Qinqin Foodstuffs Group (Cayman) Company Limited
HKEX:1583.HK
1.03 (HKD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 281.793 | 281.793 | 206.376 | 206.376 | 284.412 | 284.412 | 213.02 | 213.02 | 265.765 | 265.765 | 177.317 | 177.317 | 252.81 | 252.81 | 173.666 | 173.666 | 222.749 | 222.749 | 156.817 | 156.817 | 188.609 | 188.609 | 156.991 | 156.991 | 223.919 | 223.919 | 133.421 | 133.421 | 230.208 | 230.208 | 181.578 | 181.578 | 308.873 | 308.873 | 166.171 | 166.171 | 343.855 | 343.855 | 255.013 | 304.034 | 304.034 | 304.034 | 304.034 | 320.089 | 320.089 | 320.089 | 320.089 |
Cost of Revenue
| 195.932 | 195.932 | 159.99 | 159.99 | 201.368 | 201.368 | 161.179 | 161.179 | 193.947 | 193.947 | 135.033 | 135.033 | 187.923 | 187.923 | 125.137 | 125.137 | 145.717 | 145.717 | 96.371 | 96.371 | 126.809 | 126.809 | 106.439 | 106.439 | 158.22 | 158.22 | 105.07 | 105.07 | 167.07 | 167.07 | 109.376 | 109.376 | 168.461 | 168.461 | 102.46 | 102.46 | 192.098 | 192.098 | 147.279 | 175.227 | 175.227 | 175.227 | 175.227 | 184.609 | 184.609 | 184.609 | 184.609 |
Gross Profit
| 85.861 | 85.861 | 46.386 | 46.386 | 83.044 | 83.044 | 51.841 | 51.841 | 71.818 | 71.818 | 42.285 | 42.285 | 64.887 | 64.887 | 48.529 | 48.529 | 77.033 | 77.033 | 60.447 | 60.447 | 61.801 | 61.801 | 50.552 | 50.552 | 65.699 | 65.699 | 28.351 | 28.351 | 63.138 | 63.138 | 72.202 | 72.202 | 140.413 | 140.413 | 63.712 | 63.712 | 151.757 | 151.757 | 107.734 | 128.807 | 128.807 | 128.807 | 128.807 | 135.48 | 135.48 | 135.48 | 135.48 |
Gross Profit Ratio
| 0.305 | 0.305 | 0.225 | 0.225 | 0.292 | 0.292 | 0.243 | 0.243 | 0.27 | 0.27 | 0.238 | 0.238 | 0.257 | 0.257 | 0.279 | 0.279 | 0.346 | 0.346 | 0.385 | 0.385 | 0.328 | 0.328 | 0.322 | 0.322 | 0.293 | 0.293 | 0.212 | 0.212 | 0.274 | 0.274 | 0.398 | 0.398 | 0.455 | 0.455 | 0.383 | 0.383 | 0.441 | 0.441 | 0.422 | 0.424 | 0.424 | 0.424 | 0.424 | 0.423 | 0.423 | 0.423 | 0.423 |
Reseach & Development Expenses
| 0 | 0 | 2.954 | 2.954 | 0 | 0 | 2.876 | 2.876 | 0 | 0 | 3.704 | 3.704 | 0 | 0 | 0.278 | 0.278 | 0 | 0 | 0.512 | 0.512 | 0 | 0 | 3.107 | 3.107 | 0 | 0 | 0.136 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.365 | 34.365 | 34.352 | 34.352 | 34.262 | 34.262 | 31.876 | 31.876 | 29.47 | 29.47 | 36.11 | 36.11 | 31.723 | 31.723 | 28.084 | 28.084 | 22.42 | 22.42 | 19.127 | 19.127 | 21.449 | 21.449 | 26.318 | 26.318 | 21.934 | 21.934 | 21.082 | 21.082 | 14.321 | 14.321 | 17.867 | 17.867 | 28.341 | 28.341 | 16.093 | 16.093 | 18.134 | 18.134 | 4.388 | 5.209 | 5.209 | 5.209 | 5.209 | 6.38 | 6.38 | 6.38 | 6.38 |
Selling & Marketing Expenses
| 33.704 | 33.704 | 29.512 | 29.512 | 32.115 | 32.115 | 34.584 | 34.584 | 35.194 | 35.194 | 29.074 | 29.074 | 39.999 | 39.999 | 39.07 | 39.07 | 33.522 | 33.522 | 28.957 | 28.957 | 30.508 | 30.508 | 27.028 | 27.028 | 38.56 | 38.56 | 20.786 | 20.786 | 37.574 | 37.574 | 51.118 | 51.118 | 97.298 | 97.298 | 30.112 | 30.112 | 117.039 | 117.039 | 73.575 | 83.924 | 83.924 | 83.924 | 83.924 | 84.176 | 84.176 | 84.176 | 84.176 |
SG&A
| 68.069 | 68.069 | 63.864 | 63.864 | 66.378 | 66.378 | 66.436 | 66.436 | 64.664 | 64.664 | 64.591 | 64.591 | 71.722 | 71.722 | 67.88 | 67.88 | 55.942 | 55.942 | 48.084 | 48.084 | 51.957 | 51.957 | 53.878 | 53.878 | 60.494 | 60.494 | 42.345 | 42.345 | 51.894 | 51.894 | 69.462 | 69.462 | 125.639 | 125.639 | 46.684 | 46.684 | 135.172 | 135.172 | 77.963 | 89.133 | 89.133 | 89.133 | 89.133 | 90.556 | 90.556 | 90.556 | 90.556 |
Other Expenses
| 0.055 | 0.055 | -1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.566 | -2.566 | -2.566 | 0 | -1.456 | -1.456 | -1.456 | 0 | -3.327 | -3.327 | -3.327 | 0 | -2.797 | -2.797 | -2.797 | -76.508 | -76.508 | -76.508 | -76.508 | -87.664 | -87.664 | -87.664 | -87.664 | -88.751 | -88.751 | -88.751 | -88.751 |
Operating Expenses
| 68.123 | 68.123 | 65.187 | 65.646 | 65.053 | 65.053 | 57.676 | 57.676 | 65.923 | 65.923 | 71.216 | 71.216 | 65.298 | 65.298 | 72.348 | 72.348 | 48.768 | 48.768 | 32.073 | 32.073 | 46.366 | 46.366 | 42.348 | 42.348 | 59.927 | 59.927 | 48.165 | 48.165 | 46.945 | 46.945 | 62.928 | 62.928 | 123.881 | 123.881 | 46.218 | 46.218 | 131.151 | 131.151 | 1.455 | 1.469 | 1.469 | 1.469 | 1.469 | 1.805 | 1.805 | 1.805 | 1.805 |
Operating Income
| 17.738 | 17.738 | -18.801 | -19.214 | 21.168 | 21.168 | -7.128 | -7.128 | 13.473 | 13.473 | -20.313 | -20.313 | -0.608 | -0.608 | -13.845 | -13.845 | 25.101 | 25.101 | 13.844 | 13.844 | 15.435 | 15.435 | -0.973 | -0.973 | 5.772 | 5.772 | -12.289 | -12.289 | 16.193 | 16.193 | 6.577 | 6.577 | 16.531 | 16.531 | 19.474 | 19.474 | 20.607 | 20.607 | 21.955 | 31.575 | 31.575 | 31.575 | 31.575 | 28.092 | 28.092 | 28.092 | 28.092 |
Operating Income Ratio
| 0.063 | 0.063 | -0.091 | -0.093 | 0.074 | 0.074 | -0.033 | -0.033 | 0.051 | 0.051 | -0.115 | -0.115 | -0.002 | -0.002 | -0.08 | -0.08 | 0.113 | 0.113 | 0.088 | 0.088 | 0.082 | 0.082 | -0.006 | -0.006 | 0.026 | 0.026 | -0.092 | -0.092 | 0.07 | 0.07 | 0.036 | 0.036 | 0.054 | 0.054 | 0.117 | 0.117 | 0.06 | 0.06 | 0.086 | 0.104 | 0.104 | 0.104 | 0.104 | 0.088 | 0.088 | 0.088 | 0.088 |
Total Other Income Expenses Net
| 0.747 | 0.747 | 0.99 | 1.403 | 1.769 | 1.769 | 1.629 | 1.629 | 1.285 | 1.285 | 1.305 | 1.305 | 2.608 | 2.608 | -6.242 | -6.242 | 7.847 | 7.847 | 17.04 | 17.04 | 5.86 | 5.86 | 10.669 | 10.669 | 7.13 | 7.13 | -3.601 | -2.377 | -1.432 | -1.432 | 5.923 | 5.923 | 1.85 | 1.85 | 2.795 | 2.795 | 3.036 | 3.036 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 |
Income Before Tax
| 18.485 | 18.485 | -17.812 | -17.812 | 19.188 | 19.188 | -3.914 | -3.914 | 7.829 | 7.829 | -26.327 | -26.327 | 2 | 2 | -20.086 | -20.086 | 32.948 | 32.948 | 30.884 | 30.884 | 21.294 | 21.294 | 6.615 | 6.615 | 12.901 | 12.901 | -15.889 | -15.889 | 14.761 | 14.761 | 10.344 | 10.344 | 18.381 | 18.381 | 20.269 | 20.269 | 23.642 | 23.642 | 21.955 | 31.571 | 31.571 | 31.571 | 31.571 | 28.092 | 28.092 | 28.092 | 28.092 |
Income Before Tax Ratio
| 0.066 | 0.066 | -0.086 | -0.086 | 0.067 | 0.067 | -0.018 | -0.018 | 0.029 | 0.029 | -0.148 | -0.148 | 0.008 | 0.008 | -0.116 | -0.116 | 0.148 | 0.148 | 0.197 | 0.197 | 0.113 | 0.113 | 0.042 | 0.042 | 0.058 | 0.058 | -0.119 | -0.119 | 0.064 | 0.064 | 0.057 | 0.057 | 0.06 | 0.06 | 0.122 | 0.122 | 0.069 | 0.069 | 0.086 | 0.104 | 0.104 | 0.104 | 0.104 | 0.088 | 0.088 | 0.088 | 0.088 |
Income Tax Expense
| 2.08 | 2.08 | 3.731 | 3.731 | 6.135 | 6.135 | 0.786 | 0.786 | 5.586 | 5.586 | 9.795 | 9.795 | 6.327 | 6.327 | 3.789 | 3.789 | 7.821 | 7.821 | 6.296 | 6.296 | 5.289 | 5.289 | 2.179 | 2.179 | 0.957 | 0.957 | 2.595 | 2.595 | 4.735 | 4.735 | 4.207 | 4.207 | 8.757 | 8.757 | 6.245 | 6.245 | 5.79 | 5.79 | 6.017 | 8.667 | 8.667 | 8.667 | 8.667 | 6.996 | 6.996 | 6.996 | 6.996 |
Net Income
| 16.404 | 16.404 | -14.081 | -14.081 | 13.08 | 13.08 | -3.007 | -3.007 | 2.313 | 2.313 | -36.094 | -36.094 | -4.327 | -4.327 | -16.298 | -16.298 | 25.128 | 25.128 | 24.588 | 24.588 | 16.006 | 16.006 | 4.436 | 4.436 | 11.944 | 11.944 | -13.294 | -13.294 | 10.026 | 10.026 | 6.137 | 6.137 | 9.624 | 9.624 | 14.024 | 14.024 | 17.852 | 17.852 | 15.938 | 22.905 | 22.905 | 22.905 | 22.905 | 21.096 | 21.096 | 21.096 | 21.096 |
Net Income Ratio
| 0.058 | 0.058 | -0.068 | -0.068 | 0.046 | 0.046 | -0.014 | -0.014 | 0.009 | 0.009 | -0.204 | -0.204 | -0.017 | -0.017 | -0.094 | -0.094 | 0.113 | 0.113 | 0.157 | 0.157 | 0.085 | 0.085 | 0.028 | 0.028 | 0.053 | 0.053 | -0.1 | -0.1 | 0.044 | 0.044 | 0.034 | 0.034 | 0.031 | 0.031 | 0.084 | 0.084 | 0.052 | 0.052 | 0.062 | 0.075 | 0.075 | 0.075 | 0.075 | 0.066 | 0.066 | 0.066 | 0.066 |
EPS
| 0.022 | 0.022 | -0.019 | -0.019 | 0.017 | 0.017 | -0.004 | -0.004 | 0.003 | 0.003 | -0.048 | -0.048 | -0.006 | -0.006 | -0.024 | -0.024 | 0.037 | 0.037 | 0.036 | 0.036 | 0.026 | 0.026 | 0.008 | 0.008 | 0.022 | 0.022 | -0.028 | -0.028 | 0.021 | 0.021 | 0.013 | 0.013 | 0.02 | 0.02 | 0.03 | 0.03 | 0.038 | 0.038 | 0.034 | 0.048 | 0.048 | 0.048 | 0.048 | 0.044 | 0.044 | 0.044 | 0.044 |
EPS Diluted
| 0.022 | 0.022 | -0.019 | -0.019 | 0.017 | 0.017 | -0.004 | -0.004 | 0.003 | 0.003 | -0.048 | -0.048 | -0.006 | -0.006 | -0.024 | -0.024 | 0.037 | 0.037 | 0.036 | 0.036 | 0.026 | 0.026 | 0.008 | 0.008 | 0.022 | 0.022 | -0.028 | -0.028 | 0.021 | 0.021 | 0.013 | 0.013 | 0.02 | 0.02 | 0.03 | 0.03 | 0.038 | 0.038 | 0.034 | 0.048 | 0.048 | 0.048 | 0.048 | 0.044 | 0.044 | 0.044 | 0.044 |
EBITDA
| 42.138 | 42.138 | 2.093 | 2.093 | 37.665 | 37.665 | 9.431 | 9.431 | 28.74 | 28.74 | -7.722 | -7.722 | 9.395 | 9.395 | -5.336 | -5.336 | 31.726 | 31.726 | 21.917 | 21.917 | 23.151 | 23.151 | 6.778 | 6.778 | 13.785 | 13.785 | -3.926 | -3.926 | 24.693 | 24.693 | 15.581 | 15.581 | 25.653 | 25.653 | 28.794 | 28.794 | 30.13 | 30.13 | 31.761 | 41.827 | 41.827 | 41.827 | 41.827 | 37.659 | 37.659 | 37.659 | 37.659 |
EBITDA Ratio
| 0.15 | 0.15 | 0.01 | 0.01 | 0.132 | 0.132 | 0.044 | 0.044 | 0.108 | 0.108 | -0.044 | -0.044 | 0.037 | 0.037 | -0.031 | -0.031 | 0.142 | 0.142 | 0.14 | 0.14 | 0.123 | 0.123 | 0.043 | 0.043 | 0.062 | 0.062 | -0.029 | -0.029 | 0.107 | 0.107 | 0.086 | 0.086 | 0.083 | 0.083 | 0.173 | 0.173 | 0.088 | 0.088 | 0.125 | 0.138 | 0.138 | 0.138 | 0.138 | 0.118 | 0.118 | 0.118 | 0.118 |