Sundart Holdings Limited
HKEX:1568.HK
0.405 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,766.11 | 3,326.171 | 2,135.173 | 2,638.981 | 2,039.646 | 3,231.628 | 2,458.32 | 3,477.08 | 2,451.997 | 3,660.008 | 2,436.151 | 2,687.168 | 2,703.586 | 2,788.196 | 2,194.752 | 3,375.735 | 1,739.141 | 828.332 | 828.332 | 1,033.287 | 1,977.201 | 1,033.287 | 1,033.287 | 584.177 | 584.177 | 584.177 | 584.177 |
Cost of Revenue
| 2,381.197 | 2,901.564 | 1,863.565 | 2,247.648 | 1,767.277 | 2,733.513 | 2,147.665 | 2,902.807 | 2,111.691 | 3,092.269 | 2,154.212 | 2,273.407 | 2,365.784 | 2,407.44 | 1,916.265 | 2,931.686 | 1,419.556 | 685.001 | 685.001 | 887.563 | 1,707.465 | 887.563 | 887.563 | 512.157 | 512.157 | 512.157 | 512.157 |
Gross Profit
| 384.913 | 424.607 | 271.608 | 391.333 | 272.369 | 498.115 | 310.655 | 574.273 | 340.306 | 567.739 | 281.939 | 413.761 | 337.802 | 380.756 | 278.487 | 444.049 | 319.585 | 143.331 | 143.331 | 145.724 | 269.736 | 145.724 | 145.724 | 72.02 | 72.02 | 72.02 | 72.02 |
Gross Profit Ratio
| 0.139 | 0.128 | 0.127 | 0.148 | 0.134 | 0.154 | 0.126 | 0.165 | 0.139 | 0.155 | 0.116 | 0.154 | 0.125 | 0.137 | 0.127 | 0.132 | 0.184 | 0.173 | 0.173 | 0.141 | 0.136 | 0.141 | 0.141 | 0.123 | 0.123 | 0.123 | 0.123 |
Reseach & Development Expenses
| 30.852 | 46.734 | 36.159 | 51.289 | 35.866 | 86.326 | 26.194 | 57.783 | 17.15 | 61.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 109.194 | 129.982 | 88.847 | 140.573 | 96.999 | 123.349 | 81.48 | 113.171 | 82.81 | 155.717 | 111.955 | 146.733 | 114.991 | 98.087 | 90.91 | 105.885 | 46.532 | 22.077 | 22.077 | 26.144 | 46.637 | 26.144 | 26.144 | 23.302 | 23.302 | 23.302 | 23.302 |
Selling & Marketing Expenses
| 6.67 | 4.651 | 3.602 | 3.845 | 4.926 | 4.977 | 3.131 | 5.669 | 3.671 | 6.087 | 3.224 | 7.165 | 7.714 | 6.477 | 3.614 | 3.198 | 4.098 | 1.583 | 1.583 | 1.596 | 4.247 | 1.596 | 1.596 | 1.435 | 1.435 | 1.435 | 1.435 |
SG&A
| 107.905 | 140.414 | 104.85 | 143.387 | 123.37 | 154.866 | 87.974 | 233.863 | 145.347 | 180.99 | 131.962 | 181.667 | 122.705 | 104.564 | 94.524 | 109.083 | 50.63 | 23.659 | 23.659 | 27.74 | 50.884 | 27.74 | 27.74 | 24.737 | 24.737 | 24.737 | 24.737 |
Other Expenses
| 0 | 1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 138.757 | 187.148 | 141.009 | 194.676 | 159.236 | 241.192 | 114.168 | 233.863 | 145.347 | 180.99 | 131.962 | 209.252 | 93.889 | 95.783 | 79.806 | 116.291 | 39.804 | 23.659 | 23.659 | 27.74 | 54.96 | 27.74 | 27.74 | 24.737 | 24.737 | 24.737 | 24.737 |
Operating Income
| 246.156 | 237.459 | 130.599 | 196.657 | 113.133 | 256.923 | 196.487 | 340.41 | 194.959 | 386.749 | 149.977 | 232.094 | 215.097 | 276.192 | 183.963 | 334.966 | 268.955 | 118.663 | 118.663 | 112.169 | 218.852 | 112.169 | 112.169 | 52.275 | 52.275 | 52.275 | 52.275 |
Operating Income Ratio
| 0.089 | 0.071 | 0.061 | 0.075 | 0.055 | 0.08 | 0.08 | 0.098 | 0.08 | 0.106 | 0.062 | 0.086 | 0.08 | 0.099 | 0.084 | 0.099 | 0.155 | 0.143 | 0.143 | 0.109 | 0.111 | 0.109 | 0.109 | 0.089 | 0.089 | 0.089 | 0.089 |
Total Other Income Expenses Net
| -31.544 | 1.895 | 19.972 | 27.601 | 9.986 | -13.04 | -5.502 | -12.754 | -47.273 | -55.561 | 1.868 | -28.765 | 26.788 | 7.932 | 17.457 | -5.035 | 10.28 | -0.242 | -0.242 | -3.274 | -5.659 | -3.274 | -3.274 | -0.828 | -0.828 | -0.828 | -0.828 |
Income Before Tax
| 214.612 | 239.354 | 150.571 | 224.258 | 123.119 | 243.883 | 190.985 | 327.656 | 147.686 | 331.188 | 151.845 | 203.329 | 241.885 | 284.124 | 201.42 | 329.931 | 279.235 | 118.421 | 118.421 | 108.896 | 213.193 | 108.896 | 108.896 | 51.448 | 51.448 | 51.448 | 51.448 |
Income Before Tax Ratio
| 0.078 | 0.072 | 0.071 | 0.085 | 0.06 | 0.075 | 0.078 | 0.094 | 0.06 | 0.09 | 0.062 | 0.076 | 0.089 | 0.102 | 0.092 | 0.098 | 0.161 | 0.143 | 0.143 | 0.105 | 0.108 | 0.105 | 0.105 | 0.088 | 0.088 | 0.088 | 0.088 |
Income Tax Expense
| 47.433 | 21.571 | 33.058 | 27.589 | 21.26 | 27.395 | 34.136 | 35.895 | 36.376 | 51.56 | 24.605 | 29.032 | 34.98 | 37.409 | 27.042 | 53.238 | 32.761 | 15.884 | 15.884 | 15.914 | 29.338 | 15.914 | 15.914 | 7.588 | 7.588 | 7.588 | 7.588 |
Net Income
| 167.179 | 216.687 | 113.581 | 191.478 | 96.052 | 215.683 | 155.604 | 295.148 | 111.31 | 285.734 | 127.24 | 174.297 | 206.905 | 246.715 | 174.378 | 276.693 | 246.474 | 102.537 | 102.537 | 92.982 | 184.134 | 92.982 | 92.982 | 43.86 | 43.86 | 43.86 | 43.86 |
Net Income Ratio
| 0.06 | 0.065 | 0.053 | 0.073 | 0.047 | 0.067 | 0.063 | 0.085 | 0.045 | 0.078 | 0.052 | 0.065 | 0.077 | 0.088 | 0.079 | 0.082 | 0.142 | 0.124 | 0.124 | 0.09 | 0.093 | 0.09 | 0.09 | 0.075 | 0.075 | 0.075 | 0.075 |
EPS
| 0.078 | 0.1 | 0.053 | 0.089 | 0.045 | 0.1 | 0.072 | 0.14 | 0.052 | 0.13 | 0.059 | 0.081 | 0.096 | 0.11 | 0.081 | 0.13 | 0.12 | 0.05 | 0.05 | 0.062 | 0.12 | 0.062 | 0.062 | 0.022 | 0.022 | 0.022 | 0.022 |
EPS Diluted
| 0.078 | 0.1 | 0.053 | 0.089 | 0.045 | 0.1 | 0.072 | 0.14 | 0.052 | 0.13 | 0.059 | 0.081 | 0.096 | 0.11 | 0.081 | 0.13 | 0.12 | 0.05 | 0.05 | 0.062 | 0.12 | 0.062 | 0.062 | 0.022 | 0.022 | 0.022 | 0.022 |
EBITDA
| 252.642 | 252.81 | 147.832 | 211.591 | 127.388 | 271.473 | 211.18 | 354.248 | 208.133 | 396.65 | 158.748 | 236.879 | 218.87 | 279.286 | 186.738 | 339.031 | 270.469 | 119.482 | 119.482 | 114.462 | 223.43 | 114.462 | 114.462 | 55.557 | 55.557 | 55.557 | 55.557 |
EBITDA Ratio
| 0.091 | 0.076 | 0.069 | 0.08 | 0.062 | 0.084 | 0.086 | 0.102 | 0.085 | 0.108 | 0.065 | 0.088 | 0.081 | 0.1 | 0.085 | 0.1 | 0.156 | 0.144 | 0.144 | 0.111 | 0.113 | 0.111 | 0.111 | 0.095 | 0.095 | 0.095 | 0.095 |