587.5624,047.1864,580.5534,351.2334,389.9524,106.4084,780.2514,275.63,147.8112,840.141,238.7811,525.4931,619.5771,428.6431,306.3221,288.0061,397.4961,249.0661,261.0051,041.2671,470.1291,453.625100.52889.766173.23281.413321.965258.281923.755142.153495.806438.839430.867440.884295.676796.675775.415
Deferred Revenue 10.13522.57917,973.39120,967.27825,974.80413.8816.0144.984.4784.30510,984.35814,188.2198,537.0177,830.49,711.5558,289.4511,141.6229,632.769,509.7758,603.41411,447.4917,088.3927,923.0197,324.87910,727.83311,183.78817,134.4689,180.84414,505.01110,172.85111,938.5629,892.1948,733.622,997.6663,744.9013,473.8693,217.1823,045.2913,804.056,427.3279,214.2359,052.0359,194.1317,731.3363,951.3764,030.6074,739.6466,692.3416,773.6886,536.3036,110.8232,441.6194,058.1263,864.2865,016.359
Other Current Liabilities 16,634.67217,754.06314,769.4715,809.88121,310.37116,474.65918,104.05210,375.03111,674.1525,722.6016,030.1769,988.3555,380.18513,130.4726,341.9877,656.615,580.2049,925.35116,311.8179,592.84511,986.0123,580.9714,095.1314,076.4256,489.3813,372.1234,469.4043,840.9745,700.2253,020.14911,305.9259,417.4648,437.8762,824.1053,440.6433,389.7243,093.5123,431.1293,636.416,519.82410,260.9279,956.78410,193.7298,833.4274,880.1395,048.885,299.2514,748.4267,627.077,496.1557,198.4267,759.1694,908.4034,697.2165,716.75
Total Current Liabilities 55,707.03653,590.24350,759.32853,178.72656,196.36160,088.96160,869.36848,204.39157,307.46146,743.16838,852.51349,770.7440,688.56235,490.74131,458.15727,702.26234,724.9946,652.10740,743.55340,532.46142,896.39832,185.5632,146.9730,872.16328,829.84524,955.15434,618.16924,743.27334,912.93629,945.00132,360.78432,087.25823,929.70916,257.12417,078.87317,940.29733,522.46323,021.41619,971.88226,974.41731,511.59239,449.75435,863.26931,311.2122,813.04424,768.58624,036.98932,097.40440,432.00454,887.66757,577.05236,917.55744,655.67147,529.41141,461.048
Non-Current Liabilities:
Long Term Debt 49,226.14850,610.91750,639.92652,200.34952,022.55349,663.9752,371.46142,007.19541,441.67141,460.90232,529.62824,953.61326,565.6128,074.81731,681.27133,182.73130,148.97725,079.8617,154.7217,197.25621,193.31518,688.65319,348.00816,745.96421,923.25121,274.84321,082.05522,073.49515,421.42414,730.00614,476.75715,119.720,408.48720,415.52322,119.43222,331.8898,977.93719,072.69821,424.35721,561.05821,488.10712,237.05612,174.05612,083.71421,127.7822,355.43719,663.61611,933.82810,939.1391,370.771,145.84625,915.20918,154.16118,178.44215,779.108
Deferred Revenue Non-Current 02,739.5836.515769.034745.38900000560.362399.828396.106396384.299414.022407.079523.649536.614506.157515.253511.414645.403663.729661.029661.965868.311715.53709.133702.923817.218816.401806.513796.0931,425.5061,313.5611,314.451,339.7751,309.5111,234.2721,313.1191,306.2521,222.3461,312.7661,330.4671,329.1341,460.0231.18731.18758.48258.48258.48258.48258.48258.482
Deferred Tax Liabilities Non-Current 6,195.626,054.6076,587.7326,557.3666,219.9476,059.0675,797.9385,448.3623,346.4722,815.2652,214.65392.573258.776210.868214.457179.021172.27176.775179.314180.303186.188180.879182.494160.034160.308159.595168.512159.79162.025161.896164.075194.785194.909195.44195.057348.069344.771344.893355.803348.945345.8355.335356.242328.926328.421325.24665.58380.46778.0878.60278.3252.3921.9891,500.9611,526.3
Other Non-Current Liabilities 4,763.5663,940.0593,097.2173,096.1523,093.8913,733.6213,679.897939.8822,065.91,452.936931.4771,198.81,066.472492.727544.992534.558836.559563.999886.087304.508376.687416.485421.489378.236324.496386.245365.131338.934274.194269.572261.157299.276508.943524.266491.021651.557612.036619.594636.7351,092.1281,947.1232,260.0431,951.3932,072.9562,516.0822,229.6761,483.996-111.6542,841.4562,771.6562,872.6283,846.8532,844.8721,327.2311,159.438
Total Non-Current Liabilities 60,185.33460,605.58361,161.3962,622.90162,081.7859,456.65861,834.27348,395.43946,854.04345,729.10336,236.11726,944.81428,286.96429,174.41232,825.01934,310.33231,564.88526,344.28318,756.73518,188.22422,271.44319,797.43121,242.79718,611.69223,069.08423,144.61323,352.3223,287.74916,566.77616,567.3216,536.42516,430.16221,723.94321,735.88224,035.95924,297.00710,904.42321,032.06723,370.60323,887.45824,748.34915,803.35115,347.79515,469.43624,974.32925,914.24722,673.21518,471.32413,889.8624,279.514,155.28129,822.93621,059.50421,065.11618,523.328
Total Liabilities 115,892.37114,195.826111,920.718115,801.627118,278.141119,545.619122,703.64196,599.83104,161.50492,472.27175,088.6376,715.55468,975.52664,665.15364,283.17662,012.59466,289.87572,996.3959,500.28858,720.68565,167.84151,982.99153,389.76749,483.85551,898.92948,099.76757,970.48948,031.02251,479.71246,512.32148,897.20948,517.4245,653.65237,993.00641,114.83242,237.30444,426.88644,053.48343,342.48550,861.87556,259.94155,253.10551,211.06446,780.64647,787.37350,682.83346,710.20450,568.72854,321.86659,167.17761,732.33366,740.49365,715.17568,594.52759,984.376
Equity:
Preferred Stock 0000000000000005,560.3777,334.4397,978.1933,110.413,821.8623,527.2712,086.3324,043.1372,663.88701,668.19900639.5721,702.17897.8721,323.7831,237.867547.781621.1130287.947000000002,023.395000000000
Common Stock 40,313.32940,313.32940,313.32940,313.32940,313.32937,313.32937,313.32937,313.32934,313.32934,313.32934,313.32934,313.32934,313.32934,313.32932,260.00232,860.00233,260.00233,260.00233,260.00233,260.00233,260.00233,260.00233,260.00233,260.00233,660.00233,660.00233,660.00233,660.00233,660.00233,960.00233,960.00235,160.00235,760.00235,760.00235,760.00235,760.00235,760.00235,760.00235,760.00235,760.00235,760.00235,760.00235,760.00235,760.00235,760.00236,160.00236,160.00236,160.00236,160.00236,160.00236,160.00236,160.00236,160.00236,160.00236,154.455
Retained Earnings 59,192.19745,106.60348,340.14548,011.86146,219.08447,137.84751,762.05850,847.1641,384.75642,805.71838,965.38934,469.48333,289.5129,688.24427,791.57725,862.63524,033.3222,191.3222,023.14121,140.33721,167.99726,006.46325,494.92324,226.95521,220.38821,771.44613,240.57411,879.9978,369.73210,509.719,674.2268,502.417,092.1796,903.8946,006.3055,661.3674,996.5634,580.9269,932.5189,844.2188,251.9237,576.8141,813.1254,944.5134,550.658938.192-3,328.458-3,648.633-1,315.25-3,405.841-2,723.0362,237.3691,807.7496,147.0765,873.011
Accumulated Other Comprehensive Income/Loss 9,583.29326,089.94721,651.71524,894.73223,143.64619,057.99912,945.78815,820.47214,198.29117,870.93517,267.86813,170.77819,450.52114,721.984187.64-5,560.377-7,334.439-7,978.193-3,110.41-3,821.862-3,527.271-2,086.332-4,043.137-2,663.8872,771.934-1,668.1992,090.6072,011.925-639.572-1,702.17-897.872-1,323.783-1,237.867-547.781-621.113203.816-287.9471,392.1842,452.684794.1821,591.4651,512.408823.535620.0241,166.339-2,023.395000000000
Other Total Stockholders Equity 33,613.68118,230.57630,042.02330,042.02333,600.30221,118.52621,118.52621,118.52614,893.52614,893.52614,893.52618,454.92534,799.09514,893.52612,121.72818,045.853935.5838,098.0479,511.4268,799.97412,541.83710,535.5048,578.6999,957.94924,962.0158,885.43812,221.83612,221.83514,113.71-2,417.72410,126.092-2,863.5118,828.80119,911.71819,913.76320,600.87420,109.11121,897.99522,957.14616,130.33816,928.73117,049.76316,452.58921,906.34622,423.69122,157.35117,820.29525,274.54526,195.49129,196.01621,750.66625,876.64125,389.19123,668.28623,316.096
Total Shareholders Equity 142,702.5141,551.902140,810.315143,707.828140,163.655125,033.931123,580.876125,547.561105,254.898110,334.879105,883.52497,306.907102,401.93494,141.89184,468.23576,768.4974,101.95472,705.73977,384.34175,803.12276,126.20679,873.08377,328.01277,448.979,842.40575,300.49870,523.46368,949.60862,776.82263,397.40563,365.94261,767.21561,680.98262,575.61461,680.0762,022.24360,865.67662,238.92363,499.31561,734.55860,940.65660,386.57959,971.27262,610.86162,734.35159,255.54557,836.87357,785.91461,040.24361,950.17762,509.2464,274.01263,356.94265,975.36465,343.562
Total Equity 152,677.683151,479.608154,449.313157,790.73147,353.9131,499.815129,821.212128,658.072107,544.765112,528.016107,946.26898,952.782105,217.83396,917.56587,280.8379,450.71875,384.09973,983.83678,566.11476,699.48378,073.0781,869.08779,264.34379,247.34181,640.51977,044.79772,280.25670,646.21964,460.71765,193.0865,282.00563,590.32163,540.664,484.85363,568.45963,861.30462,732.26464,125.78865,414.96164,211.0363,271.14362,632.29862,197.27768,071.15667,780.75363,808.90862,092.94559,544.20962,793.48563,638.96264,381.16566,092.1865,097.3367,752.51267,006.254
Total Liabilities & Shareholders Equity 268,570.053265,675.434266,370.031273,592.357265,632.041251,045.434252,524.853225,257.902211,706.269205,000.287183,034.898175,668.336174,193.359161,582.718151,564.006141,463.312141,673.974146,980.226138,066.402135,420.168143,240.911133,852.078132,654.11128,731.196133,539.448125,144.564130,250.745118,677.241115,940.429111,705.401114,179.214112,107.741109,194.252102,477.859104,683.291106,098.608107,159.15108,179.271108,757.446115,072.905119,531.084117,885.403113,408.341114,851.802115,568.126114,491.741108,803.149110,112.937117,115.351122,806.139126,113.498132,832.673130,812.505136,347.039126,990.63