Syncmold Enterprise Corp.

TWSE:1582.TW

100.5 (TWD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,629.0033,421.433,233.2893,094.4953,164.6143,764.1113,510.3652,988.8552,796.3712,229.92,059.5372,433.0852,238.1412,611.4712,420.8072,307.252,568.0113,159.5552,889.3072,567.6242,769.4252,849.8162,681.3112,738.5073,163.3983,256.523,441.7322,981.4183,357.7043,442.7333,432.7682,931.1643,204.4633,418.0412,944.6592,604.083,203.3022,653.682,714.8132,321.8422,391.3972,263.0731,881.0632,046.5462,134.9451,751.7051,781.9631,733.0992,079.672,171.3021,957.3152,071.4631,918.6342,010.4881,727.398
Short Term Investments 2,216.4862,292.9941,970.3521,798.8351,445.195794.091942.231665.995613.613411.646485.453524.981588.866821.466981.776878.934832.28532.864265.883121.34401.933194.401192.576204.384529.301441.18367.73656.943377.284158.05861.929123.115380.136125.11105.56110.149313.561405.296325.746332.644188.922145.58218.921248.215264.627336.624129.8730145.868258.336194.656178.448346.445366.672305.189
Cash and Short Term Investments 5,845.4895,714.4245,203.6414,893.334,609.8094,558.2024,452.5963,654.853,409.9842,641.5462,544.992,958.0662,827.0073,432.9373,402.5833,186.1843,400.2913,692.4193,155.192,688.9643,171.3583,044.2172,873.8872,942.8913,692.6993,697.7033,509.4683,038.3613,734.9883,600.7913,494.6973,054.2793,584.5993,543.1513,050.2192,714.2293,516.8633,058.9763,040.5592,654.4862,580.3192,408.6532,099.9842,294.7612,399.5722,088.3291,911.8361,733.0992,225.5382,429.6382,151.9712,249.9112,265.0792,377.162,032.587
Net Receivables 2,892.7492,385.4112,582.1342,984.7722,394.7062,019.5562,151.1273,324.113,676.984,046.8063,774.0063,633.323,685.1323,482.9864,009.4873,649.3683,713.6822,773.0433,490.7253,287.4443,194.9633,074.1493,472.6263,635.0693,196.8762,630.4292,989.8773,651.0143,411.6673,115.363,402.1683,726.0723,455.7443,445.6274,034.4584,428.1613,685.1213,931.9594,419.5434,334.3183,932.6663,617.1343,863.6013,749.973,379.8123,357.6073,284.883,262.1923,207.8363,170.7013,449.5083,564.0293,260.383,150.2062,527.754
Inventory 710.943713.718734.463776.577737.643807.791907.985902.3821,067.5491,368.7361,285.1411,132.4571,115.6241,259.407967.154750.335746.987736.93747.098490.588459.682546.005572.263558.542568.304558.15503.846524.526541.367540.996566.083558.636566.022552.922572.001649.134630.114711.735630.812613.465559.28574.378584.487570.595615.69615.469542.429546.964526.624649.324622.985614.329547.265574.707469.967
Other Current Assets 234.956199.555236.99287.875298.234364.541369.328465.222470.876455.708437.325439.128450.829428.505429.744337.895338.339227.257258.484225.401240.042207.602248.641247.052288.305310.278311.416282.662301.779269.749333.668352.649452.027365.174281.655329.432332.611379.47331.993285.237353.466252.667262.103257.681247.179228.079173.04190.208186.352169.946177.661173.74134.258114.52595.666
Total Current Assets 9,684.1379,013.1088,757.2288,942.5548,040.3927,750.097,881.0368,346.5648,625.3898,512.7968,041.4628,162.9718,078.5928,603.8358,808.9687,923.7828,199.2997,429.6497,651.4976,692.3977,066.0456,871.9737,167.4177,383.5547,746.1847,196.567,314.6077,496.5637,989.8017,526.8967,796.6167,691.6368,058.3927,906.8747,938.3338,120.9568,164.7098,082.148,422.9077,887.5067,425.7316,852.8326,810.1756,873.0076,642.2536,289.4845,912.1855,732.4636,146.356,419.6096,402.1256,602.0096,206.9826,216.5985,125.974
Non-Current Assets:
Property, Plant & Equipment, Net 2,466.4552,498.8292,533.8172,656.1812,582.0992,699.8392,790.0132,924.4912,982.3283,085.7432,983.8272,836.42,721.9462,506.3722,181.5191,741.2541,586.9921,633.6741,662.449874.409939.907981.651543.858549.348571.56561.351557.808553.227570.516562.379611.792622.824647.67660.171715.758753.786748.195775.918797.689790.816796.999825.151831.047827.169848.762843.164765.849779.145804.825790.53819.601826.511748.116747.05735.449
Goodwill 324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597324.597366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777366.777
Intangible Assets 38.83542.36844.14648.77151.12155.65659.24661.37656.84356.88552.9833.132.18133.97334.2529.63425.24824.32226.63725.64528.85121.50422.30821.69220.94521.13721.48922.13321.64623.98125.28326.17716.35717.19517.75318.97519.44520.96921.55320.28718.95619.42118.60220.20619.34918.9889.6019.6579.9369.92210.2313.41412.69912.87112.768
Goodwill and Intangible Assets 363.432366.965368.743373.368375.718380.253383.843385.973381.44381.482377.577357.697356.778358.57358.847354.231349.845348.919351.234392.422395.628388.281389.085388.469387.722387.914388.266388.91388.423390.758392.06392.954383.134383.972384.53385.752386.222387.746388.33387.064385.733386.198385.379386.983386.126385.765376.378376.434376.713376.699377.007380.191379.476379.648379.545
Long Term Investments 276.993304.304281.977-1,527.117-1,218.199-546.7-707.381-447.563-407.604-170.581-247.485-289.875-375.318-585.118-746.934-655.734-606.852-306.297-36.74988.788-202.0116.117-14.764-34.931-363.748-283.40199.593102.052-219.433-0.93595.69142.022-224.41825.0077.728-2.049-209.858-321.2-254.899-288.487-142.532-65.971-147.843-202.854-224.625-299.173-79.33567.402-80.194-223.855-171.946-148.634-315.007-322.492-280.909
Tax Assets 52.88560.32463.46290.83896.719122.491107.155101.796110.719123.564106.37888.52895.93286.5379.7260.46465.37669.24570.53835.35130.82930.75726.95624.04222.86126.20627.16428.74728.11931.08135.98230.94642.17539.06830.8837.53743.5238.13643.5538.94744.78539.70645.15341.77632.25631.36100.1060.2070.5750.9682.0721.9992.012.341
Other Non-Current Assets 46.65633.67640.151,838.2321,485.327835.806992.682710.95658.784459.788530.534578.365640.5451,012.0621,088.791942.664990.514694.935326.541172.928447.672251.849281.95313.609643.121553.576197.078185.469477.763221.896126.546206.093471.546257.449270.408260.788523.056615.937474.432425.456280.463236.793300.743324.441335.378417.644293.166172.109312.079405.143350.63325.486485.944513.86464.182
Total Non-Current Assets 3,206.4213,264.0983,288.1493,431.5023,321.6643,491.6893,566.3123,675.6473,725.6673,879.9963,750.8313,571.1153,439.8833,378.4162,961.9432,442.8792,385.8752,440.4762,374.0131,563.8981,612.0261,668.6551,227.0851,240.5371,261.5161,245.6461,269.9091,258.4051,245.3881,205.1791,262.0711,294.8391,320.1071,365.6671,409.3041,435.8141,491.1351,496.5371,449.1021,353.7961,365.4481,421.8771,414.4791,377.5151,377.8971,378.7611,356.0581,395.1961,413.631,349.0921,376.261,385.6261,300.5281,320.0761,300.608
Total Assets 12,890.55812,277.20612,045.37712,374.05611,362.05611,241.77911,447.34812,022.21112,351.05612,392.79211,792.29311,734.08611,518.47511,982.25111,770.91110,366.66110,585.1749,870.12510,025.518,256.2958,678.0718,540.6288,394.5028,624.0919,007.78,442.2068,584.5168,754.9689,235.1898,732.0759,058.6878,986.4759,378.4999,272.5419,347.6379,556.779,655.8449,578.6779,872.0099,241.3028,791.1798,274.7098,224.6548,250.5228,020.157,668.2457,268.2437,127.6597,559.987,768.7017,778.3857,987.6357,507.517,536.6746,426.582
Liabilities & Equity:
Current Liabilities:
Account Payables 1,811.6061,616.4111,812.3742,003.0791,571.9141,331.9651,466.7641,966.6692,215.6642,470.7512,210.1091,970.31,812.8462,167.8632,183.6881,907.5721,868.6641,509.0381,959.6121,704.2841,567.3771,592.9781,773.9441,947.7731,910.4541,673.1531,852.9232,096.491,885.9311,756.4461,943.1612,111.6051,816.2791,710.4881,870.162,182.0541,911.4781,924.7722,248.4352,152.2941,941.6941,725.1261,870.2172,045.4811,781.161,649.4291,622.9151,740.1391,696.0341,909.6272,052.1382,138.4461,874.6651,931.4261,590.698
Short Term Debt 1,623.9251,751.0292,043.2173,021.0841,515.2921,648.691,652.3211,608.4941,228.0671,126.031,094.8111,435.1182,202.2252,047.0582,031.4611,600.9661,592.51,556.4511,280.866237.137117.293121.09223020000069.914171.486333.6080021.86459.53256.50358.657122.577205.5961,025.556901.477475.012480.679424.071515.448124.875246.21590.310.596144.654305.246304.025506.525289.596317.331426.123
Tax Payables 160.01132.29113.759105.19777.364100.84181.42886.67297.387178.271161.944146.77482.349161.44181.357182.61131.66281.489113.47125.612154.77290.945160.105108.76989.056129.079207.29893.693119.83791.814133.716124.839139.257143.119166.886164.782100.45376.43595.80881.114105.16159.53494.87588.0295.74104.649100.666105.872123.95792.49762.70570.94855.11888.95280.349
Deferred Revenue 738.01132.29113.759671.265972.33100000567.73580.054555.29672.661680.074581.4361,075.865451.949519.121478.8671,340.725464.784569.905850.714000496.2261,452.319483.446001,305.269654.536612.463587.151,262.16555.245582.49563.9021,051.614401.908459.947459.3851,066.897472.082423.547421.963847.724426.83357.222420.34883.036460.047394.472
Other Current Liabilities 610.871555.381483.00311.25511.094607.714668.482660.0951,335.382615.7556.28423.39919.68933.48434.22321.3393.31529.4426.83821.03419.2821.14125.07741.8091,291.942500.28599.16523.90714.46531.547550.379547.04626.80343.11448.34454.33642.14839.20350.655185.364167.995139.768154.978160.221134.904137.073112.40685.22689.351102.518122.581127.811115.81588.15287.6
Total Current Liabilities 4,784.4124,055.1114,452.3535,706.6834,070.6313,588.3693,787.5674,235.2584,779.1134,212.5363,878.9344,008.8714,590.054,921.0664,929.4464,111.3134,540.3443,546.8783,786.4372,441.3223,044.6752,199.9952,598.9263,040.2963,202.3962,173.4332,452.0882,686.5373,524.2012,605.0472,493.542,658.6513,170.2152,467.672,587.472,882.1973,338.3632,724.8163,907.1363,803.0373,636.3152,747.4812,909.2133,180.5353,107.8362,504.7992,249.1782,247.9242,777.7632,744.2212,835.9663,193.1223,163.1122,796.9562,498.893
Non-Current Liabilities:
Long Term Debt 186.662194.528217.948317.3071,486.0871,543.1171,595.271,634.8421,688.4851,729.0421,729.2041,599.711317.718350.245226.495177.746186.286203.985232.119194.136229.093254.86600000000609.082795.688792.58789.472786.374783.314780.254777.19500000000313.972495.028539.257534.738530.317525.946521.575544.4250
Deferred Revenue Non-Current 82.82777.323109.3246.3996.4090000011.67612.11612.11620.76320.7639.209.210.9560000000000003.2943.7854.2734.7754.2574.7415.2250000000010.63515.28314.86414.61317.24125.48817.05216.5970
Deferred Tax Liabilities Non-Current 305.352265.349235.583221.283182.275152.288158.517184.682193.429179.11179.383194.943273.934339.329331.939242.038359.66309.77276.152241.652195.383259.727239.634280.182225.717183.81159.32291.073340.776395.235371.897350.455318.188334.361359.666347.023427.43408.876393.974367.478418.358394.912384.061365.97416.995403.687399.66383.198396.295396.798391.963387.589392.934383.603371.302
Other Non-Current Liabilities 19.40121.42624.29717.95817.91224.34924.66526.59726.4126.48715.82416.90817.79918.51620.4330.2149.20.2130.2150.2190.2260.3490.3442.4472.5342.5472.5082.2833.3653.3173.5073.4973.6123.7683.8333.8283.6961.3196.9028.6149.129.41510.01211.68511.62512.8381.4221.4341.4631.4450.1861.4921.9812.02818.319
Total Non-Current Liabilities 594.242558.626587.152562.9471,692.6831,719.7541,778.4521,846.1211,908.3241,934.6391,936.0871,823.678621.567728.853599.63429.198555.146523.168519.442436.007424.702514.942239.978282.629228.251186.357161.828293.356344.141398.552984.4861,152.9341,118.1651,131.8741,154.6481,138.4221,216.1211,192.615400.876376.092427.478404.327394.073377.655428.62416.525725.689894.943951.879947.594939.707940.515933.542946.653389.621
Total Liabilities 5,378.6544,613.7375,039.5056,269.635,763.3145,308.1235,566.0196,081.3796,687.4376,147.1755,815.0215,832.5495,211.6175,649.9195,529.0764,540.5115,095.494,070.0464,305.8792,877.3293,469.3772,714.9372,838.9043,322.9253,430.6472,359.792,613.9162,979.8933,868.3423,003.5993,478.0263,811.5854,288.383,599.5443,742.1184,020.6194,554.4843,917.4314,308.0124,179.1294,063.7933,151.8083,303.2863,558.193,536.4562,921.3242,974.8673,142.8673,729.6423,691.8153,775.6734,133.6374,096.6543,743.6092,888.514
Equity:
Preferred Stock 00000000000000635.615731.219807.195687.881634.02509.38900431.506453.825314.34350.9362.726330.988384.41453.014129.286125.28700000000000000000000000
Common Stock 1,429.71,407.7691,237.2581,237.2581,237.2581,237.2581,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,237.2421,649.6561,649.6561,649.6561,635.7331,615.3721,585.2421,533.8141,498.5641,498.5641,498.5641,498.5641,498.5641,498.5641,498.5641,498.5641,498.5641,498.5641,498.5641,498.5641,498.5641,485.9211,468.7321,422.5121,378.1581,366.3841,366.3841,366.3841,366.3841,366.3841,360.4081,360.408
Retained Earnings 2,426.6662,814.5132,569.777977.94721.394791.235753.104719.984558.514731.832700.911672.6831,317.2261,292.1691,165.528959.435697.8121,186.6251,053.851817.812520.3291,239.8111,060.414828.301552.2891,326.8891,240.8221,090.051847.0741,552.7551,342.4151,086.976787.2121,336.2911,183.5441,002.238726.2141,312.5731,763.4941,509.8461,269.9671,557.001886.616733.583523.8471,020.361888.672743.303534.455724.809536.491396.862268.817767.796645.075
Accumulated Other Comprehensive Income/Loss 1,434.3351,238.3421,133.6311,200.817963.9091,219.6171,194.8881,289.3111,181.5331,178.322949.678901.094830.093870.99-635.615-731.219-807.195-687.881-634.02-509.3891,024.2931,065.661-431.506-453.825-314.34-350.9-362.726-330.988-384.41-453.014-129.286-125.28789.706202.579287.848399.786241.019300.132383.435135.25940.351148.83273.2719.91164.6292.158000000000
Other Total Stockholders Equity 1,891.0361,865.5521,741.1232,361.7672,361.7672,361.7512,360.9632,360.9632,360.9632,769.2532,769.2532,768.1972,592.8012,592.8013,495.9273,398.8023,322.8263,145.423,199.2813,323.9122,426.832,282.9773,257.9423,235.6233,375.1083,105.8713,080.1223,049.2912,904.4012,590.4792,704.4322,589.352,714.6372,635.5632,635.5632,635.5632,635.5632,549.9771,918.5041,918.5041,918.5041,918.5042,462.9172,450.2742,409.2972,255.671,982.1921,863.3311,929.4991,924.6152,041.7922,039.5521,724.9331,620.6811,491.451
Total Shareholders Equity 7,181.7377,326.1766,681.7895,777.7825,284.3285,609.8615,546.1975,607.55,338.2525,916.6495,657.0845,579.2165,977.3625,993.2025,898.6975,595.4795,257.885,569.2875,490.3745,378.9665,208.6945,825.6915,555.5985,301.1665,577.0536,082.4165,970.65,775.0755,366.8475,728.4765,580.6615,174.895,090.1195,672.9975,605.5195,536.1515,101.365,661.2465,563.9975,062.1734,727.3865,122.9014,921.3684,692.3324,483.6944,746.9214,293.3763,984.7923,830.3384,015.8083,944.6673,802.7983,360.1343,748.8853,496.934
Total Equity 7,511.9047,663.4697,005.8726,104.4265,598.7425,933.6565,881.3295,940.8325,663.6196,245.6175,977.2725,901.5376,306.8586,332.3326,241.8355,826.155,489.6845,800.0795,719.6315,378.9665,208.6945,825.6915,555.5985,301.1665,577.0536,082.4165,970.65,775.0755,366.8475,728.4765,580.6615,174.895,090.1195,672.9975,605.5195,536.1515,101.365,661.2465,563.9975,062.1734,727.3865,122.9014,921.3684,692.3324,483.6944,746.9214,293.3763,984.7923,830.3384,076.8864,002.7123,853.9983,410.8563,793.0653,538.068
Total Liabilities & Shareholders Equity 12,890.55812,277.20612,045.37712,374.05611,362.05611,241.77911,447.34812,022.21112,351.05612,392.79211,792.29311,734.08611,518.47511,982.25111,770.91110,366.66110,585.1749,870.12510,025.518,256.2958,678.0718,540.6288,394.5028,624.0919,007.78,442.2068,584.5168,754.9689,235.1898,732.0759,058.6878,986.4759,378.4999,272.5419,347.6379,556.779,655.8449,578.6779,872.0099,241.3028,791.1798,274.7098,224.6548,250.5228,020.157,668.2457,268.2437,127.6597,559.987,768.7017,778.3857,987.6357,507.517,536.6746,426.582