Chieftek Precision Co., Ltd.
TWSE:1597.TW
90.5 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 280.376 | 249.958 | 254.039 | 236.357 | 245.156 | 285.978 | 307.263 | 369.398 | 421.305 | 451.641 | 393.435 | 456.651 | 491.846 | 489.769 | 418.654 | 352.667 | 347.443 | 391.285 | 290.49 | 300.099 | 321.874 | 346.047 | 332.331 | 404.515 | 584.667 | 584.877 | 504.842 | 446.679 | 410.296 | 375.21 | 256.074 | 257.564 | 240.195 | 267.37 | 217.407 | 255.51 | 248.622 | 275.994 | 241.857 | 238.749 | 272.088 | 276.824 | 229.259 | 220.774 | 273.508 | 278.068 | 169.594 | 177.674 | 248.779 | 306.966 | 186.762 | 270.698 | 329.641 | 308.578 | 246.947 | 0 |
Cost of Revenue
| 164.831 | 156.367 | 161.367 | 147.182 | 141.319 | 152.707 | 176.077 | 200.566 | 241.689 | 251.346 | 232.254 | 268.679 | 289.656 | 282.414 | 242.384 | 215.304 | 209.549 | 231.076 | 160.021 | 162.105 | 176.507 | 194.26 | 185.817 | 208.605 | 318.87 | 299.744 | 263.356 | 243.374 | 236.1 | 224.433 | 161.385 | 163.071 | 152.098 | 169.153 | 143.497 | 171.723 | 174 | 190.435 | 179.421 | 189.238 | 199.145 | 195.724 | 191.893 | 175.373 | 193.353 | 205.197 | 123.522 | 142.767 | 158.479 | 209.114 | 106.874 | 133.899 | 213.679 | 166.926 | 155.751 | 0 |
Gross Profit
| 115.545 | 93.591 | 92.672 | 89.175 | 103.837 | 133.271 | 131.186 | 168.832 | 179.616 | 200.295 | 161.181 | 187.972 | 202.19 | 207.355 | 176.27 | 137.363 | 137.894 | 160.209 | 130.469 | 137.994 | 145.367 | 151.787 | 146.514 | 195.91 | 265.797 | 285.133 | 241.486 | 203.305 | 174.196 | 150.777 | 94.689 | 94.493 | 88.097 | 98.217 | 73.91 | 83.787 | 74.622 | 85.559 | 62.436 | 49.511 | 72.943 | 81.1 | 37.366 | 45.401 | 80.155 | 72.871 | 46.072 | 34.907 | 90.3 | 97.852 | 79.888 | 136.799 | 115.962 | 141.652 | 91.196 | 0 |
Gross Profit Ratio
| 0.412 | 0.374 | 0.365 | 0.377 | 0.424 | 0.466 | 0.427 | 0.457 | 0.426 | 0.443 | 0.41 | 0.412 | 0.411 | 0.423 | 0.421 | 0.389 | 0.397 | 0.409 | 0.449 | 0.46 | 0.452 | 0.439 | 0.441 | 0.484 | 0.455 | 0.488 | 0.478 | 0.455 | 0.425 | 0.402 | 0.37 | 0.367 | 0.367 | 0.367 | 0.34 | 0.328 | 0.3 | 0.31 | 0.258 | 0.207 | 0.268 | 0.293 | 0.163 | 0.206 | 0.293 | 0.262 | 0.272 | 0.196 | 0.363 | 0.319 | 0.428 | 0.505 | 0.352 | 0.459 | 0.369 | 0 |
Reseach & Development Expenses
| 0 | 18.181 | 14.362 | 13.803 | 18.261 | 17.478 | 20.422 | 16.621 | 18.847 | 20.785 | 17.676 | 9.982 | 17.024 | 23.968 | 19.447 | 7.629 | 18.241 | 20.247 | 15.115 | 21.411 | 18.803 | 17.052 | 14.846 | 18.167 | 17.046 | 26.762 | 25.2 | 15.484 | 16.636 | 20.468 | 12.794 | 13.84 | 11.485 | 9.94 | 8.51 | 8.972 | 9.1 | 9.186 | 9.727 | 7.2 | 9.093 | 7.611 | 6.871 | 7.286 | 5.835 | 7.722 | 5.314 | 6.361 | 7.916 | 12.148 | 7.651 | 8.909 | 10.803 | 6.361 | 5.491 | 0 |
General & Administrative Expenses
| 0 | 38.809 | 36.599 | 43.327 | 32.64 | 38.983 | 37.723 | 25.966 | 26.711 | 41.685 | 39.322 | 17.859 | 28.629 | 37.003 | 41.322 | 21.322 | 36.072 | 40.073 | 38.973 | 26.644 | 33.489 | 43.044 | 40.571 | 13.702 | 43.985 | 63.816 | 46.733 | 39.139 | 32.886 | 32.899 | 22.265 | 28.785 | 22.892 | 28.219 | 27.451 | 25.087 | 24.935 | 22.405 | 21.353 | 26.91 | 22.181 | 22.733 | 19.606 | 17.649 | 21.414 | 30.722 | 29.476 | 24 | 23.315 | 20.056 | 14.871 | 21.824 | 20.291 | 26.398 | 12.089 | 0 |
Selling & Marketing Expenses
| 0 | 27.313 | 22.562 | 32.375 | 31.435 | 30.222 | 27.792 | 29.129 | 38.075 | 29.236 | 29.788 | 35.432 | 23.081 | 22.502 | 22.843 | 22.578 | 23.34 | 19.771 | 24.192 | 29.578 | 27.046 | 26.116 | 29.851 | 32.661 | 40.017 | 21.712 | 28.263 | 27.88 | 24.376 | 24.958 | 20.665 | 25.881 | 18.745 | 17.427 | 17.209 | 21.375 | 17.03 | 20.313 | 20.765 | 21.083 | 21.184 | 12.291 | 25.005 | 25.698 | 19.157 | 14.585 | 12.354 | 18.21 | 16.674 | 22.277 | 12.03 | 21.118 | 14.533 | 8.785 | 9.488 | 0 |
SG&A
| 0 | 56.576 | 55.506 | 70.658 | 64.075 | 69.205 | 65.515 | 55.095 | 64.786 | 70.921 | 69.11 | 53.291 | 51.71 | 59.505 | 64.165 | 43.9 | 59.412 | 59.844 | 63.165 | 56.222 | 60.535 | 69.16 | 70.422 | 46.363 | 84.002 | 85.528 | 74.996 | 67.019 | 57.262 | 57.857 | 42.93 | 54.666 | 41.637 | 45.646 | 44.66 | 46.462 | 41.965 | 42.718 | 42.118 | 47.993 | 43.365 | 35.024 | 44.611 | 43.347 | 40.571 | 45.307 | 41.83 | 42.21 | 39.989 | 42.333 | 26.901 | 42.942 | 34.824 | 35.183 | 21.577 | 0 |
Other Expenses
| -93.226 | 7.82 | 23.695 | -13.442 | 21.206 | 15.873 | 4.953 | 1.461 | 36.191 | 6.816 | 23.62 | -19.599 | -2.523 | -5.31 | -3.846 | -7.439 | -0.906 | -3.366 | 6.827 | -14.858 | -7.258 | 12.516 | 4.27 | -1.103 | -3.101 | 29.531 | -4.708 | -10.621 | 2.641 | 9.222 | -21.663 | 7.127 | -17.243 | -2.617 | 6.453 | -0.98 | 35.011 | -3.191 | -27.584 | 15.388 | -2.472 | -15.265 | 14.384 | 12.244 | -0.758 | 23.636 | 18.296 | 0.543 | -3.656 | -2.734 | 8.028 | 3.223 | -1.184 | 2.782 | -0.847 | 0 |
Operating Expenses
| 93.226 | 74.757 | 69.868 | 84.461 | 82.336 | 86.683 | 85.937 | 71.716 | 83.633 | 91.706 | 86.786 | 63.273 | 68.734 | 83.473 | 83.612 | 51.529 | 77.653 | 80.091 | 78.28 | 77.633 | 79.338 | 86.212 | 85.268 | 64.53 | 101.048 | 112.29 | 100.196 | 82.503 | 73.898 | 78.325 | 55.724 | 68.506 | 53.122 | 55.586 | 53.17 | 55.434 | 51.065 | 51.904 | 51.845 | 55.193 | 52.458 | 42.635 | 51.482 | 50.633 | 46.406 | 53.029 | 47.144 | 48.571 | 47.905 | 54.481 | 34.552 | 51.851 | 45.627 | 41.544 | 27.068 | 0 |
Operating Income
| 22.319 | 18.834 | 22.804 | 4.714 | 43.336 | 65.507 | 50.78 | 100.139 | 132.723 | 116.13 | 98.483 | 105.634 | 131.813 | 118.927 | 89.052 | 78.805 | 59.698 | 77.455 | 59.016 | 45.503 | 58.771 | 78.091 | 65.516 | 130.277 | 161.648 | 202.374 | 136.582 | 110.181 | 102.939 | 81.674 | 17.302 | 33.114 | 17.732 | 40.014 | 27.193 | 27.373 | 58.568 | 30.464 | -16.993 | 9.706 | 18.013 | 23.2 | 0.268 | 7.012 | 32.991 | 43.478 | 17.224 | -7.96 | 38.739 | 40.637 | 46.482 | 81.154 | 85.898 | 98.625 | 73.25 | 0 |
Operating Income Ratio
| 0.08 | 0.075 | 0.09 | 0.02 | 0.177 | 0.229 | 0.165 | 0.271 | 0.315 | 0.257 | 0.25 | 0.231 | 0.268 | 0.243 | 0.213 | 0.223 | 0.172 | 0.198 | 0.203 | 0.152 | 0.183 | 0.226 | 0.197 | 0.322 | 0.276 | 0.346 | 0.271 | 0.247 | 0.251 | 0.218 | 0.068 | 0.129 | 0.074 | 0.15 | 0.125 | 0.107 | 0.236 | 0.11 | -0.07 | 0.041 | 0.066 | 0.084 | 0.001 | 0.032 | 0.121 | 0.156 | 0.102 | -0.045 | 0.156 | 0.132 | 0.249 | 0.3 | 0.261 | 0.32 | 0.297 | 0 |
Total Other Income Expenses Net
| -5.569 | 9.936 | 17.962 | -6.454 | -6.963 | -5.088 | -2.852 | 3.261 | -4.193 | -2.415 | -4.76 | 8.862 | -6.792 | -5.594 | -4.847 | -5.397 | -4.603 | -9.591 | -5.907 | -15.973 | -11.634 | -5.173 | -3.817 | -4.731 | -7.667 | -5.018 | -8.553 | -14.39 | -0.57 | -2.49 | -24.165 | -2.632 | -20.279 | -6.102 | -3.492 | -5.302 | -4.637 | -7.598 | -32.215 | 10.731 | -7.23 | -4.892 | 9.322 | 6.898 | -5.916 | -5.12 | -4.827 | -1.049 | -5.252 | -4.276 | -5.56 | -2.541 | -2.671 | -3.401 | -1.88 | 0 |
Income Before Tax
| 16.75 | 28.77 | 40.766 | -1.74 | 36.373 | 60.419 | 47.928 | 103.4 | 128.53 | 113.715 | 93.723 | 114.496 | 126.664 | 118.288 | 87.811 | 76.729 | 61.13 | 70.527 | 53.109 | 39.631 | 52.249 | 72.918 | 57.429 | 126.649 | 157.082 | 197.356 | 128.75 | 106.412 | 99.728 | 79.184 | 14.8 | 30.482 | 14.696 | 36.529 | 23.701 | 23.051 | 53.931 | 26.057 | -21.624 | 5.049 | 13.255 | 18.308 | -4.794 | 1.666 | 27.833 | 38.358 | 12.397 | -14.713 | 33.487 | 36.361 | 42.391 | 78.613 | 83.227 | 96.707 | 71.37 | 0 |
Income Before Tax Ratio
| 0.06 | 0.115 | 0.16 | -0.007 | 0.148 | 0.211 | 0.156 | 0.28 | 0.305 | 0.252 | 0.238 | 0.251 | 0.258 | 0.242 | 0.21 | 0.218 | 0.176 | 0.18 | 0.183 | 0.132 | 0.162 | 0.211 | 0.173 | 0.313 | 0.269 | 0.337 | 0.255 | 0.238 | 0.243 | 0.211 | 0.058 | 0.118 | 0.061 | 0.137 | 0.109 | 0.09 | 0.217 | 0.094 | -0.089 | 0.021 | 0.049 | 0.066 | -0.021 | 0.008 | 0.102 | 0.138 | 0.073 | -0.083 | 0.135 | 0.118 | 0.227 | 0.29 | 0.252 | 0.313 | 0.289 | 0 |
Income Tax Expense
| 3.297 | 9.663 | 4.963 | 6.6 | 11.169 | 16.388 | 10.781 | 9.78 | 38.891 | 23.051 | 20.859 | 53.1 | 29.006 | 35.032 | 21.332 | 18.719 | 14.202 | 16.294 | 9.185 | -3.923 | 10.164 | 28.843 | 12.499 | 31.453 | 31.693 | 46.051 | 29.388 | 21.868 | 19.092 | 18.594 | 2.698 | 8.064 | 4.09 | 3.867 | 3.853 | 2.341 | 9.915 | 1.255 | -2.878 | 2.413 | 4.254 | 5.657 | -1.249 | 2.981 | 6.842 | 8.885 | 2.858 | -2.678 | 5.178 | 20.512 | 4.784 | 1.99 | 13.668 | 24.043 | 12.919 | 0 |
Net Income
| 13.453 | 19.107 | 35.803 | -8.34 | 25.204 | 44.031 | 37.147 | 93.62 | 89.639 | 90.664 | 72.864 | 61.396 | 97.658 | 83.256 | 66.479 | 58.01 | 46.928 | 54.233 | 43.924 | 43.554 | 42.085 | 44.075 | 44.93 | 95.209 | 125.499 | 152.043 | 99.966 | 84.611 | 80.72 | 60.684 | 12.156 | 22.083 | 10.75 | 32.902 | 19.848 | 20.71 | 44.016 | 24.802 | -18.746 | 2.636 | 9.001 | 12.651 | -3.545 | -1.315 | 20.991 | 29.473 | 9.539 | -12.035 | 28.309 | 15.849 | 36.388 | 76.623 | 69.559 | 72.664 | 58.451 | 0 |
Net Income Ratio
| 0.048 | 0.076 | 0.141 | -0.035 | 0.103 | 0.154 | 0.121 | 0.253 | 0.213 | 0.201 | 0.185 | 0.134 | 0.199 | 0.17 | 0.159 | 0.164 | 0.135 | 0.139 | 0.151 | 0.145 | 0.131 | 0.127 | 0.135 | 0.235 | 0.215 | 0.26 | 0.198 | 0.189 | 0.197 | 0.162 | 0.047 | 0.086 | 0.045 | 0.123 | 0.091 | 0.081 | 0.177 | 0.09 | -0.078 | 0.011 | 0.033 | 0.046 | -0.015 | -0.006 | 0.077 | 0.106 | 0.056 | -0.068 | 0.114 | 0.052 | 0.195 | 0.283 | 0.211 | 0.235 | 0.237 | 0 |
EPS
| 0.15 | 0.22 | 0.41 | -0.096 | 0.29 | 0.5 | 0.43 | 1.06 | 1.01 | 1.02 | 0.82 | 0.7 | 1.1 | 0.94 | 0.75 | 0.65 | 0.53 | 0.61 | 0.49 | 0.49 | 0.47 | 0.49 | 0.5 | 1.06 | 1.41 | 1.55 | 1.12 | 0.95 | 0.9 | 0.54 | 0.14 | 0.24 | 0.12 | 0.37 | 0.22 | 0.23 | 0.5 | 0.28 | -0.21 | 0.025 | 0.095 | 0.13 | -0.038 | -0.014 | 0.23 | 0.32 | 0.1 | -0.14 | 0.34 | 0.21 | 0.43 | 1.19 | 0.65 | 0.92 | 0.74 | 0 |
EPS Diluted
| 0.15 | 0.22 | 0.41 | -0.096 | 0.29 | 0.5 | 0.43 | 1.06 | 1 | 1.02 | 0.82 | 0.7 | 1.09 | 0.94 | 0.75 | 0.65 | 0.53 | 0.61 | 0.49 | 0.48 | 0.47 | 0.49 | 0.5 | 1.04 | 1.39 | 1.55 | 1.12 | 0.94 | 0.9 | 0.54 | 0.14 | 0.24 | 0.12 | 0.37 | 0.22 | 0.23 | 0.49 | 0.28 | -0.21 | 0.025 | 0.095 | 0.13 | -0.038 | -0.014 | 0.23 | 0.31 | 0.1 | -0.14 | 0.34 | 0.21 | 0.43 | 1.17 | 0.64 | 0.92 | 0.74 | 0 |
EBITDA
| 22.319 | 36.302 | 39.844 | 15.48 | 61.797 | 85.334 | 71.992 | 120.882 | 153.709 | 137.277 | 120.555 | 126.926 | 152.997 | 141.242 | 111.808 | 101.78 | 82.201 | 100.245 | 81.21 | 71.235 | 79.115 | 99.583 | 90.162 | 154.509 | 182.286 | 222.474 | 158.523 | 132.402 | 128.167 | 109.236 | 46.278 | 62.507 | 46.535 | 70.14 | 58.172 | 58.618 | 90.694 | 63.547 | 17.236 | 45.882 | 53.431 | 59.451 | 36.999 | 43.521 | 69.537 | 78.738 | 51.251 | 23.713 | 67.329 | 64.064 | 64.243 | 100.313 | 103.832 | 112.862 | 85.263 | 0 |
EBITDA Ratio
| 0.08 | 0.145 | 0.157 | 0.106 | 0.252 | 0.298 | 0.234 | 0.327 | 0.365 | 0.304 | 0.306 | 0.278 | 0.311 | 0.288 | 0.267 | 0.289 | 0.237 | 0.256 | 0.28 | 0.237 | 0.246 | 0.288 | 0.271 | 0.382 | 0.312 | 0.38 | 0.314 | 0.296 | 0.312 | 0.291 | 0.181 | 0.243 | 0.194 | 0.262 | 0.268 | 0.229 | 0.365 | 0.23 | 0.071 | 0.192 | 0.196 | 0.215 | 0.161 | 0.197 | 0.254 | 0.283 | 0.302 | 0.14 | 0.271 | 0.209 | 0.356 | 0.371 | 0.315 | 0.366 | 0.345 | 0 |