Qinqin Foodstuffs Group (Cayman) Company Limited
HKEX:1583.HK
1.03 (HKD) • At close October 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -14.081 | -14.081 | 13.08 | 13.08 | -3.007 | -3.007 | 2.313 | 2.313 | -36.094 | -36.094 | -4.327 | -4.327 | -16.298 | -16.298 | 25.128 | 25.128 | 24.588 | 24.588 | 16.006 | 16.006 | 4.436 | 4.436 | 11.944 | 11.944 | -13.294 | -13.294 | 10.026 | 10.026 | 6.137 | 6.137 | 9.624 | 9.624 | 14.024 | 14.024 | 17.852 | 17.852 | 15.938 | 22.905 | 22.905 | 22.905 | 22.905 | 21.096 | 21.096 | 21.096 | 21.096 |
Depreciation & Amortization
| 21.934 | 21.934 | 17.102 | 17.102 | 17.165 | 17.165 | 15.874 | 15.874 | 13.198 | 13.198 | 10.621 | 10.621 | 9.43 | 9.43 | 7.452 | 7.452 | 9.214 | 9.214 | 8.468 | 8.468 | 7.75 | 7.75 | 8.013 | 8.013 | 8.363 | 0 | 8.5 | 8.838 | 9.005 | 9.005 | 9.122 | 9.122 | 9.32 | 9.32 | 9.523 | 9.523 | 9.805 | 10.252 | 10.252 | 10.252 | 10.252 | 9.567 | 9.567 | 9.567 | 9.567 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -21.419 | -21.419 | 0 | 0 | 15.525 | 15.525 | 0 | 0 | 46.422 | 46.422 | 0 | 0 | -1.588 | -1.588 | 0 | 0 | 0 | 2.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.134 | 0.134 | 0.18 | 0.18 | 0.51 | 0.51 | 0.563 | 0.563 | 0.475 | 0.475 | 0.079 | 0.079 | 0.135 | 0.135 | 0.561 | 0.561 | -0.871 | -0.871 | 1.113 | 1.113 | 1.019 | 1.019 | 0.539 | 0.539 | 0.611 | 0.611 | 0.306 | 0.306 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 9.354 | 9.354 | 0 | 0 | 20.909 | 20.909 | 0 | 0 | -16 | -16 | 0 | 0 | -46.556 | -46.556 | 0 | 0 | 2.459 | 2.459 | 6.799 | 6.799 | -3.207 | -3.207 | 13.017 | 13.017 | 9.683 | 0 | -18.048 | -18.048 | -7.244 | -7.244 | 21.245 | 21.245 | 5.762 | 5.762 | 0.865 | 0.865 | 0.865 | 0.144 | 0.144 | 0.144 | 0.144 | 20.392 | 20.392 | 20.392 | 20.392 |
Accounts Receivables
| 1.53 | 1.53 | 0 | 0 | 18.408 | 18.408 | 0 | 0 | -14.885 | -14.885 | 0 | 0 | -17.274 | -17.274 | 0 | 0 | 1.112 | 1.112 | 0 | 0 | -3.112 | -3.112 | 0 | 0 | 0.366 | 0 | 0 | 0 | 3.439 | 3.439 | 0 | 0 | 5.912 | 5.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 7.825 | 7.825 | 0 | 0 | 2.502 | 2.502 | 0 | 0 | -1.115 | -1.115 | 0 | 0 | -29.282 | -29.282 | 0 | 0 | 1.347 | 1.347 | 0.899 | 0.899 | -0.095 | -0.095 | -0.047 | -0.047 | 9.317 | 0 | 4.659 | 4.659 | -10.683 | -10.683 | -5.341 | -5.341 | -0.151 | -0.151 | -0.075 | -0.075 | -0.075 | 11.703 | 11.703 | 11.703 | 11.703 | -2.65 | -2.65 | -2.65 | -2.65 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.9 | 5.9 | 5.9 | 0 | 13.064 | 13.064 | 13.064 | 0 | -22.706 | -22.706 | -22.706 | 0 | 26.586 | 26.586 | 26.586 | 0.94 | 0.94 | 0.94 | 0.94 | -11.56 | -11.56 | -11.56 | -11.56 | 23.041 | 23.041 | 23.041 | 23.041 |
Other Non Cash Items
| 26.181 | 26.181 | -64.536 | -64.536 | 24.01 | 24.01 | 41.231 | 41.231 | 49.751 | 49.751 | -2.725 | -2.725 | 28.52 | 28.52 | 2.894 | 2.894 | -14.809 | -14.809 | 10.527 | 10.527 | -10.13 | -10.13 | 22.714 | 22.714 | -13.418 | 12.683 | -27.365 | -10.026 | -6.366 | -6.366 | 44.156 | 44.156 | -40.072 | -40.072 | 30.712 | 30.712 | -3.048 | -0.535 | -0.535 | -0.535 | -0.535 | 0.897 | 0.897 | 0.897 | 0.897 |
Operating Cash Flow
| 43.522 | 43.522 | -34.176 | -34.176 | 59.587 | 59.587 | 59.981 | 59.981 | 11.33 | 11.33 | 3.648 | 3.648 | -24.769 | -24.769 | 36.034 | 36.034 | 20.58 | 20.58 | 36.114 | 36.114 | -0.132 | -0.132 | 43.21 | 43.21 | -8.056 | 0.611 | -8.84 | -8.448 | 1.532 | 1.532 | 62.901 | 62.901 | -10.967 | -10.967 | 58.087 | 58.087 | 23.56 | 32.766 | 32.766 | 32.766 | 32.766 | 51.951 | 51.951 | 51.951 | 51.951 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.048 | -1.048 | -52.657 | -52.657 | -66.177 | -66.177 | -97.043 | -97.043 | -58.623 | -58.623 | -94.222 | -94.222 | -75.62 | -75.62 | -26.46 | -26.46 | -55.476 | -55.476 | -7.167 | -7.167 | -2.96 | -2.96 | -4.985 | -4.985 | -2.479 | 0 | -3.075 | -2.777 | -1.122 | -1.122 | -5.247 | -5.247 | -0.945 | -0.945 | -5.084 | -5.084 | -3.219 | -9.821 | -9.821 | -9.821 | -9.821 | -22.042 | -22.042 | -22.042 | -22.042 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.787 | -5.787 | -5.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 28.85 | 28.85 | -2.736 | -2.736 | -16.725 | -16.725 | 20.653 | 20.653 | 65.512 | 65.512 | -40.427 | -40.427 | -73.76 | -73.76 | -30.199 | -30.199 | -12.262 | -12.262 | -2.743 | -2.743 | 3.992 | 3.992 | 3.917 | 3.917 | 1.564 | 0 | 1.256 | 2.777 | 1.02 | 1.02 | 2.047 | 2.047 | 2.602 | 2.602 | 2.916 | 2.916 | 3.219 | 9.821 | 9.821 | 9.821 | 9.821 | 22.042 | 22.042 | 22.042 | 22.042 |
Investing Cash Flow
| 27.802 | 27.802 | -55.393 | -55.393 | -82.902 | -82.902 | -76.391 | -76.391 | 6.89 | 6.89 | -134.649 | -134.649 | -149.38 | -149.38 | -56.658 | -56.658 | -67.738 | -67.738 | -9.91 | -9.91 | 1.032 | 1.032 | -1.068 | -1.068 | -0.915 | 0 | -1.819 | -2.777 | -0.103 | -0.103 | -3.2 | -3.2 | 1.657 | 1.657 | -2.168 | -2.168 | -3.219 | -9.821 | -9.821 | -9.821 | -9.821 | -22.042 | -22.042 | -22.042 | -22.042 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.449 | -0.449 | -0.449 | -0.449 | -0.27 | -0.27 | -0.27 | -0.27 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.198 | 49.198 | 49.198 | 0 | 40.26 | 40.26 | 40.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.514 | -1.514 | -1.514 | -15.571 | -15.571 | -15.571 | -15.571 | -8.995 | -8.995 | -8.995 | -8.995 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.862 | -4.862 | 37.001 | 37.001 | 89.109 | 89.109 | -23.782 | -23.782 | 20.034 | 20.034 | 15.963 | 15.963 | 207.88 | 207.88 | -99.391 | -99.391 | -0.672 | -0.672 | 98.043 | 98.043 | -49.198 | 0 | 80.52 | 80.52 | -40.26 | 0 | 0 | 0 | 0.014 | 0.014 | -3.042 | -3.042 | -60.732 | -60.732 | -0.01 | -0.01 | 15.571 | 9.443 | 9.443 | 9.443 | 9.443 | 0.27 | 0.27 | 0.27 | 0.27 |
Financing Cash Flow
| -4.862 | -4.862 | 37.001 | 37.001 | 89.109 | 89.109 | -23.782 | -23.782 | 20.034 | 20.034 | 15.963 | 15.963 | 207.88 | 207.88 | -99.391 | -99.391 | -0.672 | -0.672 | 98.043 | 98.043 | 49.198 | -558.08 | 80.52 | 80.52 | 40.26 | 0 | 0 | 0 | 0.014 | 0.014 | -3.042 | -3.042 | -60.732 | -60.732 | -0.01 | -0.01 | -30.371 | -0.372 | -0.372 | -0.372 | -0.372 | -11.95 | -11.95 | -11.95 | -11.95 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.299 | -0.299 | 0.918 | 0.918 | 0.026 | 0.026 | 0.098 | 0.098 | 0.021 | 0.021 | -1.262 | -1.262 | -10.432 | -10.432 | 4.32 | 4.32 | 3.725 | 3.725 | 2.832 | 2.832 | 7.105 | 7.105 | 5.153 | 5.153 | -3.726 | 0 | -2.575 | 0 | 3.566 | 3.566 | 1.287 | 1.287 | -1.138 | -1.138 | -0.02 | -0.02 | 2.385 | 0.899 | 0.899 | 0.899 | 0.899 | 3.909 | 3.909 | 3.909 | 3.909 |
Net Change In Cash
| 66.163 | 66.163 | -51.65 | -51.65 | 65.82 | 65.82 | -40.095 | -40.095 | 38.274 | 38.274 | -116.299 | -116.299 | 23.3 | 23.3 | -115.696 | -115.696 | -44.105 | -44.105 | 678.721 | 41.487 | 41.487 | -550.075 | 476.463 | 67.91 | 67.91 | 0.611 | -12.965 | -12.965 | -12.965 | 5.01 | 281.19 | 31.478 | 31.478 | -307.655 | 300.01 | -7.645 | -7.645 | 23.472 | 23.472 | 23.472 | 23.472 | 21.868 | 21.868 | 21.868 | 21.868 |
Cash At End Of Period
| 66.163 | 66.163 | -51.65 | -51.65 | 65.82 | 376.821 | 311.001 | -40.095 | 38.274 | 352.917 | 314.643 | -116.299 | 23.3 | 523.942 | 500.642 | -115.696 | -44.105 | 776.138 | 820.242 | 183.008 | 183.008 | 0 | 550.075 | 141.521 | 141.521 | 0.611 | 73.612 | 73.612 | 73.612 | 341.299 | 336.289 | 86.577 | 86.577 | 55.099 | 362.754 | 55.099 | 55.099 | 62.744 | 62.744 | 62.744 | 62.744 | 39.272 | 39.272 | 39.272 | 39.272 |