Hebei Yichen Industrial Group Corporation Limited
HKEX:1596.HK
2.52 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 498.707 | 653.505 | 542.641 | 612.296 | 645.97 | 769.224 | 594.421 | 567.244 | 574.814 | 689.583 | 447.33 | 533.121 | 578.339 | 440.307 | 525.591 | 513.478 | 521.949 | 469.35 | 437.699 | 226.762 | 213.694 | 213.694 | 213.694 | 213.694 | 152.33 | 152.33 | 152.33 | 152.33 |
Cost of Revenue
| 405.445 | 489.066 | 424.818 | 476.509 | 492.316 | 565.22 | 391.874 | 370.165 | 370.091 | 472.955 | 301.84 | 379.78 | 360.246 | 315.226 | 310.43 | 284.875 | 282.403 | 278.337 | 238.742 | 129.27 | 125.109 | 125.109 | 125.109 | 125.109 | 102.483 | 102.483 | 102.483 | 102.483 |
Gross Profit
| 93.262 | 164.439 | 117.823 | 135.787 | 153.654 | 204.004 | 202.547 | 197.079 | 204.723 | 216.629 | 145.49 | 153.341 | 218.093 | 125.081 | 215.161 | 228.603 | 239.546 | 191.013 | 198.957 | 97.493 | 88.585 | 88.585 | 88.585 | 88.585 | 49.846 | 49.846 | 49.846 | 49.846 |
Gross Profit Ratio
| 0.187 | 0.252 | 0.217 | 0.222 | 0.238 | 0.265 | 0.341 | 0.347 | 0.356 | 0.314 | 0.325 | 0.288 | 0.377 | 0.284 | 0.409 | 0.445 | 0.459 | 0.407 | 0.455 | 0.43 | 0.415 | 0.415 | 0.415 | 0.415 | 0.327 | 0.327 | 0.327 | 0.327 |
Reseach & Development Expenses
| 13.025 | 16.053 | 17.276 | 22.855 | 20.023 | 21.321 | 23.316 | 22.487 | 19.859 | 28.253 | 16.091 | 8.556 | 27.507 | 0 | 0 | 0 | 0 | 15.1 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 42.191 | 51.401 | 44.119 | 43.095 | 36.285 | 46.275 | 35.469 | 35.982 | 33.644 | 36.903 | 28.232 | 38.92 | 25.673 | 41.084 | 21.492 | 33.493 | 28.967 | 35.335 | 18.41 | 13.537 | 12.806 | 12.806 | 12.806 | 12.806 | 13.114 | 13.114 | 13.114 | 13.114 |
Selling & Marketing Expenses
| 10.267 | 10.093 | 9.7 | 10.004 | 8.689 | 8.941 | 12.319 | 10.637 | 8.186 | 0.382 | 20.035 | 16.433 | 26.873 | 19.649 | 24.97 | 24.842 | 23.812 | 28.073 | 22.452 | 12.631 | 10.341 | 10.341 | 10.341 | 10.341 | 9.681 | 9.681 | 9.681 | 9.681 |
SG&A
| 66.97 | 98.093 | 58.226 | 84.72 | 60.4 | 53.864 | 53.993 | 56.046 | 42.371 | 60.692 | 32.958 | 79.411 | 60.361 | 63.558 | 46.462 | 60.603 | 52.779 | 62.56 | 42.112 | 26.168 | 23.147 | 23.147 | 23.147 | 23.147 | 22.794 | 22.794 | 22.794 | 22.794 |
Other Expenses
| 64.885 | -47.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.697 | -0.302 | -0.302 | -0.111 | -0.111 | -0.111 | -0.111 | -0.283 | -0.283 | -0.283 | -0.283 |
Operating Expenses
| 144.88 | 66.374 | 157.016 | 47.966 | 79.885 | 38.336 | 104.687 | 56.378 | 67.657 | 116.876 | 37.027 | 107.14 | 83.266 | 58.782 | 61.372 | 53.89 | 47.125 | 49.421 | 47.439 | 25.867 | 23.036 | 23.036 | 23.036 | 23.036 | 22.512 | 22.512 | 22.512 | 22.512 |
Operating Income
| -51.618 | 98.065 | 36.247 | 20.721 | 68.447 | 125.561 | 119.957 | 115.617 | 138.741 | 124.552 | 94.45 | 64.142 | 123.942 | 73.959 | 158.277 | 168.676 | 189.676 | 136.421 | 150.493 | 73.576 | 69.412 | 69.412 | 69.412 | 69.412 | 27.736 | 27.736 | 27.736 | 27.736 |
Operating Income Ratio
| -0.104 | 0.15 | 0.067 | 0.034 | 0.106 | 0.163 | 0.202 | 0.204 | 0.241 | 0.181 | 0.211 | 0.12 | 0.214 | 0.168 | 0.301 | 0.328 | 0.363 | 0.291 | 0.344 | 0.324 | 0.325 | 0.325 | 0.325 | 0.325 | 0.182 | 0.182 | 0.182 | 0.182 |
Total Other Income Expenses Net
| 0.025 | -0.04 | 1.265 | -0.635 | -0.219 | -2.868 | -0.132 | -0.424 | -2.361 | -0.092 | 0.04 | 0.985 | -0.053 | -3.271 | -8.361 | 1.593 | -4.916 | -2.534 | -9.629 | -4.734 | -6.8 | -6.8 | -6.8 | -6.8 | -5.418 | -5.418 | -5.418 | -5.418 |
Income Before Tax
| -51.593 | 98.025 | -47.894 | 100.863 | 82.612 | 182.114 | 102.367 | 147.401 | 148.978 | 122.122 | 105.534 | 63.487 | 126.304 | 60.685 | 143.996 | 169.972 | 184.76 | 134.434 | 140.936 | 68.843 | 62.612 | 62.612 | 62.612 | 62.612 | 22.318 | 22.318 | 22.318 | 22.318 |
Income Before Tax Ratio
| -0.103 | 0.15 | -0.088 | 0.165 | 0.128 | 0.237 | 0.172 | 0.26 | 0.259 | 0.177 | 0.236 | 0.119 | 0.218 | 0.138 | 0.274 | 0.331 | 0.354 | 0.286 | 0.322 | 0.304 | 0.293 | 0.293 | 0.293 | 0.293 | 0.147 | 0.147 | 0.147 | 0.147 |
Income Tax Expense
| 9.422 | 14.228 | 14.4 | 12.986 | 8.329 | 23.275 | 12.73 | 18.582 | 20.76 | 16.196 | 14.737 | 6.866 | 18.153 | 10.55 | 17.69 | 21.266 | 27.609 | 12.657 | 34.702 | 11.84 | 15.398 | 15.398 | 15.398 | 15.398 | 5.484 | 5.484 | 5.484 | 5.484 |
Net Income
| -42.177 | 83.359 | -33.914 | 87.578 | 73.455 | 157.177 | 88.911 | 125.612 | 126.621 | 104.2 | 89.622 | 56.04 | 106.929 | 49.774 | 126.306 | 148.706 | 157.151 | 122.01 | 106.059 | 57.003 | 47.214 | 47.214 | 47.214 | 47.214 | 16.834 | 16.834 | 16.834 | 16.834 |
Net Income Ratio
| -0.085 | 0.128 | -0.062 | 0.143 | 0.114 | 0.204 | 0.15 | 0.221 | 0.22 | 0.151 | 0.2 | 0.105 | 0.185 | 0.113 | 0.24 | 0.29 | 0.301 | 0.26 | 0.242 | 0.251 | 0.221 | 0.221 | 0.221 | 0.221 | 0.111 | 0.111 | 0.111 | 0.111 |
EPS
| -0.05 | 0.088 | -0.04 | 0.1 | 0.08 | 0.17 | 0.1 | 0.14 | 0.14 | 0.12 | 0.1 | 0.061 | 0.12 | 0.055 | 0.14 | 0.22 | 0.23 | 0.18 | 0.16 | 0.064 | 0.07 | 0.07 | 0.07 | 0.07 | 0.025 | 0.025 | 0.025 | 0.025 |
EPS Diluted
| -0.05 | 0.088 | -0.04 | 0.1 | 0.08 | 0.17 | 0.1 | 0.14 | 0.14 | 0.12 | 0.1 | 0.061 | 0.12 | 0.055 | 0.14 | 0.22 | 0.23 | 0.18 | 0.16 | 0.064 | 0.07 | 0.07 | 0.07 | 0.07 | 0.025 | 0.025 | 0.025 | 0.025 |
EBITDA
| 35.618 | 64.653 | 63.042 | 43.15 | 87.155 | 139.996 | 132.186 | 128.065 | 150.29 | 135.589 | 104.543 | 73.844 | 134.444 | 83.66 | 167.421 | 177.491 | 198.178 | 145.149 | 161.382 | 78.612 | 74.702 | 74.702 | 74.702 | 74.702 | 33.047 | 33.047 | 33.047 | 33.047 |
EBITDA Ratio
| 0.071 | 0.099 | 0.116 | 0.07 | 0.135 | 0.182 | 0.222 | 0.226 | 0.261 | 0.197 | 0.234 | 0.139 | 0.232 | 0.19 | 0.319 | 0.346 | 0.38 | 0.309 | 0.369 | 0.347 | 0.35 | 0.35 | 0.35 | 0.35 | 0.217 | 0.217 | 0.217 | 0.217 |