Yihai International Holding Ltd.

HKEX:1579.HK

12.02 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Operating Activities:
Net Income 494.871357.825478.843263.144417.365348.836486.303398.919448.266270.368333.209184.584190.47770.193151.43835.282100.28624.26131.13710.62810.62810.62810.6285.5165.5165.5165.516
Depreciation & Amortization 91.96390.25981.65177.21564.17852.81744.20236.42431.81220.0455.35115.8267.7276.7446.3927.43310.3118.9224.885.0925.0925.0925.0921.6951.6951.6951.695
Deferred Income Tax 0000000010.0020311.7630111.797017.896000000000000
Stock Based Compensation 0.159000000037.487034.20208.5100.102000000000000
Change In Working Capital -98.3020198.9060-113.3910-11.9120-47.4890-345.9650-120.3070-17.9980-95.0150-14.733-0.515-0.515-0.515-0.515-8.286-8.286-8.286-8.286
Accounts Receivables -112.780193.6430-115.9640100.7010-24.4490-217.6020-102.90709.8960-75.4110000000000
Change In Inventory 14.47805.26302.5730-112.6130-23.040-128.3630-17.40-27.8940-19.6040-4.855-5.976-5.976-5.976-5.976-7.378-7.378-7.378-7.378
Change In Accounts Payables 000000000000000000000000000
Other Working Capital 000000000000000000-9.8785.4625.4625.4625.462-0.908-0.908-0.908-0.908
Other Non Cash Items 249.314-227.09175.259-3.192229.578-169.894239.2115.607131.81759.086335.074-233.71239.159-49.30121.47619.868102.486-61.6131.1263.1253.1253.1253.125-0.381-0.381-0.381-0.381
Operating Cash Flow 738.005220.994934.659337.167597.73231.759757.804440.95601.893349.499361.871-33.3325.56627.636161.4162.583118.068-28.4322.4118.33118.33118.33118.331-1.456-1.456-1.456-1.456
Investing Activities:
Investments In Property Plant And Equipment -142.662-156.689-182.953-230.597-291.503-340.528-220.813-105.181-120.8-137.249-198.277-54.429-124.398-3.591-15.628-7.021-11.881-10.117-5.714-9.453-9.453-9.453-9.453-4.291-4.291-4.291-4.291
Acquisitions Net 000000000000000000000000000
Purchases Of Investments 000000000000000000000000000
Sales Maturities Of Investments 000000000000000000000000000
Other Investing Activites -340.452486.027-293.216133.73292.691-382.716164.97488.509-613.803-75.40236.85-44.554-32.016-2.6643.053-24.782-3.1892.6365.7149.4539.4539.4539.4534.2914.2914.2914.291
Investing Cash Flow -483.114329.338-476.169-96.865-198.812-723.244-55.839-16.672-734.603-212.651-161.427-98.983-156.414-6.255-12.575-31.803-15.07-7.481-5.714-9.453-9.453-9.453-9.453-4.291-4.291-4.291-4.291
Financing Activities:
Debt Repayment 0-9.4630-11.6180-19.3010-6.7460-6.12100000000000000000
Common Stock Issued 0185.2200000000000000004.4200000000
Common Stock Repurchased 0-175.7570000000000000-4.16600000000000
Dividends Paid 0-179.3120-224.5630-243.5290-203.6530-148.6430-48.2910-36.6420000-11.766-8.615-8.615-8.615-8.615-7.157-7.157-7.157-7.157
Other Financing Activities -19.675-185.22-180.465-11.618-36.1960-6.5896.8120.6820006.6460720.034-141.459114.45743.1467.3468.6158.6158.6158.6157.1577.1577.1577.157
Financing Cash Flow -19.675-364.532-180.465-236.181-36.196-262.83-6.589-203.5870.682-154.764-1,179.91-48.2916.646-36.642720.034-145.625114.45743.146-19.032-15.848-15.848-15.848-15.848-14.896-14.896-14.896-14.896
Other Information:
Effect Of Forex Changes On Cash -17.9425.75116.4238.341-7.393-14.32222.3912.0764.4981.93225.0234.812-20.878-31.45330.6192.141.1570.14758.8358.7148.7148.7148.7148.3488.3488.3488.348
Net Change In Cash 0211.551294.44812.462355.329-768.637717.766232.767-127.53-15.984-954.443-175.762154.92-46.714899.488-112.705218.6127.38256.4991.7441.7441.7441.744-12.295-12.295-12.295-12.295
Cash At End Of Period 2,092.0822,092.0821,880.5311,586.0831,573.6211,218.2921,986.9291,269.1631,036.3961,163.9260954.4431,130.205975.2851,021.999122.511235.21616.60458.8042.3062.3062.3062.3060.5620.5620.5620.562