CR Construction Group Holdings Limited
HKEX:1582.HK
0.47 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 71.887 | 64.277 | 59.968 | 100.974 | 71.754 | 77.046 | 73.239 | 54.697 | 45.021 |
Depreciation & Amortization
| 33.491 | 31.377 | 24.743 | 20.717 | 23.521 | 25.342 | 17.123 | 14.79 | 4.739 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -273.319 | -42.952 | -136.209 | -181.812 | -27.714 | -455.469 | 450.281 | -120.615 | 110.454 |
Accounts Receivables
| -507.113 | -522.106 | -245.68 | -332.602 | -129.961 | -518.654 | 52.113 | -101.061 | 15.333 |
Inventory
| 0 | 0 | -1.842 | 49.738 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 20.945 | 379.817 | 128.541 | -138.192 | 138.928 | 240.613 | 404.286 | 6.389 | 67.058 |
Other Working Capital
| 212.849 | 99.337 | -17.228 | 239.244 | -36.681 | -177.428 | -3.997 | -26.252 | 28.063 |
Other Non Cash Items
| 28.193 | 5.134 | 0.162 | -13.869 | 11.535 | -5.016 | -22.762 | -8.142 | -72.644 |
Operating Cash Flow
| -139.748 | 57.836 | -51.336 | -73.99 | 79.096 | -358.097 | 517.881 | -59.27 | 160.483 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -8.316 | -11.94 | -8.793 | -8.039 | -8.889 | -2.452 | -12.793 | -1.889 | -10.818 |
Acquisitions Net
| -243.424 | -9.2 | -20 | 1.028 | 0.063 | 0.045 | 0.167 | 0.349 | 3.181 |
Purchases Of Investments
| 210.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 32.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -210.673 | 0.234 | 0.113 | 0.376 | 0.624 | 1.529 | 0.991 | 0.458 | 0 |
Investing Cash Flow
| -218.989 | -20.906 | -28.68 | -6.635 | -8.202 | -0.923 | -11.802 | -1.431 | -7.637 |
Financing Activities: | |||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 138.85 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16.5 | -21.5 | -26.25 | -37.5 | 0 | -30.385 | -150.008 | 0 | 0 |
Other Financing Activities
| -244.491 | 1,250.361 | 2,004.011 | 2,024.697 | 1,148.34 | 950.729 | 216.851 | -9.302 | 0 |
Financing Cash Flow
| 436.26 | -11.139 | 22.761 | 22.197 | -22.81 | 70.344 | -163.157 | -10.302 | -60 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 0.128 | -1.65 | -0.101 | -0.026 | 0 | 0 | 0 | 0.055 | 0 |
Net Change In Cash
| 142.693 | 24.141 | -57.356 | -58.428 | 48.084 | -288.676 | 342.922 | -70.948 | 92.846 |
Cash At End Of Period
| 235.971 | 93.278 | 64.495 | 118.708 | 177.136 | 129.052 | 417.728 | 74.806 | 145.754 |