Zeng Hsing Industrial Co., Ltd.
TWSE:1558.TW
107.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,062.607 | 1,804.511 | 1,875.675 | 2,120.139 | 1,906.487 | 1,655.976 | 1,891.76 | 1,394.834 | 1,925.876 | 1,985.775 | 1,326.556 | 1,591.988 | 2,256.167 | 2,545.221 | 1,930.049 | 2,251.944 | 1,614.636 | 1,169.19 | 1,265.893 | 2,005.692 | 1,588.466 | 1,075.897 | 1,423.886 | 2,346.265 | 1,851.718 | 1,048.095 | 1,553.74 | 1,779.076 | 1,687.803 | 973.525 | 1,368.593 | 1,848.005 | 1,597.213 | 1,225.525 | 1,399.56 | 1,738.608 | 1,595.408 | 1,283.866 | 1,593.908 | 1,925.54 | 1,489.637 | 1,237.281 | 1,262.276 | 1,859.498 | 1,315.4 | 1,117.902 | 1,150.896 | 1,512.656 | 1,364.41 | 1,019.843 | 1,040.343 | 1,678.269 | 1,180.238 | 851.654 | 865.02 | 1,486.197 | 1,275.8 | 832.811 |
Cost of Revenue
| 1,508.654 | 1,360.12 | 1,404.851 | 1,542.699 | 1,451.114 | 1,304.153 | 1,414.305 | 1,095.337 | 1,577.307 | 1,656.856 | 1,114.298 | 1,373.193 | 1,729.034 | 1,912.056 | 1,355.329 | 1,577.573 | 1,177.109 | 895.796 | 942.603 | 1,477.396 | 1,200.862 | 825.812 | 1,064.881 | 1,704.991 | 1,385.307 | 826.579 | 1,188.422 | 1,306.751 | 1,245.477 | 738.979 | 995.582 | 1,330.729 | 1,142.306 | 897.414 | 1,035.891 | 1,270.735 | 1,176.979 | 985.171 | 1,230.727 | 1,422.061 | 1,121.048 | 960.054 | 948.39 | 1,374.321 | 981.735 | 864.316 | 867.387 | 1,128.126 | 1,032.133 | 787.398 | 750.554 | 1,278.853 | 891.14 | 655.045 | 642.511 | 1,036.469 | 886.521 | 567.57 |
Gross Profit
| 553.953 | 444.391 | 470.824 | 577.44 | 455.373 | 351.823 | 477.455 | 299.497 | 348.569 | 328.919 | 212.258 | 218.795 | 527.133 | 633.165 | 574.72 | 674.371 | 437.527 | 273.394 | 323.29 | 528.296 | 387.604 | 250.085 | 359.005 | 641.274 | 466.411 | 221.516 | 365.318 | 472.325 | 442.326 | 234.546 | 373.011 | 517.276 | 454.907 | 328.111 | 363.669 | 467.873 | 418.429 | 298.695 | 363.181 | 503.479 | 368.589 | 277.227 | 313.886 | 485.177 | 333.665 | 253.586 | 283.509 | 384.53 | 332.277 | 232.445 | 289.789 | 399.416 | 289.098 | 196.609 | 222.509 | 449.728 | 389.279 | 265.241 |
Gross Profit Ratio
| 0.269 | 0.246 | 0.251 | 0.272 | 0.239 | 0.212 | 0.252 | 0.215 | 0.181 | 0.166 | 0.16 | 0.137 | 0.234 | 0.249 | 0.298 | 0.299 | 0.271 | 0.234 | 0.255 | 0.263 | 0.244 | 0.232 | 0.252 | 0.273 | 0.252 | 0.211 | 0.235 | 0.265 | 0.262 | 0.241 | 0.273 | 0.28 | 0.285 | 0.268 | 0.26 | 0.269 | 0.262 | 0.233 | 0.228 | 0.261 | 0.247 | 0.224 | 0.249 | 0.261 | 0.254 | 0.227 | 0.246 | 0.254 | 0.244 | 0.228 | 0.279 | 0.238 | 0.245 | 0.231 | 0.257 | 0.303 | 0.305 | 0.318 |
Reseach & Development Expenses
| 95.994 | 85.17 | 103.074 | 79.959 | 76.148 | 67.958 | 74.253 | 46.924 | 31.353 | 32.622 | 25.61 | 32.096 | 29.57 | 27.034 | 27.723 | 29.211 | 25.617 | 25.56 | 29.15 | 25.682 | 25.118 | 25.063 | 29.664 | 30.228 | 26.285 | 28.038 | 29.231 | 29.125 | 27.577 | 31.496 | 38.058 | 28.122 | 27.356 | 28.651 | 35.671 | 28.068 | 28.418 | 25.65 | 24.681 | 28.213 | 28.118 | 27.314 | 27.323 | 27.396 | 22.933 | 22.692 | 27.064 | 28.846 | 28.037 | 25.149 | 25.661 | 23.18 | 22.737 | 24.28 | 30.18 | 17.762 | 25.934 | 20.301 |
General & Administrative Expenses
| 192.314 | 182.214 | 185.749 | 181.212 | 166.223 | 176.829 | 197.206 | 153.8 | 114.732 | 123.421 | 114.864 | 128.934 | 115.448 | 128.469 | 126.538 | 121.11 | 95.954 | 107.73 | 91.174 | 98.911 | 92.048 | 100.651 | 113.384 | 89.902 | 84.885 | 86.759 | 99.019 | 87.721 | 85.04 | 99.285 | 102.645 | 76.317 | 79.015 | 91.817 | 97.012 | 84.943 | 79.766 | 84.719 | 102.569 | 85.059 | 71.261 | 72.167 | 115.704 | 73.052 | 54.944 | 56.412 | 73.95 | 52.243 | 78.209 | 53.98 | 90.533 | 58.039 | 58.139 | 57.489 | 65.309 | 64.965 | 57.752 | 56.819 |
Selling & Marketing Expenses
| 76.465 | 69.128 | 95.62 | 107.769 | 95.575 | 69.104 | 71.404 | 68.459 | 65.546 | 67.693 | 61.93 | 66.343 | 74.306 | 74.762 | 69.333 | 66.899 | 40.762 | 33.913 | 42.179 | 40.999 | 35.61 | 32.224 | 45.635 | 42.798 | 34.63 | 31.078 | 14.709 | 54.086 | 33.708 | 37.183 | 39.369 | 26.827 | 40.694 | 36.243 | 38.204 | 35.103 | 41.648 | 32.191 | 23.635 | 39.593 | 31.678 | 35.082 | 33.546 | 35.394 | 26.039 | 34.361 | 36.953 | 34.057 | 23.643 | 34.325 | 21.973 | 38.477 | 39.173 | 31.968 | 46.301 | 61.228 | 54.903 | 36.056 |
SG&A
| 212.56 | 192.819 | 219.954 | 288.981 | 261.798 | 245.933 | 268.61 | 222.259 | 180.278 | 191.114 | 176.794 | 195.277 | 189.754 | 203.231 | 195.871 | 188.009 | 136.716 | 141.643 | 133.353 | 139.91 | 127.658 | 132.875 | 159.019 | 132.7 | 119.515 | 117.837 | 113.728 | 141.807 | 118.748 | 136.468 | 142.014 | 103.144 | 119.709 | 128.06 | 135.216 | 120.046 | 121.414 | 116.91 | 126.204 | 124.652 | 102.939 | 107.249 | 149.25 | 108.446 | 80.983 | 90.773 | 110.903 | 86.3 | 101.852 | 88.305 | 112.506 | 96.516 | 97.312 | 89.457 | 111.61 | 126.193 | 112.655 | 92.875 |
Other Expenses
| 92.187 | 88.333 | 9.52 | 65.002 | 99.844 | 23.244 | -43.803 | 259.597 | 134.876 | 101.81 | -31.483 | 30.633 | -39.926 | 12.281 | -60.128 | -34.854 | -17.469 | 54.805 | -37.824 | 12.941 | 49.247 | 18.216 | 43.734 | 73.705 | 217.398 | -84.307 | -42.335 | -3 | 30.814 | -145.796 | 121.224 | -53.69 | 52.189 | -47.047 | 36.637 | 174.571 | -7.335 | -2.639 | 74.767 | 24.064 | -9.521 | 44.783 | 41.568 | -27.182 | 15.397 | 37.889 | 6.8 | -7.398 | 37.229 | -1.844 | 4.672 | 4.877 | 12.292 | 22.267 | 6.145 | 7.903 | 8.128 | 2.702 |
Operating Expenses
| 308.554 | 277.989 | 323.028 | 368.94 | 337.946 | 313.891 | 342.863 | 269.183 | 211.631 | 223.736 | 202.404 | 227.373 | 219.324 | 230.265 | 223.594 | 217.22 | 162.333 | 167.203 | 162.503 | 165.592 | 152.776 | 157.938 | 188.683 | 162.928 | 145.8 | 145.875 | 142.959 | 170.932 | 146.325 | 167.964 | 180.072 | 131.266 | 147.065 | 156.711 | 170.887 | 148.114 | 149.832 | 142.56 | 150.885 | 152.865 | 131.057 | 134.563 | 176.573 | 135.842 | 103.916 | 113.465 | 137.967 | 115.146 | 129.889 | 113.454 | 138.167 | 119.696 | 120.049 | 113.737 | 141.79 | 143.955 | 138.589 | 113.176 |
Operating Income
| 245.399 | 166.402 | 147.796 | 278.493 | 219.338 | 62.1 | 89.55 | 292.058 | 273.38 | 209.481 | -21.444 | -8.578 | 307.809 | 402.9 | 351.126 | 457.151 | 275.194 | 106.191 | 160.787 | 362.704 | 234.828 | 92.147 | 170.322 | 478.346 | 320.611 | 75.641 | 222.359 | 301.393 | 296.001 | 66.582 | 192.939 | 386.01 | 307.842 | 171.4 | 192.782 | 319.759 | 268.597 | 156.135 | 212.296 | 350.614 | 237.532 | 142.664 | 137.313 | 349.335 | 229.749 | 140.121 | 145.542 | 269.384 | 202.388 | 118.991 | 151.622 | 279.72 | 169.049 | 82.872 | 80.719 | 305.773 | 250.69 | 152.065 |
Operating Income Ratio
| 0.119 | 0.092 | 0.079 | 0.131 | 0.115 | 0.038 | 0.047 | 0.209 | 0.142 | 0.105 | -0.016 | -0.005 | 0.136 | 0.158 | 0.182 | 0.203 | 0.17 | 0.091 | 0.127 | 0.181 | 0.148 | 0.086 | 0.12 | 0.204 | 0.173 | 0.072 | 0.143 | 0.169 | 0.175 | 0.068 | 0.141 | 0.209 | 0.193 | 0.14 | 0.138 | 0.184 | 0.168 | 0.122 | 0.133 | 0.182 | 0.159 | 0.115 | 0.109 | 0.188 | 0.175 | 0.125 | 0.126 | 0.178 | 0.148 | 0.117 | 0.146 | 0.167 | 0.143 | 0.097 | 0.093 | 0.206 | 0.196 | 0.183 |
Total Other Income Expenses Net
| 87.595 | 84.173 | 6.02 | -3.892 | -6.804 | 26.306 | 8.935 | -56.605 | -5.169 | -3.264 | -2.741 | 27.456 | -41.577 | 13.532 | -61.794 | -29.597 | -21.63 | 54.056 | -18.739 | 9.928 | 46.062 | 16.814 | 46.589 | 72.595 | 210.608 | -92.912 | -45.383 | -6.102 | 28.166 | -151.509 | 102.925 | -56.704 | 51.259 | -47.766 | 35.765 | 174.183 | -7.335 | -2.639 | 74.493 | 24.064 | -9.521 | 44.637 | 40.605 | -27.488 | 15.388 | 37.472 | -0.218 | -8.379 | 37.742 | -33.793 | 6.222 | 58.373 | -15.791 | 25.127 | -75.146 | -27.741 | 17.162 | -0.947 |
Income Before Tax
| 332.994 | 250.575 | 153.816 | 274.601 | 212.534 | 88.406 | 98.485 | 235.453 | 268.211 | 206.217 | -24.185 | 18.878 | 266.232 | 416.432 | 289.332 | 427.554 | 253.564 | 160.247 | 142.048 | 372.632 | 280.89 | 108.961 | 216.911 | 550.941 | 531.219 | -17.271 | 176.976 | 295.291 | 324.167 | -84.927 | 295.864 | 329.306 | 359.101 | 123.634 | 228.547 | 493.942 | 261.262 | 153.496 | 286.789 | 374.678 | 228.011 | 187.301 | 177.918 | 321.847 | 245.137 | 177.593 | 145.324 | 261.005 | 240.13 | 85.198 | 157.844 | 338.093 | 153.258 | 107.999 | 5.573 | 278.032 | 267.852 | 151.118 |
Income Before Tax Ratio
| 0.161 | 0.139 | 0.082 | 0.13 | 0.111 | 0.053 | 0.052 | 0.169 | 0.139 | 0.104 | -0.018 | 0.012 | 0.118 | 0.164 | 0.15 | 0.19 | 0.157 | 0.137 | 0.112 | 0.186 | 0.177 | 0.101 | 0.152 | 0.235 | 0.287 | -0.016 | 0.114 | 0.166 | 0.192 | -0.087 | 0.216 | 0.178 | 0.225 | 0.101 | 0.163 | 0.284 | 0.164 | 0.12 | 0.18 | 0.195 | 0.153 | 0.151 | 0.141 | 0.173 | 0.186 | 0.159 | 0.126 | 0.173 | 0.176 | 0.084 | 0.152 | 0.201 | 0.13 | 0.127 | 0.006 | 0.187 | 0.21 | 0.181 |
Income Tax Expense
| 69.883 | 50.093 | 12.069 | 51.711 | 11.2 | 3.499 | 11.949 | 61.521 | 64.262 | 45.439 | -0.376 | 4.541 | 56.708 | 88.141 | 69.371 | 109.291 | 66.274 | 40.12 | 24.289 | 95.928 | 71.177 | 25.131 | 61.301 | 137.488 | 106.786 | 35.364 | 44.558 | 57.776 | 73.966 | -3.082 | 45.176 | 70.996 | 100.533 | 32.528 | 48.303 | 119.581 | 65.253 | 35.505 | 66.562 | 77.36 | 58.581 | 36.966 | 40.11 | 72.013 | 57.343 | 33.85 | 25.672 | 42.974 | 59.723 | 15.874 | 36.246 | 58.747 | 41.037 | 13.801 | -1.844 | 51.664 | 33.923 | 32.828 |
Net Income
| 136.965 | 94.585 | 37.772 | 111.496 | 93.66 | 84.907 | 86.536 | 173.932 | 204.049 | 159.111 | -23.989 | 9.884 | 211.046 | 328.207 | 214.985 | 315.05 | 184.848 | 118.097 | 115.844 | 271.203 | 207.522 | 81.232 | 152.812 | 403.548 | 422.094 | -54.882 | 130.084 | 229.498 | 248.638 | -82.756 | 248.308 | 257.745 | 256.872 | 88.506 | 177.38 | 372.352 | 193.352 | 115.891 | 218.428 | 295.16 | 167.159 | 148.599 | 133.769 | 246.228 | 185.444 | 142.691 | 118.997 | 217.389 | 182.178 | 69.472 | 121.446 | 279.346 | 112.221 | 94.198 | 7.417 | 226.368 | 233.929 | 118.29 |
Net Income Ratio
| 0.066 | 0.052 | 0.02 | 0.053 | 0.049 | 0.051 | 0.046 | 0.125 | 0.106 | 0.08 | -0.018 | 0.006 | 0.094 | 0.129 | 0.111 | 0.14 | 0.114 | 0.101 | 0.092 | 0.135 | 0.131 | 0.076 | 0.107 | 0.172 | 0.228 | -0.052 | 0.084 | 0.129 | 0.147 | -0.085 | 0.181 | 0.139 | 0.161 | 0.072 | 0.127 | 0.214 | 0.121 | 0.09 | 0.137 | 0.153 | 0.112 | 0.12 | 0.106 | 0.132 | 0.141 | 0.128 | 0.103 | 0.144 | 0.134 | 0.068 | 0.117 | 0.166 | 0.095 | 0.111 | 0.009 | 0.152 | 0.183 | 0.142 |
EPS
| 2.06 | 1.42 | 0.57 | 1.68 | 1.45 | 1.28 | 1.3 | 2.87 | 3.37 | 2.63 | -0.39 | 0.16 | 3.45 | 5.35 | 3.55 | 5.14 | 3.01 | 1.93 | 1.91 | 4.43 | 3.39 | 1.32 | 2.53 | 6.59 | 6.89 | -0.91 | 2.15 | 3.74 | 4.06 | -1.37 | 4.1 | 4.21 | 4.19 | 1.44 | 2.93 | 6.08 | 3.16 | 1.89 | 3.61 | 4.82 | 2.73 | 2.42 | 2.41 | 4.49 | 3.38 | 2.6 | 2.22 | 4.01 | 3.27 | 1.35 | 2.36 | 5.43 | 2.12 | 1.76 | 0.14 | 4.29 | 4.43 | 2.21 |
EPS Diluted
| 2.06 | 1.42 | 0.56 | 1.68 | 1.45 | 1.28 | 1.3 | 2.83 | 3.33 | 2.59 | -0.39 | 0.16 | 3.44 | 5.35 | 3.55 | 5.14 | 3.01 | 1.93 | 1.91 | 4.43 | 3.39 | 1.32 | 2.53 | 6.58 | 6.89 | -0.9 | 2.15 | 3.74 | 4.05 | -1.35 | 4.1 | 4.2 | 4.19 | 1.44 | 2.93 | 6.06 | 3.15 | 1.89 | 3.61 | 4.81 | 2.73 | 2.42 | 2.41 | 4.48 | 3.38 | 2.6 | 2.22 | 4.01 | 3.26 | 1.35 | 2.36 | 5.43 | 2.12 | 1.76 | 0.14 | 4.29 | 4.43 | 2.21 |
EBITDA
| 406.192 | 331.643 | 322.454 | 478.472 | 381.923 | 225.415 | 256.625 | 405.886 | 362.132 | 294.24 | 59.756 | 104.483 | 347.858 | 497.183 | 378.11 | 500.944 | 334.575 | 236.628 | 217.216 | 443.991 | 351.936 | 172.756 | 277.798 | 613.565 | 597.455 | 49.105 | 238.617 | 352.971 | 386.846 | -22.949 | 356.759 | 390.434 | 420.403 | 185.322 | 292.71 | 561.197 | 329.763 | 216.508 | 349.651 | 423.189 | 273.677 | 230.325 | 219.037 | 367.362 | 283.776 | 226.195 | 180.82 | 308.88 | 286.166 | 128.439 | 206.415 | 365.649 | 196.216 | 146.639 | 34.604 | 316.235 | 303.023 | 174.672 |
EBITDA Ratio
| 0.197 | 0.184 | 0.172 | 0.226 | 0.2 | 0.136 | 0.136 | 0.291 | 0.188 | 0.148 | 0.045 | 0.066 | 0.154 | 0.195 | 0.196 | 0.222 | 0.207 | 0.202 | 0.172 | 0.221 | 0.222 | 0.161 | 0.195 | 0.262 | 0.323 | 0.047 | 0.154 | 0.198 | 0.229 | -0.024 | 0.261 | 0.211 | 0.263 | 0.151 | 0.209 | 0.323 | 0.207 | 0.169 | 0.219 | 0.22 | 0.184 | 0.186 | 0.174 | 0.198 | 0.216 | 0.202 | 0.157 | 0.204 | 0.21 | 0.126 | 0.198 | 0.218 | 0.166 | 0.172 | 0.04 | 0.213 | 0.238 | 0.21 |