Zhongguancun Science-Tech Leasing Co., Ltd.
HKEX:1601.HK
0.8 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 70.12 | 67.136 | 52.242 | 76.645 | 75.313 | 55.675 | 53.126 | 61.124 | 57.047 | 54.807 | 49.527 | 49.527 | 41.786 | 55.078 | 41.768 | 41.768 | 38.966 | 38.966 | 32.022 | 32.022 | 37.107 | 37.107 | 32.078 | 32.078 | 27.42 | 27.42 | 29.749 | 24.359 | 24.359 | 24.359 | 20.656 | 20.656 | 20.656 |
Depreciation & Amortization
| 8.169 | 0 | 16.103 | -8.623 | 8.623 | 0 | 19.589 | -9.21 | 9.21 | 0 | 5.668 | 5.668 | 7.795 | 0 | 3.906 | 3.906 | 3.176 | 3.176 | 3.169 | 3.169 | 2.52 | 2.52 | 0.212 | 0.212 | 0.17 | 0.17 | 0.191 | 0.188 | 0.188 | 0.188 | 0.43 | 0.43 | 0.43 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -0.646 | -0.186 | 0.186 | 0 | -0.306 | -0.663 | 0.663 | 0 | 0.128 | 0.128 | 0.657 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -1,503.951 | 0 | 0 | 0 | -1,446.569 | 0 | 0 | 0 | -495.441 | -495.441 | 0 | 0 | -515.183 | -515.183 | 0 | 0 | -500.78 | -500.78 | -238.094 | -238.094 | -500.617 | -500.617 | -3.565 | -3.565 | -211.2 | -42.421 | -42.421 | -42.421 | -172.687 | -172.687 | -172.687 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.577 | 21.577 | -21.577 | -21.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -1,503.951 | 0 | 0 | 0 | -1,446.569 | 0 | 0 | 0 | -495.441 | -495.441 | 0 | 0 | -515.183 | -515.183 | 0 | 0 | -500.78 | -500.78 | 0 | 0 | -522.194 | -522.194 | 18.013 | 18.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 84.222 | 617.435 | 696.323 | 152.565 | -672.382 | 416.55 | 710.59 | -290.568 | 192.847 | -82.589 | 177.874 | 177.874 | -306.806 | 49.545 | 381.277 | 381.277 | 64.684 | 64.684 | 240.339 | 240.339 | -94.113 | -94.113 | 260.72 | 260.72 | -87.419 | -87.419 | 45.76 | 46.252 | 46.252 | 46.252 | 40.577 | 40.577 | 40.577 |
Operating Cash Flow
| 162.511 | 684.571 | -739.929 | 220.401 | -588.26 | 472.225 | -663.57 | -239.317 | 259.767 | -27.782 | -262.245 | -262.245 | -256.568 | 104.623 | -88.214 | -88.214 | 106.826 | 106.826 | -225.251 | -225.251 | -54.486 | -54.486 | -207.607 | -207.607 | -63.393 | -63.393 | -135.5 | 28.378 | 28.378 | 28.378 | -111.024 | -111.024 | -111.024 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.901 | -5.121 | -29.23 | -0.977 | -1.083 | -0.493 | -5.083 | -2.463 | -0.45 | -1.134 | -2.273 | -2.273 | -0.021 | -1.001 | -4.09 | -4.09 | -0.983 | -0.983 | -1.904 | -1.904 | -0.725 | -0.725 | -0.609 | -0.609 | -0.007 | -0.007 | 79.287 | 108.89 | 108.89 | 108.89 | 20.787 | 20.787 | 20.787 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 34.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -92.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.436 | -79.436 | -79.436 | 0 | -79.346 | -79.346 | -79.346 | -88.5 | -88.5 | -88.5 | -41.5 | -41.5 | -41.5 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 53.596 | 0 | 14.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.424 | 79.424 | 79.424 | 0 | 79.287 | 79.287 | 79.287 | 108.89 | 108.89 | 108.89 | 20.787 | 20.787 | 20.787 |
Other Investing Activites
| -59.762 | 0.275 | 0.04 | -61.917 | 37.216 | 10.174 | 13.038 | -81.145 | -0.78 | 9.8 | -12.11 | -12.11 | 0 | -1 | -12.025 | -12.025 | 0.14 | 0.14 | -24.959 | -24.959 | 0.046 | 0.046 | -0.115 | -0.115 | 0.013 | 0.013 | -79.229 | -129.28 | -129.28 | -129.28 | -0.075 | -0.075 | -0.075 |
Investing Cash Flow
| -71.663 | -4.846 | -29.19 | -62.894 | 36.133 | 9.681 | 7.955 | -83.608 | -1.23 | 8.666 | -14.382 | -14.382 | -0.021 | -2.001 | -16.115 | -16.115 | -0.843 | -0.843 | -26.863 | -26.863 | -0.679 | -0.679 | -0.724 | -0.724 | 0.006 | 0.006 | 79.229 | 129.28 | 129.28 | 129.28 | 0.075 | 0.075 | 0.075 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -37.767 | -619.29 | -1,066.162 | -258.663 | -684.851 | -484.612 | -747.656 | -573.301 | -197.417 | -116.732 | 0 | 0 | -526.127 | -249.684 | 0 | 0 | 0 | 0 | 0 | 0 | -777.807 | -777.807 | -777.807 | 0 | -417.592 | -417.592 | -417.592 | -447.474 | -447.474 | -447.474 | -392.032 | -392.032 | -392.032 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 125 | 125 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.907 | -1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -64.556 | -171.64 | -251.64 | 0 | -60.215 | -137.413 | -197.413 | 0 | -53.629 | -29 | -29 | 0 | -28.558 | -25 | -25 | 0 | 0 | -17.5 | -17.5 | -8.75 | -8.75 | -17.5 | -17.5 | -8.75 | -8.75 | -8.75 | -7.5 | -7.5 | -7.5 | -7.5 | -7.5 | -7.5 |
Other Financing Activities
| -74.936 | -31.172 | -153.881 | 37.247 | -58.095 | -10.686 | 83.467 | -200.944 | -45.286 | -6.481 | 414.433 | 414.433 | -367.248 | 292.618 | 76.47 | 76.47 | 29.399 | 29.399 | 203.846 | 203.846 | 93.676 | 93.676 | 298.062 | 298.062 | -18.684 | -18.684 | 426.342 | 329.974 | 329.974 | 329.974 | 399.532 | 399.532 | 399.532 |
Financing Cash Flow
| -112.702 | -715.019 | 1,083.921 | -473.056 | 626.757 | -555.514 | 968.536 | 174.944 | -242.702 | -176.843 | 385.433 | 385.433 | 158.879 | 14.376 | 49.563 | 49.563 | 29.399 | 29.399 | 186.346 | 186.346 | 93.676 | 93.676 | 280.562 | 280.562 | -18.684 | -18.684 | -426.342 | -329.974 | -329.974 | -329.974 | -399.532 | -399.532 | -399.532 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.003 | -0.001 | 0.077 | -0.079 | 0.005 | -0.002 | 0.041 | -0.055 | 0.026 | -0.004 | -0.001 | -0.001 | -0.007 | -0.001 | -0.076 | -0.076 | 0.044 | 0.044 | 0 | 0 | 914.123 | 914.123 | 914.123 | 0 | 477.694 | 477.694 | 477.694 | 195.612 | 195.612 | 195.612 | 517.549 | 517.549 | 517.549 |
Net Change In Cash
| -21.857 | -35.296 | 314.878 | -315.627 | 74.635 | -73.61 | 312.963 | -148.037 | 15.861 | -195.963 | 108.805 | 108.805 | -97.716 | 116.996 | -54.841 | -54.841 | 135.425 | 135.425 | -65.769 | -65.769 | 306.988 | -13.629 | -13.629 | 72.231 | 80.583 | -4.92 | -4.92 | 23.296 | 23.296 | 23.296 | 7.068 | 7.068 | 7.068 |
Cash At End Of Period
| 578.111 | 599.968 | 635.263 | 320.385 | 636.012 | 561.377 | 634.987 | 322.024 | 470.061 | 454.2 | 108.805 | 541.358 | 432.553 | 530.269 | -54.841 | 468.114 | 522.955 | 135.425 | -65.769 | 317.875 | 383.643 | 63.027 | 63.027 | 234.389 | 162.158 | 76.655 | 76.655 | 81.575 | 81.575 | 81.575 | 58.279 | 58.279 | 58.279 |