China Leon Inspection Holding Limited
HKEX:1586.HK
1.77 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 31.76 | 48.288 | 33.575 | 35.822 | 8.407 | 6.902 | 6.902 | 6.902 | 6.902 | 9.511 | 9.511 | 9.511 | 9.511 | 8.826 | 8.826 | 8.826 | 8.826 |
Depreciation & Amortization
| 27.184 | 36.58 | 30.742 | 27.681 | 1.879 | 1.994 | 1.994 | 1.994 | 1.994 | 1.87 | 1.87 | 1.87 | 1.87 | 1.506 | 1.506 | 1.506 | 1.506 |
Deferred Income Tax
| 0 | 0 | -31.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.121 | 1.859 | 10.053 | 3.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -44.222 | 0 | -20.399 | 0 | -0.005 | -2.434 | -2.434 | -2.434 | -2.434 | 1.878 | 1.878 | 1.878 | 1.878 | -1.527 | -1.527 | -1.527 | -1.527 |
Accounts Receivables
| -36.678 | 0 | -35.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.391 | 0 | -1.059 | 0 | 0 | 0.076 | 0.076 | 0.076 | 0.076 | 0.024 | 0.024 | 0.024 | 0.024 | 0.098 | 0.098 | 0.098 | 0.098 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -7.934 | 0 | 15.675 | 0 | 0 | -2.51 | -2.51 | -2.51 | -2.51 | 1.854 | 1.854 | 1.854 | 1.854 | -1.624 | -1.624 | -1.624 | -1.624 |
Other Non Cash Items
| 107.893 | 46.052 | 124.061 | 37.43 | 2.284 | 3.388 | 3.388 | 3.388 | 3.388 | -0.13 | -0.13 | -0.13 | -0.13 | 0.118 | 0.118 | 0.118 | 0.118 |
Operating Cash Flow
| 112.469 | 57.76 | 126.894 | 45.571 | 12.565 | 9.849 | 9.849 | 9.849 | 9.849 | 13.129 | 13.129 | 13.129 | 13.129 | 8.924 | 8.924 | 8.924 | 8.924 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -74.073 | 0 | -43.895 | 0 | -9.05 | -4.438 | -4.438 | -4.438 | -4.438 | -9.143 | -9.143 | -9.143 | -9.143 | -1.634 | -1.634 | -1.634 | -1.634 |
Acquisitions Net
| -2.115 | 0 | 2.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -16.25 | -34.053 | -34.053 | -34.053 | -34.053 | -38.75 | -38.75 | -38.75 | -38.75 | -26 | -26 | -26 | -26 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 20.18 | 35.653 | 35.653 | 35.653 | 35.653 | 33.79 | 33.79 | 33.79 | 33.79 | 23.349 | 23.349 | 23.349 | 23.349 |
Other Investing Activites
| 19.763 | -53.686 | -7.661 | -23.86 | 5.12 | 2.837 | 2.837 | 2.837 | 2.837 | 14.103 | 14.103 | 14.103 | 14.103 | 4.284 | 4.284 | 4.284 | 4.284 |
Investing Cash Flow
| -64.011 | -57.98 | -28.649 | -27.943 | -5.315 | -3.412 | -3.412 | -3.412 | -3.412 | -15.324 | -15.324 | -15.324 | -15.324 | -4.325 | -4.325 | -4.325 | -4.325 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.597 | -0.597 | -0.597 | -0.597 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 21.089 | 12.81 | 12.81 | 12.81 | 12.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -10.631 | -2.609 | -4.085 | -1.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -24.865 | 0 | -18.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 8.594 | -7.088 | -20.02 | 7.246 | -11.089 | -12.81 | -12.81 | -12.81 | -12.81 | 0 | 0 | 0 | 0 | 0.597 | 0.597 | 0.597 | 0.597 |
Financing Cash Flow
| -23.09 | -10.473 | -38.063 | 6.336 | -0.88 | -7.441 | -7.441 | -7.441 | -7.441 | -0.063 | -0.063 | -0.063 | -0.063 | -0.522 | -0.522 | -0.522 | -0.522 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -11.157 | 2.116 | -26.041 | 7.464 | -5.044 | 10.523 | 10.523 | 10.523 | 10.523 | 0.002 | 0.002 | 0.002 | 0.002 | -0.01 | -0.01 | -0.01 | -0.01 |
Net Change In Cash
| 13.564 | -8.878 | 29.418 | 20.373 | 1.326 | 9.52 | 9.52 | 9.52 | 9.52 | -2.256 | -2.256 | -2.256 | -2.256 | 4.067 | 4.067 | 4.067 | 4.067 |
Cash At End Of Period
| 227.41 | 213.846 | 222.724 | 193.306 | 15.863 | 14.537 | 14.537 | 14.537 | 14.537 | 5.017 | 5.017 | 5.017 | 5.017 | 7.273 | 7.273 | 7.273 | 7.273 |