Chinney Kin Wing Holdings Limited
HKEX:1556.HK
0.27 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 551.027 | 551.027 | 1,100.906 | 550.453 | 1,021.491 | 510.746 | 953.915 | 476.958 | 851.928 | 425.964 | 1,044.1 | 522.05 | 998.278 | 499.139 | 866.511 | 433.256 | 686.82 | 343.41 | 785.547 | 392.774 | 518.096 | 259.048 | 356.994 | 356.994 | 264.485 | 264.485 | 299.755 | 299.755 | 295.466 | 295.466 | 250.052 | 250.052 | 443.011 | 443.011 | 323.786 | 323.786 | 435.678 | 435.678 | 379.732 | 345.372 | 345.372 | 345.372 | 345.372 |
Cost of Revenue
| 463.786 | 463.786 | 908.662 | 454.331 | 873.179 | 436.59 | 791.894 | 395.947 | 724.505 | 362.253 | 916.221 | 458.111 | 869.031 | 434.516 | 789.013 | 382.536 | 558.456 | 291.199 | 659.352 | 355.785 | 393.939 | 196.97 | 293.114 | 293.114 | 201.649 | 201.649 | 236.397 | 236.397 | 214 | 214 | 173.105 | 173.105 | 338.721 | 338.721 | 206.764 | 206.764 | 346.099 | 346.099 | 276.431 | 275.859 | 275.859 | 275.859 | 275.859 |
Gross Profit
| 87.241 | 87.241 | 192.244 | 96.122 | 148.312 | 74.156 | 162.021 | 81.011 | 127.423 | 63.712 | 127.879 | 63.939 | 129.247 | 64.624 | 77.498 | 50.72 | 128.364 | 52.211 | 126.195 | 36.989 | 124.157 | 62.079 | 63.88 | 63.88 | 62.836 | 62.836 | 63.359 | 63.359 | 81.466 | 81.466 | 76.947 | 76.947 | 104.29 | 104.29 | 117.022 | 117.022 | 89.579 | 89.579 | 103.3 | 69.513 | 69.513 | 69.513 | 69.513 |
Gross Profit Ratio
| 0.158 | 0.158 | 0.175 | 0.175 | 0.145 | 0.145 | 0.17 | 0.17 | 0.15 | 0.15 | 0.122 | 0.122 | 0.129 | 0.129 | 0.089 | 0.117 | 0.187 | 0.152 | 0.161 | 0.094 | 0.24 | 0.24 | 0.179 | 0.179 | 0.238 | 0.238 | 0.211 | 0.211 | 0.276 | 0.276 | 0.308 | 0.308 | 0.235 | 0.235 | 0.361 | 0.361 | 0.206 | 0.206 | 0.272 | 0.201 | 0.201 | 0.201 | 0.201 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 59.905 | 59.905 | 48.204 | 48.204 | 51.036 | 51.036 | 46.886 | 46.886 | 41.311 | 41.311 | 41.878 | 41.878 | 42.459 | 42.459 | 41.036 | 41.036 | 34.988 | 34.988 | 19.595 | 19.595 | 45.489 | 45.489 | 48.407 | 48.407 | 44.408 | 44.408 | 44.647 | 44.647 | 52.48 | 52.48 | 54.156 | 54.156 | 66.844 | 66.844 | 73.248 | 73.248 | 47.934 | 47.934 | 60.591 | 41.633 | 41.633 | 41.633 | 41.633 |
Selling & Marketing Expenses
| 0 | 0 | 61.538 | 5.133 | 51.036 | 0 | 50.219 | 1.683 | 49.622 | 4.729 | 45.605 | 1.864 | 40.931 | 0 | 18.591 | 1.164 | 58.901 | 0 | 73.498 | 1.001 | 45.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.045 | -0.045 | -0.045 | -0.045 | 0 | 0 | 0 | 0 |
SG&A
| 59.905 | 59.905 | 112.81 | 56.405 | 102.071 | 51.036 | 97.105 | 48.569 | 90.932 | 46.04 | 87.482 | 43.741 | 83.389 | 42.459 | 59.627 | 42.2 | 93.889 | 34.988 | 93.093 | 20.596 | 90.963 | 45.489 | 48.407 | 48.407 | 44.408 | 44.408 | 44.647 | 44.647 | 52.48 | 52.48 | 54.156 | 54.156 | 66.844 | 66.844 | 73.248 | 73.248 | 47.934 | 47.934 | 60.546 | 41.633 | 41.633 | 41.633 | 41.633 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 59.905 | 59.905 | 112.81 | 55.984 | 102.071 | 50.729 | 97.105 | 45.811 | 90.932 | 41.182 | 87.482 | 43.636 | 83.389 | 42.459 | 59.627 | 28.135 | 93.889 | 32.198 | 93.093 | 20.146 | 90.963 | 44.712 | 48.251 | 48.251 | 44.051 | 44.051 | 44.663 | 44.663 | 52.003 | 52.003 | 53.685 | 53.685 | 66.771 | 66.771 | 73.064 | 73.064 | 47.845 | 47.845 | 60.546 | 41.633 | 41.633 | 41.633 | 41.633 |
Operating Income
| 27.337 | 27.337 | 79.434 | 39.717 | 46.241 | 23.121 | 64.916 | 32.441 | 36.491 | 17.672 | 40.397 | 20.199 | 45.858 | 22.165 | 17.871 | 8.521 | 34.475 | 17.223 | 33.102 | 16.394 | 33.194 | 16.59 | 15.473 | 15.473 | 18.428 | 18.428 | 18.712 | 18.712 | 28.986 | 28.986 | 22.792 | 22.792 | 37.446 | 37.446 | 43.775 | 43.775 | 41.645 | 41.645 | 42.943 | 28.901 | 28.901 | 28.901 | 28.901 |
Operating Income Ratio
| 0.05 | 0.05 | 0.072 | 0.072 | 0.045 | 0.045 | 0.068 | 0.068 | 0.043 | 0.041 | 0.039 | 0.039 | 0.046 | 0.044 | 0.021 | 0.02 | 0.05 | 0.05 | 0.042 | 0.042 | 0.064 | 0.064 | 0.043 | 0.043 | 0.07 | 0.07 | 0.062 | 0.062 | 0.098 | 0.098 | 0.091 | 0.091 | 0.085 | 0.085 | 0.135 | 0.135 | 0.096 | 0.096 | 0.113 | 0.084 | 0.084 | 0.084 | 0.084 |
Total Other Income Expenses Net
| 5.32 | 5.32 | 10.814 | 5.407 | 6.051 | 3.026 | 7.299 | 3.666 | 7.491 | 4.319 | -1.242 | -0.621 | -3.252 | -0.862 | 27.239 | 14.035 | 5.42 | 2.725 | 0.36 | 0.338 | 1.617 | 0.816 | 0.402 | 0.402 | 0.682 | 0.682 | 0.148 | 0.148 | 0.769 | 0.769 | 0.594 | 0.594 | 0.129 | 0.13 | 0.352 | 0.352 | 0.115 | 0.115 | 0 | -0.019 | -0.019 | -0.019 | -0.019 |
Income Before Tax
| 32.656 | 32.656 | 90.248 | 45.124 | 52.292 | 26.146 | 72.215 | 36.108 | 43.982 | 21.991 | 39.155 | 19.578 | 42.606 | 21.303 | 45.11 | 22.555 | 39.895 | 19.948 | 33.462 | 16.731 | 34.811 | 17.406 | 15.875 | 15.875 | 19.11 | 19.11 | 18.86 | 18.86 | 29.754 | 29.754 | 23.386 | 23.386 | 37.575 | 37.575 | 44.127 | 44.127 | 41.76 | 41.76 | 42.943 | 28.882 | 28.882 | 28.882 | 28.882 |
Income Before Tax Ratio
| 0.059 | 0.059 | 0.082 | 0.082 | 0.051 | 0.051 | 0.076 | 0.076 | 0.052 | 0.052 | 0.038 | 0.038 | 0.043 | 0.043 | 0.052 | 0.052 | 0.058 | 0.058 | 0.043 | 0.043 | 0.067 | 0.067 | 0.044 | 0.044 | 0.072 | 0.072 | 0.063 | 0.063 | 0.101 | 0.101 | 0.094 | 0.094 | 0.085 | 0.085 | 0.136 | 0.136 | 0.096 | 0.096 | 0.113 | 0.084 | 0.084 | 0.084 | 0.084 |
Income Tax Expense
| 5.058 | 5.058 | 13.512 | 6.756 | 8.562 | 4.281 | 11.712 | 5.856 | 8.461 | 4.231 | 7.068 | 3.534 | 8 | 4 | 0.681 | 0.341 | 7.144 | 3.572 | 3.237 | 1.619 | 7.463 | 3.732 | 2.484 | 2.484 | 3.683 | 3.683 | 2.908 | 2.908 | 4.904 | 4.904 | 3.208 | 3.208 | 6.739 | 6.739 | 8.437 | 8.437 | 7.2 | 7.2 | 7.818 | 4.235 | 4.235 | 4.235 | 4.235 |
Net Income
| 27.599 | 27.599 | 76.736 | 38.368 | 43.73 | 21.865 | 60.503 | 30.252 | 35.521 | 17.761 | 32.087 | 16.044 | 34.606 | 17.303 | 44.429 | 22.215 | 32.751 | 16.375 | 30.225 | 15.113 | 27.348 | 13.674 | 13.391 | 13.391 | 15.427 | 15.427 | 15.953 | 15.953 | 24.851 | 24.851 | 20.178 | 20.178 | 30.836 | 30.836 | 35.69 | 35.69 | 34.56 | 34.56 | 35.125 | 24.648 | 24.648 | 24.648 | 24.648 |
Net Income Ratio
| 0.05 | 0.05 | 0.07 | 0.07 | 0.043 | 0.043 | 0.063 | 0.063 | 0.042 | 0.042 | 0.031 | 0.031 | 0.035 | 0.035 | 0.051 | 0.051 | 0.048 | 0.048 | 0.038 | 0.038 | 0.053 | 0.053 | 0.038 | 0.038 | 0.058 | 0.058 | 0.053 | 0.053 | 0.084 | 0.084 | 0.081 | 0.081 | 0.07 | 0.07 | 0.11 | 0.11 | 0.079 | 0.079 | 0.092 | 0.071 | 0.071 | 0.071 | 0.071 |
EPS
| 0.018 | 0.018 | 0.051 | 0.026 | 0.029 | 0.015 | 0.04 | 0.02 | 0.024 | 0.012 | 0.021 | 0.011 | 0.023 | 0.012 | 0.03 | 0.015 | 0.022 | 0.011 | 0.02 | 0.01 | 0.018 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.011 | 0.011 | 0.017 | 0.017 | 0.014 | 0.014 | 0.021 | 0.021 | 0.029 | 0.029 | 0.031 | 0.031 | 0.03 | 0.022 | 0.022 | 0.022 | 0.022 |
EPS Diluted
| 0.018 | 0.018 | 0.051 | 0.026 | 0.029 | 0.015 | 0.04 | 0.02 | 0.024 | 0.012 | 0.021 | 0.011 | 0.023 | 0.012 | 0.03 | 0.015 | 0.022 | 0.011 | 0.02 | 0.01 | 0.018 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.011 | 0.011 | 0.017 | 0.017 | 0.014 | 0.014 | 0.021 | 0.021 | 0.029 | 0.029 | 0.031 | 0.031 | 0.03 | 0.022 | 0.022 | 0.022 | 0.022 |
EBITDA
| 43.818 | 43.818 | 127.738 | 56.104 | 90.922 | 39.987 | 109.082 | 48.342 | 80.4 | 33.197 | 74.622 | 35.253 | 79.028 | 37.17 | 84.248 | 23.299 | 69.398 | 32.19 | 60.361 | 32.079 | 70.811 | 32.21 | 27.055 | 27.055 | 34.288 | 34.288 | 33.906 | 33.906 | 45.743 | 45.743 | 40.141 | 40.141 | 55.885 | 55.885 | 56.481 | 56.481 | 52.699 | 52.699 | 54.823 | 37.728 | 37.728 | 37.728 | 37.728 |
EBITDA Ratio
| 0.08 | 0.08 | 0.106 | 0.102 | 0.083 | 0.078 | 0.106 | 0.101 | 0.084 | 0.078 | 0.071 | 0.068 | 0.081 | 0.074 | 0.066 | 0.054 | 0.093 | 0.094 | 0.076 | 0.082 | 0.133 | 0.124 | 0.076 | 0.076 | 0.13 | 0.13 | 0.113 | 0.113 | 0.155 | 0.155 | 0.161 | 0.161 | 0.126 | 0.126 | 0.174 | 0.174 | 0.121 | 0.121 | 0.144 | 0.109 | 0.109 | 0.109 | 0.109 |