Goodway Machine Corp.
TWSE:1583.TW
61 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,318.588 | 6,385.075 | 6,725.493 | 5,205.033 | 6,124.719 | 8,382.446 | 7,578.484 | 6,484.78 | 7,160.488 | 7,817.221 | 5,882.764 | 6,685.855 | 6,415.74 | 5,210.99 | 2,568.272 |
| Cost of Revenue
| 4,157.428 | 4,702.752 | 5,196.246 | 4,244.029 | 4,630.693 | 6,405.654 | 5,670.347 | 4,811.583 | 5,223.03 | 5,740.018 | 4,365.494 | 4,819.278 | 4,741.212 | 3,838.562 | 1,995.636 |
| Gross Profit
| 1,161.16 | 1,682.323 | 1,529.247 | 961.004 | 1,494.026 | 1,976.792 | 1,908.137 | 1,673.197 | 1,937.458 | 2,077.203 | 1,517.27 | 1,866.577 | 1,674.528 | 1,372.428 | 572.636 |
| Gross Profit Ratio
| 0.218 | 0.263 | 0.227 | 0.185 | 0.244 | 0.236 | 0.252 | 0.258 | 0.271 | 0.266 | 0.258 | 0.279 | 0.261 | 0.263 | 0.223 |
| Reseach & Development Expenses
| 131.083 | 141.306 | 161.453 | 153.638 | 160.003 | 170.705 | 157.556 | 157.065 | 151.871 | 146.196 | 114.183 | 128.18 | 133.935 | 101.533 | 75.634 |
| General & Administrative Expenses
| 263.401 | 236.572 | 238.864 | 248.458 | 267.035 | 316.673 | 303.049 | 287.621 | 285.99 | 272.513 | 233.989 | 195.869 | 299.987 | 209.534 | 162.368 |
| Selling & Marketing Expenses
| 477.622 | 521.277 | 511.706 | 486.245 | 596.601 | 698.213 | 681.339 | 629.199 | 685.64 | 760.207 | 585.603 | 725.585 | 572.41 | 493.891 | 292.803 |
| SG&A
| 590.782 | 757.849 | 750.57 | 734.703 | 863.636 | 1,014.886 | 984.388 | 916.82 | 971.63 | 1,032.72 | 819.592 | 921.454 | 872.397 | 703.425 | 455.171 |
| Other Expenses
| 573.026 | 344.611 | 77.976 | 604.734 | 73.942 | 215.798 | -39.188 | -32.146 | 238.4 | 246.924 | 137.33 | 41.19 | 52.267 | 10.567 | 44.54 |
| Operating Expenses
| 721.865 | 899.155 | 912.023 | 888.341 | 1,023.639 | 1,185.591 | 1,141.944 | 1,073.885 | 1,123.501 | 1,178.916 | 933.775 | 1,049.634 | 1,006.332 | 804.958 | 530.805 |
| Operating Income
| 439.295 | 1,161.68 | 702.743 | 691.955 | 544.329 | 791.201 | 727.005 | 567.166 | 1,052.357 | 1,145.211 | 720.825 | 793.673 | 827.726 | 490.484 | 80.082 |
| Operating Income Ratio
| 0.083 | 0.182 | 0.104 | 0.133 | 0.089 | 0.094 | 0.096 | 0.087 | 0.147 | 0.146 | 0.123 | 0.119 | 0.129 | 0.094 | 0.031 |
| Total Other Income Expenses Net
| 544.063 | -28.54 | -42.819 | -57.839 | -67.878 | 150.98 | -59.65 | -61.62 | -61.177 | -47.306 | -40.149 | -45.531 | -28.415 | -25.098 | -1.314 |
| Income Before Tax
| 983.358 | 1,133.14 | 659.924 | 634.116 | 476.451 | 942.181 | 667.355 | 505.546 | 991.18 | 1,097.905 | 680.676 | 748.142 | 799.311 | 465.386 | 78.768 |
| Income Before Tax Ratio
| 0.185 | 0.177 | 0.098 | 0.122 | 0.078 | 0.112 | 0.088 | 0.078 | 0.138 | 0.14 | 0.116 | 0.112 | 0.125 | 0.089 | 0.031 |
| Income Tax Expense
| 167.681 | 258.506 | 223.422 | -51.659 | 146.892 | 175.76 | 196.18 | 179.515 | 220.28 | 246.393 | 146.625 | 192.483 | 159.37 | 101.487 | 15.095 |
| Net Income
| 713.302 | 708.188 | 363.692 | 685.775 | 268.457 | 596.917 | 379.697 | 246.933 | 621.652 | 685.834 | 390.078 | 403.401 | 482.363 | 210.359 | 32.369 |
| Net Income Ratio
| 0.134 | 0.111 | 0.054 | 0.132 | 0.044 | 0.071 | 0.05 | 0.038 | 0.087 | 0.088 | 0.066 | 0.06 | 0.075 | 0.04 | 0.013 |
| EPS
| 6.46 | 6.41 | 3.29 | 6.21 | 2.43 | 5.41 | 3.44 | 2.24 | 6.2 | 6.24 | 3.56 | 3.7 | 4.44 | 1.92 | 0.29 |
| EPS Diluted
| 6.44 | 6.39 | 3.28 | 6.2 | 2.39 | 5.21 | 3.32 | 2.21 | 5.87 | 6.17 | 3.51 | 3.63 | 4.32 | 1.87 | 0.29 |
| EBITDA
| 655.808 | 1,379.874 | 922.211 | 919.455 | 779.866 | 1,194.741 | 895.954 | 748.845 | 1,232.955 | 1,316.481 | 897.438 | 972.638 | 988.121 | 632.439 | 225.37 |
| EBITDA Ratio
| 0.123 | 0.216 | 0.137 | 0.177 | 0.127 | 0.143 | 0.118 | 0.115 | 0.172 | 0.168 | 0.153 | 0.145 | 0.154 | 0.121 | 0.088 |