Minsheng Education Group Company Limited
HKEX:1569.HK
0.168 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,352.395 | 2,353.965 | 2,394.012 | 1,107.206 | 1,005.436 | 623.143 | 477.78 | 444.997 | 426.317 | 402.515 | 384.085 |
| Cost of Revenue
| 1,092.05 | 1,078.819 | 1,037.051 | 540.126 | 488.946 | 289.775 | 199.092 | 186.391 | 164.653 | 146.811 | 142.886 |
| Gross Profit
| 1,260.345 | 1,275.146 | 1,356.961 | 567.08 | 516.49 | 333.368 | 278.688 | 258.606 | 261.664 | 255.704 | 241.199 |
| Gross Profit Ratio
| 0.536 | 0.542 | 0.567 | 0.512 | 0.514 | 0.535 | 0.583 | 0.581 | 0.614 | 0.635 | 0.628 |
| Reseach & Development Expenses
| 110.876 | 117.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 504.441 | 471.542 | 467.742 | 202.706 | 181.966 | 141.821 | 118.468 | 81.59 | 60.055 | 60.175 | 59.73 |
| Selling & Marketing Expenses
| 229.842 | 264.944 | 235.323 | 20.484 | 16.043 | 16.794 | 7.783 | 11.693 | 8.297 | 8.891 | 6.713 |
| SG&A
| 734.283 | 744.883 | 710.674 | 226.989 | 201.161 | 158.615 | 133.234 | 97.994 | 69.975 | 69.066 | 66.443 |
| Other Expenses
| -115.892 | -30.155 | -40.886 | -27.839 | -7.351 | 63.101 | -14.728 | -0.008 | 4.267 | -6.98 | -1.248 |
| Operating Expenses
| 672.775 | 643.444 | 658.254 | 376.176 | 122.89 | 10.29 | 45.525 | 31.885 | 55.356 | 65.031 | 64.176 |
| Operating Income
| 504.778 | 490.234 | 615.957 | 317.64 | 295.636 | 174.058 | 142.666 | 158.988 | 191.077 | 186.865 | 179.879 |
| Operating Income Ratio
| 0.215 | 0.208 | 0.257 | 0.287 | 0.294 | 0.279 | 0.299 | 0.357 | 0.448 | 0.464 | 0.468 |
| Total Other Income Expenses Net
| -183.056 | 56.267 | 45.844 | -174.118 | 50.618 | 174.218 | 120.296 | 92.37 | 55.602 | 35.401 | 24.15 |
| Income Before Tax
| 321.722 | 546.501 | 661.801 | 143.522 | 346.254 | 348.276 | 262.962 | 251.358 | 246.679 | 222.266 | 204.029 |
| Income Before Tax Ratio
| 0.137 | 0.232 | 0.276 | 0.13 | 0.344 | 0.559 | 0.55 | 0.565 | 0.579 | 0.552 | 0.531 |
| Income Tax Expense
| 200.546 | 33.229 | 54.222 | 16.71 | 12.273 | 15.448 | 2.115 | 1.609 | 33.222 | 25.939 | 18.082 |
| Net Income
| 138.869 | 490.066 | 576.886 | 131.467 | 341.607 | 332.839 | 259.947 | 243.431 | 203.207 | 186.786 | 176.721 |
| Net Income Ratio
| 0.059 | 0.208 | 0.241 | 0.119 | 0.34 | 0.534 | 0.544 | 0.547 | 0.477 | 0.464 | 0.46 |
| EPS
| 0.036 | 0.12 | 0.14 | 0.032 | 0.085 | 0.083 | 0.069 | 0.08 | 0.041 | 0.047 | 0.044 |
| EPS Diluted
| 0.036 | 0.12 | 0.14 | 0.032 | 0.085 | 0.083 | 0.069 | 0.08 | 0.041 | 0.047 | 0.044 |
| EBITDA
| 798.402 | 732.532 | 830.513 | 445.534 | 412.882 | 245.778 | 190.01 | 197.849 | 230.128 | 229.645 | 219.344 |
| EBITDA Ratio
| 0.339 | 0.311 | 0.347 | 0.402 | 0.411 | 0.394 | 0.398 | 0.445 | 0.54 | 0.571 | 0.571 |