Da Sen Holdings Group Limited
HKEX:1580.HK
0.144 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.979 | 0.979 | 1.28 | 1.28 | 0.156 | 0.156 | 1.301 | 1.301 | 3.259 | 3.259 | 0.423 | 0.423 | 5.763 | 5.763 | 30.145 | 30.145 | 51.007 | 51.007 | 57.11 | 57.11 | 48.298 | 48.298 | 40.213 | 40.213 | 74.263 | 74.263 | 31.503 | 31.503 | 127.69 | 127.69 | 8.325 | 8.325 | 9.006 | 9.006 | -2.759 |
Short Term Investments
| 0.368 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.518 |
Cash and Short Term Investments
| 1.347 | 1.347 | 1.28 | 1.28 | 0.156 | 0.156 | 1.301 | 1.301 | 3.259 | 3.259 | 0.423 | 0.423 | 5.763 | 5.763 | 30.145 | 30.145 | 51.007 | 51.007 | 57.11 | 57.11 | 48.298 | 48.298 | 40.213 | 40.213 | 74.263 | 74.263 | 31.503 | 31.503 | 127.69 | 127.69 | 8.325 | 8.325 | 9.006 | 9.006 | 2.759 |
Net Receivables
| 24.47 | 24.47 | 56.784 | 56.784 | 63.551 | 63.551 | 66.794 | 66.794 | 71.65 | 71.65 | 86.727 | 86.727 | 88.872 | 88.872 | 162.149 | 140.039 | 174.494 | 174.494 | 183.592 | 183.171 | 187.804 | 187.673 | 160.798 | 160.798 | 146.948 | 146.948 | 157.507 | 157.507 | 125.929 | 125.929 | 107.069 | 107.069 | 58.917 | 58.917 | 0 |
Inventory
| 0.354 | 0.572 | 1.823 | 15.448 | 16.862 | 16.862 | 3.923 | 14.456 | 5.116 | 15.839 | 34.902 | 42.416 | 47.228 | 61.423 | 36.902 | 53.917 | 82.682 | 109.528 | 135.06 | 136.405 | 107.99 | 113.057 | 104.991 | 142.928 | 88.955 | 100.624 | 76.374 | 80.087 | 46.581 | 47.722 | 47.036 | 47.409 | 34.523 | 36.203 | 0 |
Other Current Assets
| 14.533 | 14.533 | 4.418 | 4.418 | 1.722 | 1.722 | 77.335 | 0.008 | -0 | -0 | 6.906 | 6.906 | 8.287 | 8.287 | 5.331 | 10.426 | 11.086 | 11.086 | 3.65 | 2.726 | 5.939 | 1.003 | 0.827 | 0.827 | 0.955 | 0.955 | 0.912 | 0.912 | 1.078 | 1.078 | 4.408 | 4.408 | 1.093 | 1.093 | 0 |
Total Current Assets
| 40.554 | 40.554 | 77.93 | 77.93 | 82.291 | 82.291 | 82.559 | 82.559 | 90.748 | 90.748 | 136.472 | 136.472 | 164.345 | 164.345 | 234.527 | 234.527 | 346.115 | 346.115 | 379.412 | 379.412 | 350.031 | 350.031 | 344.766 | 344.766 | 322.79 | 322.79 | 270.009 | 270.009 | 302.419 | 302.419 | 167.211 | 167.211 | 105.219 | 105.219 | 2.759 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.914 | 7.598 | 7.955 | 7.955 | 20.415 | 20.415 | 18.054 | 20.858 | 37.425 | 44.777 | 63.858 | 63.858 | 54.813 | 65.392 | 99.482 | 126.015 | 146.945 | 146.945 | 158.737 | 158.737 | 161.089 | 161.089 | 161.48 | 161.48 | 164.417 | 164.417 | 147.131 | 147.131 | 99.813 | 99.813 | 102.273 | 102.273 | 104.877 | 104.877 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.684 | 0 | 0 | 0 | 0 | 0 | 2.804 | 0 | 7.352 | 0 | 0 | 0 | 10.579 | 0 | 26.533 | 5.331 | 0 | 0 | 27.144 | 30.794 | 24.549 | 30.488 | 24.83 | 24.83 | 25.106 | 28.256 | 23.245 | 23.245 | 23.3 | 23.3 | 23.554 | 23.554 | 23.807 | 23.807 | 0 |
Goodwill and Intangible Assets
| 2.684 | 0 | 0 | 0 | 0 | 0 | 2.804 | 0 | 7.352 | 0 | 0 | 0 | 10.579 | 0 | 26.533 | 5.331 | 0 | 0 | 27.144 | 30.794 | 24.549 | 30.488 | 24.83 | 24.83 | 25.106 | 28.256 | 23.245 | 23.245 | 23.3 | 23.3 | 23.554 | 23.554 | 23.807 | 23.807 | 0 |
Long Term Investments
| 0 | 0 | 1.653 | 1.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.419 | 0 | -1.071 | 0 | -1.908 | 0 | -1.971 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.002 | 0 | 7.28 | 0 | 0.962 | 0 | 1.707 | 0 | 1.449 | 0 | 0.92 | 0 | 1.419 | 0 | 1.071 | 0 | 1.908 | 0 | 1.971 | 0 | 0 |
Other Non-Current Assets
| 34.131 | 34.131 | 65.534 | 65.534 | 65.935 | 65.935 | 67.267 | 67.267 | 45.16 | 45.16 | 45.181 | 45.181 | 45.878 | 45.878 | 5.331 | 45.002 | 2.351 | 9.631 | 3.65 | 0.962 | 5.939 | 1.707 | 3.15 | 4.599 | 3.15 | 0.92 | 1.419 | 1.419 | 1.071 | 1.071 | 1.908 | 1.908 | 1.971 | 1.971 | -2.759 |
Total Non-Current Assets
| 41.729 | 41.729 | 75.142 | 75.142 | 86.35 | 86.35 | 88.125 | 88.125 | 89.937 | 89.937 | 109.039 | 109.039 | 111.27 | 111.27 | 176.348 | 176.348 | 156.576 | 156.576 | 190.493 | 190.493 | 193.284 | 193.284 | 190.909 | 190.909 | 193.593 | 193.593 | 171.795 | 171.795 | 124.184 | 124.184 | 127.735 | 127.735 | 130.655 | 130.655 | -2.759 |
Total Assets
| 82.283 | 82.283 | 153.072 | 153.072 | 168.641 | 168.641 | 170.684 | 170.684 | 180.685 | 180.685 | 245.511 | 245.511 | 275.615 | 275.615 | 410.875 | 410.875 | 502.691 | 502.691 | 569.905 | 569.905 | 543.315 | 543.315 | 535.675 | 535.675 | 516.383 | 516.383 | 441.804 | 441.804 | 426.603 | 426.603 | 294.946 | 294.946 | 235.874 | 235.874 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0.002 | 0.002 | 0.002 | 0.002 | 0.028 | 0.028 | 0.033 | 0.033 | 0.335 | 0.335 | 0.876 | 0.876 | 0.714 | 0.714 | 1.883 | 1.883 | 0.834 | 0.834 | 6.923 | 6.923 | 0.282 | 0.282 | 2.224 | 2.224 | 4.916 | 4.916 | 14.394 | 2.872 | 29.905 | 3.61 | 38.672 | 19.715 | 32.708 | 7.665 | 0 |
Short Term Debt
| 29.707 | 22.423 | 36.823 | 36.823 | 35.082 | 35.082 | 63.613 | 63.613 | 62.647 | 62.647 | 58.809 | 58.809 | 57.937 | 57.937 | 37.405 | 37.405 | 37.575 | 37.103 | 37.85 | 37.288 | 45.379 | 45.379 | 43.336 | 43.336 | 27.609 | 27.609 | 55 | 55 | 85.023 | 84 | 72.333 | 69.338 | 49.789 | 46 | 0 |
Tax Payables
| 34.688 | 0 | 36.996 | 0 | 0 | 0 | 32.609 | 0 | 32.018 | 0 | 27.932 | 0 | 25.527 | 0 | 23.622 | 0 | 22.981 | 0 | 9.637 | 0 | 11.86 | 0 | 12.077 | 0 | 18.668 | 0 | 22.9 | 0 | 19.471 | 0 | 19.778 | 0 | 15.389 | 0 | 0 |
Deferred Revenue
| 59.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.908 | 69.311 | 79.759 | 79.759 | 67.511 | 67.511 | 72.43 | 72.43 | 67.316 | 67.316 | 48.946 | 48.946 | 47.376 | 47.401 | 39.825 | 39.825 | 0.54 | 37.103 | 15.179 | 15.741 | 20.645 | 20.645 | 19.265 | 19.265 | 27.716 | 27.716 | 22.9 | 34.422 | 19.471 | 46.789 | 20.116 | 42.068 | 15.389 | 44.221 | 0 |
Total Current Liabilities
| 91.736 | 91.736 | 116.584 | 116.584 | 102.621 | 102.621 | 136.076 | 136.076 | 130.298 | 130.298 | 108.631 | 108.631 | 106.027 | 106.052 | 79.113 | 79.113 | 75.04 | 75.04 | 59.952 | 59.952 | 66.306 | 66.306 | 64.825 | 64.825 | 60.241 | 60.241 | 92.294 | 92.294 | 134.399 | 134.399 | 131.121 | 131.121 | 97.886 | 97.886 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 7.378 | 7.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.253 | 23.253 | 22.736 | 22.736 | 22.287 | 22.287 | 23.847 | 23.847 | 22.927 | 22.927 | 22.709 | 22.709 | 11.764 | 11.764 | 0 | 0 | 0 | 0 | 1.023 | 1.023 | 0 |
Deferred Revenue Non-Current
| 0.21 | 0 | 0.223 | 0 | 0 | 0 | 0.254 | 0 | 0.267 | 0 | 0.304 | 0 | 0.317 | 0 | 0.33 | 0 | 0.342 | 0 | 2.265 | 0 | 0.369 | 0 | 0.38 | 0 | 0.393 | 0 | 0.404 | 0 | 0.417 | 0 | 0.429 | 0 | 0.44 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | -0.342 | 0 | 0.808 | 0 | 0.506 | 0 | 0.788 | 0 | 0.026 | 0 | -0.404 | 0 | 0 | 0 | 0.227 | 0 | 0.112 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.223 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.33 | 0.342 | 0.342 | 0 | 3.073 | 0 | 0.875 | 0 | 1.168 | 0 | 0.419 | 0.404 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0 |
Total Non-Current Liabilities
| 0.21 | 0 | 7.601 | 7.601 | 0 | 0 | 0.254 | 0 | 0.267 | 0 | 0.304 | 0 | 0.317 | 0 | 23.583 | 23.583 | 23.078 | 23.078 | 25.36 | 25.36 | 24.722 | 24.722 | 24.095 | 24.095 | 23.128 | 23.128 | 12.168 | 12.168 | 0.417 | 0 | 0.656 | 0 | 1.575 | 1.575 | 0 |
Total Liabilities
| 91.946 | 91.736 | 124.185 | 124.185 | 102.621 | 102.621 | 136.33 | 136.076 | 130.565 | 130.298 | 108.935 | 108.631 | 106.344 | 106.052 | 102.696 | 102.696 | 98.118 | 98.118 | 85.312 | 85.312 | 91.028 | 91.028 | 88.92 | 88.92 | 83.369 | 83.369 | 104.462 | 104.462 | 134.816 | 134.399 | 131.777 | 131.121 | 99.461 | 99.461 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.511 | 19.511 | 14.797 | 14.797 | 14.165 | 14.165 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 8.592 | 7.906 | 7.906 | 7.906 | 7.906 | 7.906 | 7.906 | 6.635 | 6.635 | 6.393 | 6.393 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -327.693 | -308.048 | -274.927 | -274.927 | -234.802 | -234.802 | -239.682 | -239.682 | -223.916 | -197.863 | -137.46 | -137.46 | -104.765 | -78.712 | 34.143 | 34.143 | 130.537 | 156.59 | 210.556 | 210.556 | 206.118 | 232.171 | 202.64 | 202.64 | 188.899 | 212.898 | 174.569 | 174.569 | 144.518 | 162.755 | 124.537 | 136.28 | 97.781 | 109.524 | 0 |
Accumulated Other Comprehensive Income/Loss
| 28.297 | 28.297 | 54.35 | 54.35 | 52.942 | 52.942 | 52.942 | 52.942 | 26.889 | 26.889 | 52.942 | 52.942 | 26.889 | 26.889 | 52.942 | 52.942 | 26.889 | 26.889 | 52.942 | 52.942 | 26.889 | 26.889 | 50.888 | 50.888 | 26.889 | 26.889 | 45.126 | 45.126 | 26.889 | 26.889 | 26.889 | 26.889 | 26.889 | 26.889 | 87.881 |
Other Total Stockholders Equity
| 272.572 | 252.927 | 236.431 | 236.431 | 233.473 | 233.473 | 212.502 | 212.502 | 238.555 | 212.502 | 212.502 | 212.502 | 238.555 | 212.502 | 212.502 | 212.502 | 238.555 | 212.502 | 212.503 | 212.503 | 211.374 | 185.321 | 185.321 | 185.321 | 209.32 | 185.321 | 111.012 | 111.012 | 113.987 | 95.75 | 11.743 | 0 | 11.743 | 0 | 0 |
Total Shareholders Equity
| -7.313 | -7.313 | 30.651 | 30.651 | 65.778 | 65.778 | 34.354 | 34.354 | 50.12 | 50.12 | 136.576 | 136.576 | 169.271 | 169.271 | 308.179 | 308.179 | 404.573 | 404.573 | 484.593 | 484.593 | 452.287 | 452.287 | 446.755 | 446.755 | 433.014 | 433.014 | 337.342 | 337.342 | 291.787 | 291.787 | 163.169 | 163.169 | 136.413 | 136.413 | 87.881 |
Total Equity
| -9.663 | -9.663 | 28.887 | 28.887 | 65.778 | 65.778 | 34.354 | 34.354 | 50.12 | 50.12 | 136.576 | 136.576 | 169.271 | 169.271 | 308.179 | 308.179 | 404.573 | 404.573 | 484.593 | 484.593 | 452.287 | 452.287 | 446.755 | 446.755 | 433.014 | 433.014 | 337.342 | 337.342 | 291.787 | 291.787 | 163.169 | 163.169 | 136.413 | 136.413 | 87.881 |
Total Liabilities & Shareholders Equity
| 82.283 | 82.073 | 153.072 | 153.072 | 168.399 | 168.399 | 170.684 | 170.43 | 180.685 | 180.418 | 245.511 | 245.207 | 275.615 | 275.323 | 410.875 | 410.875 | 502.691 | 502.691 | 569.905 | 569.905 | 543.315 | 543.315 | 535.675 | 535.675 | 516.383 | 516.383 | 441.804 | 441.804 | 426.603 | 426.186 | 294.946 | 294.29 | 235.874 | 235.874 | 87.881 |