K. H. Group Holdings Limited
HKEX:1557.HK
0.172 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -14.018 | -14.018 | -23.524 | -11.762 | -27.922 | -13.961 | -46.193 | -23.097 | -13.435 | -6.718 | -4.911 | -2.456 | -0.604 | -0.302 | 1.675 | 0.838 | 10.931 | 5.466 | -9.922 | -4.961 | -13.741 | -13.741 | -0.813 | -0.813 | -8.166 | -8.166 | -4.429 | -4.429 | -7.25 | -7.25 | -9.675 | -9.675 | -0.896 | -0.896 | 21.048 | 21.048 | 12.636 | 12.636 | 10.655 | 10.655 | 9.13 | 9.13 | 3.519 | 3.519 | 3.519 | 3.519 |
Depreciation & Amortization
| 0.989 | 0.989 | 2.478 | 1.239 | 4.923 | 2.462 | 4.987 | 2.494 | 4.548 | 2.174 | 5.246 | 2.723 | 4.726 | 2.363 | 5.331 | 2.666 | 5.509 | 2.755 | 5.858 | 2.929 | 2.186 | 2.186 | 1.683 | 1.683 | 2.301 | 2.301 | 1.852 | 1.852 | 1.732 | 1.732 | 1.26 | 1.26 | 1.176 | 1.176 | 1.12 | 1.12 | 1.034 | 1.034 | 0.67 | 0.67 | 0.427 | 0.427 | 0.357 | 0.357 | 0.357 | 0.357 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 58.714 | 58.714 | 0 | 0 | 85.53 | 85.53 | 0 | 0 | 75.483 | 75.483 | 0 | 0 | -153.363 | -153.363 | -3.586 | -3.586 | -45.652 | -45.652 | 0 | 2.189 | -18.137 | -18.137 | 0 | 4.131 | 0.46 | 0.46 | 0 | 4.777 | 23.054 | 23.054 | 0 | -12.007 | -3.463 | -3.463 | -16.403 | -16.403 | -41.215 | -41.215 | -5.548 | -5.548 | -6.736 | -6.736 | 0.428 | 0.428 | 0.428 | 0.428 |
Accounts Receivables
| 47.411 | 47.411 | 0 | 0 | 56.907 | 56.907 | 0 | 0 | 2.727 | 2.727 | 0 | 0 | -73.799 | -73.799 | 0 | 0 | -44.57 | -44.57 | 0 | 0 | -19.607 | -19.607 | 0 | 0 | -0.409 | -0.409 | 0 | 0 | 26.783 | 26.783 | 0 | 0 | -2.789 | -2.789 | 0 | 0 | -40.412 | -40.412 | -6.74 | -6.74 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 7.232 | 7.232 | 0 | 0 | 2.482 | 2.482 | 0 | 0 | -7.17 | -7.17 | 0 | 0 | -0.929 | -0.929 | 0.566 | 0.566 | 1.132 | 1.132 | 0 | -0.555 | -1.11 | -1.11 | 0 | 0.188 | 0.377 | 0.377 | 0 | -0.934 | -1.869 | -1.869 | 0 | -0.215 | -0.43 | -0.43 | 0.313 | 0.313 | 0.548 | 0.548 | 0.078 | 0.078 | 0.312 | 0.312 | -0.632 | -0.632 | -0.632 | -0.632 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.072 | 4.072 | 0 | 0 | 26.141 | 26.141 | 0 | 0 | 79.927 | 79.927 | 0 | 0 | -78.636 | -78.636 | -4.152 | -4.152 | -2.215 | -2.215 | 0 | 2.744 | 2.579 | 2.579 | 0 | 3.943 | 0.493 | 0.493 | 0 | 5.711 | -1.86 | -1.86 | 0 | -11.792 | -0.245 | -0.245 | -16.716 | -16.716 | -1.352 | -1.352 | 1.114 | 1.114 | -7.048 | -7.048 | 1.059 | 1.059 | 1.059 | 1.059 |
Other Non Cash Items
| -22.94 | -22.94 | 33.574 | 14.237 | 53.474 | -64.863 | 74.436 | 32.131 | 26.115 | -66.847 | 18.496 | 3.8 | -73.672 | 111.704 | 3.416 | -3.547 | -0.195 | 39.848 | 17.241 | 2.913 | 51.617 | 51.617 | -33.26 | -33.26 | 4.659 | 4.659 | 1.128 | 1.128 | -22.156 | -22.156 | 8.776 | 8.776 | -22.231 | -22.231 | 4.75 | 4.75 | 24.317 | 24.317 | -8.628 | -8.628 | -1.029 | -1.029 | -0.069 | -0.069 | -0.069 | -0.069 |
Operating Cash Flow
| 22.745 | 22.745 | 7.572 | 3.714 | 20.629 | 9.168 | 23.256 | 11.528 | 8.132 | 4.093 | 8.339 | 4.067 | -79.002 | -39.599 | -0.24 | -0.044 | 5.227 | 2.416 | 1.461 | 0.881 | 21.924 | 21.924 | -32.39 | -32.39 | -0.747 | -0.747 | -1.45 | -1.45 | -4.62 | -4.62 | 0.361 | 0.361 | -25.415 | -25.415 | 26.918 | 26.918 | -3.228 | -3.228 | -2.852 | -2.852 | 1.791 | 1.791 | 4.235 | 4.235 | 4.235 | 4.235 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.081 | -0.081 | -0.016 | -0.008 | 0 | 0 | -0.006 | -0.003 | -0.817 | -0.409 | -0.95 | -0.475 | -2.23 | -0.26 | -0.787 | -0.394 | -2.243 | -1.122 | -0.128 | -0.064 | -2.883 | -2.883 | -0.634 | -0.634 | -0.483 | -0.483 | -0.997 | -0.997 | 1.112 | 1.112 | -3.34 | -3.34 | -0.938 | -0.938 | -1.789 | -1.789 | -0.384 | -0.384 | -5.219 | -5.219 | -0.165 | -0.165 | 0.678 | 0.678 | 0.678 | 0.678 |
Acquisitions Net
| -0.965 | -0.965 | 14.655 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.03 | 0 | -6.051 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 20.857 | 20.857 | 25.84 | 20.315 | -1.204 | 14.415 | 1.204 | 0.703 | 7.01 | -12.538 | -16.464 | -8.13 | -10.857 | -10.857 | 0.001 | 0.001 | -9.003 | -7.499 | -0.002 | -0.002 | 0.659 | 0.659 | -0.003 | -0.003 | 4.703 | 4.703 | 1.043 | 1.043 | -0.884 | -0.884 | 0.009 | 0.009 | 0.012 | 0.012 | 4.729 | 4.729 | 0.073 | 0.073 | -0.002 | -0.002 | 0.165 | 0.165 | -0.678 | -0.678 | -0.678 | -0.678 |
Investing Cash Flow
| 19.811 | 19.811 | 40.479 | 20.312 | -1.204 | 14.415 | 1.198 | 0.7 | 6.193 | -12.946 | -17.414 | -8.605 | -2.2 | -11.117 | -0.817 | -0.393 | -17.297 | -8.621 | -0.171 | -0.066 | -2.224 | -2.224 | -0.637 | -0.637 | 4.221 | 4.221 | 0.046 | 0.046 | 0.229 | 0.229 | -3.331 | -3.331 | -0.926 | -0.926 | 2.94 | 2.94 | -0.312 | -0.312 | -5.22 | -5.22 | -5.03 | -5.03 | 0.101 | 0.101 | 0.101 | 0.101 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -51.15 | 0 | -48.354 | 0 | -15.847 | 0 | -38.029 | 0 | -56.673 | 0 | -36.715 | 0 | -5.442 | -32.648 | -32.118 | -32.648 | -15.775 | -21.662 | -21.662 | -21.662 | 0 | -43.012 | -43.012 | -43.012 | 0 | -22.137 | -22.137 | -22.137 | 0 | -83.711 | -83.711 | -83.711 | -56.609 | -56.609 | -56.609 | -56.609 | -10.057 | -10.057 | -10.057 | -10.057 | -5.035 | -5.035 | -5.035 | -5.035 |
Common Stock Issued
| 29.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.75 | 23.75 | 23.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | -6.3 | -6.3 | -12.6 | -12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -24.623 | -24.623 | -26.615 | -26.615 | -24.84 | -24.84 | -9.359 | -9.359 | 17.801 | 17.801 | 26.754 | 26.754 | 16.262 | 16.262 | -2.813 | -2.813 | 13.07 | 13.07 | -8.057 | -8.057 | -1.921 | -1.921 | 43.638 | 43.638 | -7.136 | -7.136 | 2.565 | 2.565 | -1.625 | -1.625 | -17.823 | -17.823 | 57.705 | 57.705 | -14.652 | -14.652 | 4.595 | 4.595 | 0.713 | 0.713 | 10.057 | 10.057 | 5.035 | 5.035 | 5.035 | 5.035 |
Financing Cash Flow
| -24.623 | -24.623 | -53.229 | -26.615 | -51.01 | -24.84 | -18.718 | -9.359 | 35.601 | 17.801 | 53.508 | 26.754 | 32.341 | 16.262 | -5.442 | -2.813 | 25.799 | 13.07 | -15.775 | -8.057 | -1.921 | -1.921 | 43.638 | 43.638 | -7.136 | -7.136 | 2.565 | 2.565 | -1.625 | -1.625 | -17.823 | -17.823 | 57.705 | 57.705 | -27.252 | -27.252 | 4.595 | 4.595 | 0.713 | 0.713 | -16.134 | -16.134 | -3.707 | -3.707 | -3.707 | -3.707 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.475 | -2.475 | -15.874 | 0 | 30.327 | -60.016 | 55.538 | 0 | 0 | -46.591 | 15.428 | 0 | 0 | -27.664 | 35.178 | 35.178 | 35.178 | 35.178 | 62.129 | 42.868 | 42.868 | 42.868 | 23.202 | 42.525 | 42.525 | 42.525 | 18.752 | 12.491 | 12.491 | 12.491 | 50.415 | 85.528 | 85.528 | 85.528 | 53.737 | 53.737 | 53.737 | 53.737 | 19.804 | 19.804 | 19.804 | 19.804 | 4.016 | 4.016 | 4.016 | 4.016 |
Net Change In Cash
| 7.475 | 15.459 | -21.052 | -2.589 | -30.381 | -62.532 | 2.172 | 2.868 | 43.862 | -37.644 | 39.668 | 22.217 | -37.707 | -62.117 | -6.91 | -0.189 | 70.027 | -37.733 | 47.644 | 14.196 | 14.196 | -16.47 | 33.813 | -1.25 | -1.25 | -16.766 | 19.913 | -13.404 | -13.404 | -25.224 | 29.622 | 16.985 | 16.985 | 9.324 | 4.509 | -3.152 | -3.152 | -0.34 | -2.381 | 0.431 | 0.431 | 0.431 | 4.645 | 4.645 | 4.645 | 4.645 |
Cash At End Of Period
| 84.497 | 15.459 | 77.022 | -2.589 | 98.074 | -1.258 | 128.455 | 2.868 | 126.283 | 0 | 82.421 | 22.217 | 42.753 | 0 | 80.46 | 17.154 | 87.37 | 17.154 | 66.192 | 17.343 | 17.343 | 17.343 | 33.813 | 3.148 | 3.148 | 3.148 | 19.913 | 4.398 | 4.398 | 4.398 | 29.622 | 17.802 | 17.802 | 17.802 | 8.478 | 0.817 | 0.817 | 0.817 | 1.157 | 3.969 | 3.969 | 3.969 | 3.538 | 3.538 | 3.538 | 3.538 |