Badaro No. 19 Ship Investment Company
KRX:155900.KS
3135 (KRW) • At close October 30, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,611.677 | 11,417.629 | 7,744.8 | 6,440.034 | 6,024.143 | 6,245.144 | 10,026.277 | 11,610.679 | 10,498.542 | 5,894.943 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 11,611.677 | 11,417.629 | 7,744.8 | 6,440.034 | 6,024.143 | 6,245.144 | 10,026.277 | 11,610.679 | 10,498.542 | 5,894.943 | 0 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 25.15 | 14.515 | 10.602 | 9.072 | 8.654 | 179.181 | 3,428.323 | 5,017.97 | 4,181.323 | 4,297.144 | 3.141 |
| Selling & Marketing Expenses
| 1,141.795 | 1,500.2 | 1,076.301 | 883.105 | 702.175 | 1,260.536 | 1,240.217 | 880.084 | 726.035 | 493.444 | 3,737.382 |
| SG&A
| 1,166.944 | 1,514.715 | 1,086.903 | 892.177 | 710.829 | 1,439.717 | 4,668.54 | 5,898.054 | 4,907.358 | 4,790.587 | 3,740.523 |
| Other Expenses
| 3,161.031 | 2,181.222 | 3,435.141 | 3,258.697 | 80.468 | 0.659 | 0 | 0.023 | 0.007 | 0.012 | 0 |
| Operating Expenses
| 4,327.976 | 3,695.937 | 4,522.044 | 4,150.874 | 3,852.419 | 3,652.525 | 6,477.857 | 8,821.279 | 7,628.419 | 6,144.011 | 3,740.523 |
| Operating Income
| 7,283.701 | 7,721.692 | 4,458.36 | 2,289.161 | 2,171.725 | 2,592.619 | 3,548.419 | 2,789.4 | 2,870.123 | -249.067 | -3,740.523 |
| Operating Income Ratio
| 0.627 | 0.676 | 0.576 | 0.355 | 0.361 | 0.415 | 0.354 | 0.24 | 0.273 | -0.042 | 0 |
| Total Other Income Expenses Net
| 4,027.98 | 6,669.545 | -7,166.097 | 3,159.799 | 5,225.156 | -7,137.443 | 15,400.882 | -15,901.847 | 592.71 | -289.237 | -945.002 |
| Income Before Tax
| 11,311.682 | 14,391.237 | -2,707.736 | 5,448.959 | 7,396.88 | -4,544.824 | 18,949.302 | -13,112.447 | 3,462.834 | -538.305 | -4,685.525 |
| Income Before Tax Ratio
| 0.974 | 1.26 | -0.35 | 0.846 | 1.228 | -0.728 | 1.89 | -1.129 | 0.33 | -0.091 | 0 |
| Income Tax Expense
| -2,491.69 | -6,738.7 | 7,166.096 | -3,491.754 | 5,225.156 | -2,152.506 | -13,387.905 | 16,974.459 | -0.001 | -0 | -0 |
| Net Income
| 11,311.682 | 21,129.937 | -9,873.833 | 8,940.713 | 7,396.88 | -4,544.824 | 18,949.302 | -13,112.447 | 3,462.834 | -538.305 | -4,685.525 |
| Net Income Ratio
| 0.974 | 1.851 | -1.275 | 1.388 | 1.228 | -0.728 | 1.89 | -1.129 | 0.33 | -0.091 | 0 |
| EPS
| 743.6 | 1,390.43 | -649.08 | 587.41 | 487 | -299 | 1,247 | -863 | 228 | -35 | -504 |
| EPS Diluted
| 743.6 | 1,390.43 | -649.08 | 587.41 | 487 | -299 | 1,247 | -863 | 228 | -35 | -504 |
| EBITDA
| 11,980.975 | 9,833.617 | 7,893.456 | 5,215.809 | 3,368.03 | 2,652.828 | -8,030.168 | 22,687.084 | 5,591.136 | 1,048.335 | -5,012.022 |
| EBITDA Ratio
| 1.032 | 0.861 | 1.019 | 0.81 | 0.559 | 0.425 | -0.801 | 1.954 | 0.533 | 0.178 | 0 |