Hebei Yichen Industrial Group Corporation Limited
HKEX:1596.HK
2.52 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -42.177 | 83.359 | -33.914 | 87.578 | 73.455 | 157.177 | 88.911 | 125.612 | 126.621 | 104.2 | 89.622 | 56.04 | 106.929 | 49.774 | 126.306 | 148.706 | 157.151 | 122.01 | 106.059 | 57.017 | 47.103 | 47.103 | 47.103 | 47.103 | 16.793 | 16.793 | 16.793 | 16.793 |
Depreciation & Amortization
| 27.9 | 0 | 26.795 | 23.028 | 0 | 27.263 | 0 | 24.595 | 0 | 22.064 | 0 | 9.702 | 10.502 | 9.701 | 9.144 | 8.815 | 8.502 | 8.728 | 10.889 | 5.036 | 5.29 | 5.29 | 5.29 | 5.29 | 5.311 | 5.311 | 5.311 | 5.311 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -280.412 | 0 | -229.004 | 0 | -3.639 | 0 | -23.139 | 0 | -89.374 | 0 | -356.495 | 0 | -364.725 | 0 | -48.798 | -60.589 | -24.58 | -29.341 | -29.341 | -29.341 | -29.341 | -42.78 | -42.78 | -42.78 | -42.78 |
Accounts Receivables
| 0 | 0 | 0 | -334.869 | 0 | -157.733 | 0 | 50.575 | 0 | 66.98 | 0 | -9.363 | 0 | -322.013 | 0 | -257.61 | 0 | 7.599 | -137.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 54.457 | 0 | -71.272 | 0 | -54.214 | 0 | -90.119 | 0 | -80.011 | 0 | -43.686 | 0 | -86.656 | 0 | 39.195 | -22.187 | 7.055 | 1.795 | 1.795 | 1.795 | 1.795 | -26.464 | -26.464 | -26.464 | -26.464 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.746 | 31.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.204 | 0 | -20.459 | 0 | -95.592 | 99.396 | -31.635 | -31.136 | -31.136 | -31.136 | -31.136 | -16.316 | -16.316 | -16.316 | -16.316 |
Other Non Cash Items
| 39.211 | -83.359 | 170.687 | 108.791 | -133.79 | 93.799 | -2.511 | 6.603 | -130.476 | 47.53 | -13.225 | 197.353 | -65.596 | 313.314 | -220.224 | 137.986 | -42.138 | -29.458 | -11.782 | -13.209 | 9.587 | 9.587 | 9.587 | 9.587 | 3.3 | 3.3 | 3.3 | 3.3 |
Operating Cash Flow
| 24.934 | 0 | 163.568 | -61.015 | -60.335 | 49.235 | 86.4 | 153.172 | -3.855 | 150.655 | 76.397 | 173.721 | 51.835 | 16.294 | -84.774 | -69.218 | 123.515 | 52.482 | 44.577 | 24.265 | 32.638 | 32.638 | 32.638 | 32.638 | -17.377 | -17.377 | -17.377 | -17.377 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -54.96 | 0 | -48.938 | -29.6 | -82.101 | -127.728 | -32.889 | -84.678 | -60.418 | -62.337 | -66.072 | -23.482 | -76.41 | -66.764 | -83.147 | -9.747 | -3.996 | -5.537 | -10.528 | -21.1 | -8.593 | -8.593 | -8.593 | -8.593 | -7.942 | -7.942 | -7.942 | -7.942 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 12.924 | 0 | 62.352 | 15.861 | -5.476 | 9.601 | -0.786 | -59.546 | 7.43 | 0.286 | -10.423 | 30.588 | 0 | 10.775 | -39.114 | -110.025 | -4.855 | -68.919 | -0.23 | 21.1 | 8.593 | 8.593 | 8.593 | 8.593 | 7.942 | 7.942 | 7.942 | 7.942 |
Investing Cash Flow
| -42.036 | 0 | 13.414 | -13.74 | -87.577 | -118.126 | -33.675 | -144.224 | -52.988 | -62.051 | -76.495 | 7.107 | -76.41 | -55.989 | -122.261 | -119.772 | -8.851 | -74.456 | -10.758 | -33.6 | -8.593 | -8.593 | -8.593 | -8.593 | -7.942 | -7.942 | -7.942 | -7.942 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -67.833 | 0 | -113.54 | 0 | -200.286 | 0 | -81 | 0 | -25 | 0 | -25.19 | 0 | -63.465 | 0 | -60.442 | 0 | -36.188 | -102.723 | -61.114 | -79.845 | -119.947 | -119.947 | -119.947 | -119.947 | -98.741 | -98.741 | -98.741 | -98.741 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.699 | 0 | 0 | -53.439 | -17.287 | -7.791 | -8.074 | -56.021 | -11.446 | -72.341 | -26.06 | -25.676 | -28.359 | -140.787 | -15.002 | 0 | -28 | -7 | -10 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 |
Other Financing Activities
| -0.7 | 0 | 4.775 | 106.547 | -2.419 | -67.168 | -52.131 | 8.523 | -10.853 | 117.341 | 0.009 | -181.55 | 88.435 | 126.103 | -3.73 | 635.803 | -5.636 | -22.494 | 0.93 | 82.345 | 122.447 | 122.447 | 122.447 | 122.447 | 101.241 | 101.241 | 101.241 | 101.241 |
Financing Cash Flow
| 58.434 | 0 | -108.765 | 53.108 | 180.58 | -74.959 | 20.795 | -47.499 | -47.299 | 45.001 | -0.861 | -207.226 | -91.824 | -14.684 | -79.174 | 635.803 | 2.552 | -22.494 | 52.044 | -84.897 | -122.447 | -122.447 | -122.447 | -122.447 | -93.564 | -93.564 | -93.564 | -93.564 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.388 | 0 | -0.238 | 0.17 | -0.112 | 0.578 | -0.091 | -2.45 | 0.665 | 0.264 | -0.404 | 3.656 | -0.067 | -7.245 | -11.771 | -0.134 | 85.541 | 127.736 | 104.581 | 104.581 | 99.922 | 99.922 | 99.922 | 99.922 | 103.096 | 103.096 | 103.096 | 103.096 |
Net Change In Cash
| 40.944 | 0 | 67.979 | -21.477 | 32.556 | -143.273 | 73.429 | -41.001 | -103.477 | 133.869 | -1.363 | -22.743 | -116.466 | -61.624 | -297.98 | 446.679 | 202.757 | 32.35 | 118.972 | 10.349 | 1.521 | 1.521 | 1.521 | 1.521 | -15.787 | -15.787 | -15.787 | -15.787 |
Cash At End Of Period
| 131.005 | 144.999 | 144.999 | 77.02 | 98.497 | 65.941 | 209.214 | 135.785 | 176.786 | 282.616 | 148.747 | 150.623 | 173.366 | 289.832 | 351.456 | 649.436 | 202.757 | 162.359 | 130.009 | 21.385 | 11.037 | 11.037 | 11.037 | 11.037 | 9.516 | 9.516 | 9.516 | 9.516 |