Chen Lin Education Group Holdings Limited
HKEX:1593.HK
1.4 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| -30.271 | -28.08 | 78.868 | 97.358 | 92.244 | 73.564 | 43.368 |
Depreciation & Amortization
| 102.4 | 70.269 | 34.697 | 30.257 | 23.43 | 22.324 | 22.658 |
Deferred Income Tax
| 0 | 33.321 | 13.011 | 7.492 | -14.798 | 0 | 0 |
Stock Based Compensation
| 3.931 | 9.177 | 27.922 | 14.798 | 14.798 | 0 | 0 |
Change In Working Capital
| 301.489 | -42.498 | -47.235 | 15.227 | 17.134 | -20.694 | 6.308 |
Accounts Receivables
| 0 | -42.498 | -86.56 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 39.325 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 96.575 | -82.058 | 18.053 | 18.135 | 26.09 | 31.188 | 40.352 |
Operating Cash Flow
| 474.124 | -39.869 | 125.316 | 183.267 | 158.898 | 106.382 | 112.686 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -594.581 | -206.372 | -194.005 | -140.92 | -93.11 | -73.119 | -33.505 |
Acquisitions Net
| -27.521 | 0 | -87.142 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -81.955 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.967 | 0 | 0 | 0 | 2.271 |
Other Investing Activites
| 56.035 | -336.021 | -128.621 | 5.87 | 64.231 | 4.843 | 27.304 |
Investing Cash Flow
| -566.067 | -542.393 | -490.756 | -135.05 | -28.879 | -68.276 | -3.93 |
Financing Activities: | |||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 97.868 | 373.425 | 373.425 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 577.806 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -27.965 | -18.8 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 302.153 | 546.906 | -27.605 | 22.081 | -267.728 | 138.404 | 34.972 |
Financing Cash Flow
| 63.61 | 518.942 | 307.353 | 328.994 | -117.825 | -13.326 | -155.98 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0.082 | 1.614 | -2.038 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -28.251 | -61.706 | -60.125 | 377.211 | 12.194 | 24.78 | -47.224 |
Cash At End Of Period
| 286.206 | 293.889 | 355.594 | 415.719 | 38.508 | 26.314 | 1.534 |