Sampo Corporation

TWSE:1604.TW

28.3 (TWD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 874.713754.5821,058.026900.879932.022835.649767.654755.742848.856633.698641.3991,584.719792.411792.987834.0491,348.1711,186.9021,049.9031,164.5361,281.931,622.0331,617.0981,611.1861,643.1341,158.7171,108.0071,407.8351,155.5341,392.5591,296.7581,101.2321,317.6691,290.22693.939684.706842.176725.825808.477615.7081,013.69550.138597.024566.968687.987725.209638.3361,290.0251,284.5821,436.8241,330.7061,390.9351,468.6331,314.379566.195597.39
Short Term Investments 94.283104.47553.206256.193231.321218.948260.74247.417133.607156.09798.28956.684130.785300.483322.053210.10169.257251.427249.467403.52134.47812.061-60.7536.146230.884129.517291.5355.106361.927381.327224.789197.049190.561170.645138.033137.56581.7199.99844.55238.76141.93438.96928.52917.95416.2856.9920.26465.663163.854110.938119.379149.675168.749185.937
Cash and Short Term Investments 968.996859.0571,111.2321,157.0721,163.3431,054.5971,028.3941,003.159982.463789.795739.6881,641.403923.1961,093.471,156.1021,558.2721,256.1591,301.331,414.0031,685.451,756.5111,629.1591,611.1861,649.2741,164.7171,338.8911,537.3521,447.0341,747.6651,658.6851,482.5591,542.4581,487.269884.5855.351980.209863.39890.187715.7061,058.242588.899638.958605.937716.516743.163654.6211,297.0151,304.8461,502.4871,494.561,501.8731,588.0121,464.054734.944783.327
Net Receivables 1,289.9441,204.599973.122887.4791,152.255833.742859.103782.6341,104.159714.9771,139.081962.118963.028588.138586.782626.05924.907456.513626.585636.99854.769662.442778.55771.5971,727.899722.191953.642952.2151,182.639792.3381,234.329802.0491,784.633920.6571,348.065942.2841,735.883935.2371,333.1551,131.2781,626.637989.8671,463.8131,021.441,977.4691,977.8942,289.0022,222.832,794.7352,148.2982,019.1321,600.7042,275.252,326.2691,967.976
Inventory 1,688.0511,497.1521,837.1591,321.3611,538.1371,748.1471,771.471,600.571,721.5421,537.5061,529.1431,677.4511,800.0411,563.1931,381.3341,157.1641,259.9381,375.751,295.6051,018.9451,608.5481,789.3361,795.5931,559.5861,693.2381,644.1941,496.4461,326.0091,605.0541,521.5561,301.051,227.5341,366.0651,378.6441,516.3021,266.3481,392.1841,580.7341,394.8011,041.361,378.0051,637.21,772.0841,831.0691,7641,818.4552,060.1441,681.6941,676.5851,641.7491,940.1161,923.0131,751.4482,171.4612,032.727
Other Current Assets 126.647444.121142.03238.408265.149350.84377.473254.381323.973374.766313.212207.337293.88297.202424.193257.273277.246380.978289.488145.217102.705216.682244.118126.344151.03252.846203.563159.923353.693243.747229.761159.356173.54146.288183.24128.749162.672184.693274.845194.279183.193256.509282.605254.257207.789243.812235.705207.554221.42165.86287.487132.169168.057175.542275.781
Total Current Assets 4,073.6384,004.9294,063.5433,604.324,118.8843,987.3264,036.443,640.7444,132.1373,417.0443,721.1244,488.3093,980.1453,542.0033,548.4113,598.7593,718.253,514.5713,625.6813,486.6024,322.5334,297.6194,429.4474,106.8014,736.8843,958.1224,191.0033,885.1814,889.0514,216.3264,247.6993,731.3974,811.5073,330.0893,902.9583,317.594,154.1293,590.8513,718.5073,425.1593,776.7343,522.5344,124.4393,823.2824,692.4214,694.7825,881.8665,416.9246,195.2275,450.4675,748.6085,243.8985,658.8095,408.2165,059.811
Non-Current Assets:
Property, Plant & Equipment, Net 8,122.6017,714.1857,353.3096,433.0146,252.6965,945.7345,854.8285,499.6625,439.8095,402.3085,252.9915,128.6255,303.1355,181.4275,133.7065,132.4325,317.6565,158.3085,031.2015,009.5024,838.9124,828.1394,419.6994,341.5724,356.2354,521.6714,534.0824,530.8764,552.0814,146.7814,162.2914,322.7474,288.274,303.2854,242.3784,248.6844,250.1354,290.2164,311.7084,304.454,329.9824,340.6354,368.5174,392.6294,413.454,433.9824,427.8334,298.8284,313.3014,358.2963,602.9453,752.213,743.783,713.8353,778.487
Goodwill 0000000000000000000000000000000-15.789-16.447-17.039-17.265-17.481-17.481-17.878-18.217-17.778-17.4770-18.10300001.1011.1011.10100000
Intangible Assets 31.19432.67635.1642.63143.78245.20542.94950.74554.83256.51259.46668.17368.19365.00567.96877.04873.00676.14783.85386.5995.80497.4679792.55554.53153.29157.15358.50763.17160.81253.42367.53666.25760.94561.56961.45759.58451.78254.3155.72550.8214.36222.5136.1193.8435.21226.00980.18680.73480.729112.289222.933219.33220.077219.714
Goodwill and Intangible Assets 31.19432.67635.1642.63143.78245.20542.94950.74554.83256.51259.46668.17368.19365.00567.96877.04873.00676.14783.85386.5995.80497.4679792.55554.53153.29157.15358.50763.17160.81253.42351.74749.8143.90644.30443.97642.10333.90436.09337.94733.3444.3624.416.1193.8435.21226.00981.28781.83581.83112.289222.933219.33220.077219.714
Long Term Investments 4,200.6583,775.4563,970.7993,341.7713,258.2723,316.2283,238.3683,193.0723,211.2173,327.5023,318.5143,323.2953,280.2442,997.3322,973.3242,849.8442,911.3162,720.912,883.2092,759.8883,003.9393,265.183,125.8373,047.6692,900.4652,989.1212,916.2142,698.8362,581.9262,739.7562,914.0132,961.8742,822.8233,611.3263,636.73,594.4683,446.2143,687.0973,613.3193,485.6053,357.2273,394.9183,270.9723,255.4943,314.7493,394.2263,259.3653,295.5623,267.0783,290.3143,599.863,624.3893,517.5713,529.3123,440.068
Tax Assets 117.655104.238109.242145.359160.244135.177142.673171.787186.931164.79165.321214.23211.222181.878160.772202.974186.517149.799144.621165.166167.199167.199167.199166.95167.314167.314166.32197.514197.722197.722197.358185.303209.972211.968222.363269.451269.451269.451269.451279.646279.646279.646279.646359.705359.705359.705202.359155.857174.803186.14194.463193.434199.167238.107201.859
Other Non-Current Assets 85.683558.67356.616681.599655.299642.856676.486666.721555.407575.237516.435475.373547.486707.631730.628596.449452.063638.048637.644796.943218.97594.74221.33884.734121.753307.189208.407382.008434.63869.138434.387284.54304.03268.489231.176310.355291.702241.235259.332110.49488.31293.86191.73589.77171.09369.38181.161105.302149.14307.319178.461190.509221.216285.141257.634
Total Non-Current Assets 12,557.79112,185.22811,525.12610,644.37410,370.29310,085.29,955.3049,581.9879,448.1969,526.3499,312.7279,209.6969,410.289,133.2739,066.3988,858.7478,940.5588,743.2128,780.5288,818.0898,324.8298,452.7277,831.0737,733.487,600.2988,038.5867,882.1767,867.7417,829.538,014.2097,761.4727,806.2117,674.9058,438.9748,376.9218,466.9348,299.6058,521.9038,489.9038,218.1428,088.5118,113.4228,015.288,103.7188,162.848,262.5067,996.7277,936.8367,986.1578,223.8997,688.0187,983.4757,901.0647,986.4727,897.762
Total Assets 16,631.42916,190.15715,588.66914,248.69414,489.17714,072.52613,991.74413,222.73113,580.33312,943.39313,033.85113,698.00513,390.42512,675.27612,614.80912,457.50612,658.80812,257.78312,406.20912,304.69112,647.36212,750.34612,260.5211,840.28112,337.18211,996.70812,073.17911,752.92212,718.58112,230.53512,009.17111,537.60812,486.41211,769.06312,279.87911,784.52412,453.73412,112.75412,208.4111,643.30111,865.24511,635.95612,139.71911,92712,855.26112,957.28813,878.59313,353.7614,181.38413,674.36613,436.62613,227.37313,559.87313,394.68812,957.573
Liabilities & Equity:
Current Liabilities:
Account Payables 521.324519.763548.506412.079451.378626.275560.168434.281604.409642.236691.774473.416685.887597.506658.646482.228456.912542.891496.53368.457365.975429.366388.526343.73542.626622.162513.983384.11645.756636.075595.67363.296660.256607.395619.779412.984576.987622.163750.913433.025618.736601.979669.75536.071645.069696.734781.888641.0831,044.149986.2751,071.907898.384893.4671,079.5941,041.883
Short Term Debt 2,388.2033,311.5263,495.782,240.8872,519.1391,733.8631,730.9271,213.72592.233440.984552.519309.636439.486272.78301.275363.332678.5591,392.581,396.7531,253.8471,209.2051,895.9292,118.327630.8961,000.021870.2071,179.996925.7331,624.2661,579.1711,037.635765.982905.971402.917963.871684.306759.759665.528490.449483.905453.142329.265433.632521.107938.5831,154.0291,263.064650.703814.403908.3651,105.474760.3711,175.375874.781,062.014
Tax Payables 67.1738.13719.0791.016133.092133.245102.907153.682161.992177.61966.831145.198171.305155.02697.865126.36394.88143.48916.17325.0421.57941.94738.06275.95526.6875.4312.0049.5676.26612.2511.65915.01811.5769.658.1619.3498.03914.90612.5140.2921.15513.17414.066000.01600.1491.4982.52567.10747.03843.5344.8760.659
Deferred Revenue 92.8661,323.115195.366657.046790.79278.07884.8766.02642.89852.378921.0731,860.019700.657604.029699.552709.8611,220.325475.163530.804533.9211,030.333437.787531.1951,453.469599.021379.306758.552677.8261,409.042590.458840.637746.8491,394.654599.29749.097657.6341,187.963439.91718.789624.623990.158444.249730.125606.287976.128893.659926.734938.8581,061.553592.023690.514678.535651.527481.072501.322
Other Current Liabilities 968.529258.119939.217413.788382.6781,487.2341,085.431,146.6722,256.5861,073.764416.446469.693456.654381.76349.807773.5481,439.026354.224329.304381.712382.081405.39375.699429.347421.588307.54410.78413.23317.07112.96212.41515.00812.31716.91219.80933.43133.71627.0411.49625.12919.22630.21918.78536.64829.10263.462648.58532.321550.919362.156287.052182.2246.721554.749547.151
Total Current Liabilities 3,970.9225,412.5235,178.8693,723.84,143.9873,925.453,461.3952,860.6993,496.1262,209.3622,581.8123,112.7642,282.6841,856.0752,009.282,328.9693,794.8222,764.8582,753.3912,537.9372,987.5943,168.4723,413.7472,857.4422,563.2562,179.2192,463.3152,000.9023,696.1352,818.6662,486.3571,891.1352,973.1981,626.5142,352.5561,788.3552,558.4251,754.6411,971.6471,566.6822,081.2621,405.7121,852.2921,700.1132,588.8822,807.8843,620.2662,762.9653,471.0242,848.8193,154.9472,519.492,967.092,990.1953,152.37
Non-Current Liabilities:
Long Term Debt 2,617.81,244.753385.76821.6904.6876.072904.017816.025801.003472.378496.527520.9551,106.5421,067.7721,082.223907.5976.191,182.5221,252.2921,323.921,326.1381,226.5457958809401,1001,1001,100400280320420460560560520420480480540540600900602.788902.084688.3341,102.667957.3331,180.2331,395.5331,5541,4001,4001,162.81,132.24
Deferred Revenue Non-Current 294.111337.577325.413353.663359.72700000464.283487.334494.961508.572509.958513.35531.053546.71551.228537.667557.067559.413570.819574.075584.359597.97662.642699.04752.348803.199798.965761.521723.434738.569723.301701.45699.178729.64712.515682.708690.322714.14725.662716.849731.788741.875000000000
Deferred Tax Liabilities Non-Current 786.895786.895786.895786.895786.895786.895786.895786.895786.895786.895786.895786.895874.801874.801874.801874.801965.922965.922965.922965.922965.922991.474991.474991.695991.837991.837991.474991.838991.838991.838991.474991.474991.474991.474991.474991.474991.474991.474991.474991.474991.474991.474991.474991.838991.838992.602000000000
Other Non-Current Liabilities 366.68241.987389.78338.4642.255415.427407.164470.64491.088495.92642.42143.72138.2647.2344.47640.67643.81758.4494.98473.27672.02373.22153.90951.54494.258105.74789.56678.80376.26478.27390.18531.92534.89939.05444.76837.16440.97439.83248.29936.06338.44639.64338.3849.83943.24147.921,547.5981,507.7081,483.0831,502.2611,248.2571,217.8031,217.2891,202.6381,194.411
Total Non-Current Liabilities 4,065.4882,411.2121,887.8512,000.6182,093.4772,078.3942,098.0762,073.562,078.9861,755.1991,790.1261,838.9052,514.5642,498.3752,511.4582,336.3272,516.9822,753.5942,864.4262,900.7852,921.152,850.6532,411.2022,497.3142,610.4542,795.5542,843.6822,869.6812,220.452,153.312,200.6242,204.922,209.8072,329.0972,319.5432,250.0882,151.6262,240.9462,232.2882,250.2452,260.2422,345.2572,655.5162,361.3142,668.9512,470.7312,650.2652,465.0412,663.3162,897.7942,802.2572,617.8032,617.2892,365.4382,326.651
Total Liabilities 8,036.417,823.7357,066.725,724.4186,237.4646,003.8445,559.4714,934.2595,575.1123,964.5614,371.9384,951.6694,797.2484,354.454,520.7384,665.2966,311.8045,518.4525,617.8175,438.7225,908.7446,019.1255,824.9495,354.7565,173.714,974.7735,306.9974,870.5835,916.5854,971.9764,686.9814,096.0555,183.0053,955.6114,672.0994,038.4434,710.0513,995.5874,203.9353,816.9274,341.5043,750.9694,507.8084,061.4275,257.8335,278.6156,270.5315,228.0066,134.345,746.6135,957.2045,137.2935,584.3795,355.6335,479.021
Equity:
Preferred Stock 00000000000000142.666339.553358.194367.518170.475103.31790.452154.858324.511,211.243205.367202.782256.541250.34305.061359.645175.753195.738116.2429.018000000.18865.4968.59561.184158.148152.578221.071000000000
Common Stock 3,8423,8423,8423,8423,8423,8423,8423,8723,8723,8723,8723,8723,8723,8723,8723,8723,8723,8723,8723,8723,8723,8723,8724,070.0844,9904,9904,9904,9904,9904,9904,9905,0505,2505,2505,2505,2505,2505,2505,2505,441.0015,441.0015,441.0015,641.0015,641.0015,641.0015,641.0015,841.0015,914.7315,914.7315,914.7315,914.7315,914.7315,914.7315,914.7315,914.731
Retained Earnings 2,547.4282,240.6312,722.6372,486.8712,283.7192,122.1552,501.4382,383.2932,166.5673,136.762,955.1042,875.9462,864.4182,647.2792,379.1462,281.893787.3431,260.8561,141.2761,158.4691,030.817941.944840.989862.969551.448451.288290.275378.533260.408846.563754.737808.605689.499846.076593.587619.956489.504884.5592,844.6292,848.1912,610.8762,790.489562.724677.587467.66671.068530.408520.999373.124401.601206.372627.543583.711581.958.657
Accumulated Other Comprehensive Income/Loss 2,432.4852,372.4532,198.8722,302.8482,244.6092,228.2352,227.3452,210.3612,193.4922,165.5922,102.3752,128.1671,876.6081,831.414-142.666-339.553-358.194-367.518-170.475-103.317-90.452-154.858-324.51-1,211.243-205.367-202.782-256.541-250.34-305.061-359.645-175.753-195.738-116.242-9.01830.908146.01253.95997.763139.477-0.188-65.496-8.595-61.184-158.148-152.578-221.071000000000
Other Total Stockholders Equity -631.044-503.958-646.926-507.215-507.215-523.105-523.847-554.495-587.054-587.054-642.517-487.556-372.678-372.7281,514.1511,317.2641,378.6591,294.6871,472.0591,539.2171,534.0311,631.5081,445.8761,277.8391,351.9761,311.1671,224.4071,266.6581,307.8631,165.0151,325.3851,327.091,113.1811,469.3671,495.7841,493.3891,712.611,648.064-460.625-678.239-752.858-572.7771,200.4991,312.9241,310.6481,190.5981,059.8731,398.0371,471.7651,309.0331,358.3031,547.6041,476.8561,540.5011,504.278
Total Shareholders Equity 8,190.8697,951.1268,116.5838,124.5047,863.1137,669.2858,046.9367,911.1597,645.0058,587.2988,286.9628,388.5578,240.3487,977.9657,765.2977,471.1576,038.0026,427.5436,485.3356,569.6866,436.8486,445.4526,158.8656,210.8926,893.4246,752.4556,504.6826,635.1916,558.2717,001.5787,070.1227,185.6957,052.687,565.4437,370.2797,509.3577,506.0737,880.3867,773.4817,610.9537,299.0197,658.7137,404.2247,631.5127,419.3097,502.6677,431.2827,833.7677,759.627,625.3657,479.4068,089.8787,975.2988,037.1327,477.666
Total Equity 8,595.0198,366.4228,521.9498,524.2768,251.7138,068.6828,432.2738,288.4728,005.2218,978.8328,661.9138,746.3368,593.1778,320.8268,094.0717,792.216,347.0046,739.3316,788.3926,865.9696,738.6186,731.2216,435.5716,485.5257,163.4727,021.9356,766.1826,882.3396,801.9967,258.5597,322.197,441.5537,303.4077,813.4527,607.787,746.0817,743.6838,117.1678,004.4757,826.3747,523.7417,884.9877,631.9117,865.5737,597.4287,678.6737,608.0628,125.7548,047.0447,927.7537,479.4228,090.087,975.4948,039.0557,478.552
Total Liabilities & Shareholders Equity 16,631.42916,190.15715,588.66914,248.69414,489.17714,072.52613,991.74413,222.73113,580.33312,943.39313,033.85113,698.00513,390.42512,675.27612,614.80912,457.50612,658.80812,257.78312,406.20912,304.69112,647.36212,750.34612,260.5211,840.28112,337.18211,996.70812,073.17911,752.92212,718.58112,230.53512,009.17111,537.60812,486.41211,769.06312,279.87911,784.52412,453.73412,112.75412,208.4111,643.30111,865.24511,635.95612,139.71911,92712,855.26112,957.28813,878.59313,353.7614,181.38413,674.36613,436.62613,227.37313,559.87313,394.68812,957.573