Ever Harvest Group Holdings Limited
HKEX:1549.HK
0.1 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178.749 | 193.669 | 198.551 | 312.122 | 343.396 | 299.399 | 189.565 | 196.936 | 168.779 | 176.258 | 160.446 | 168.721 | 168.241 | 171.308 | 173.696 | 186.695 | 177.564 | 209.79 | 249.381 | 114.793 | 148.688 | 148.688 | 148.688 | 148.688 | 147.757 | 147.757 | 147.757 | 147.757 |
Cost of Revenue
| 146.058 | 164.672 | 159.184 | 272.347 | 279.361 | 243.181 | 164.05 | 164.448 | 138.914 | 153.684 | 135.211 | 139.009 | 144.156 | 139.593 | 147.159 | 155.345 | 138.234 | 166.13 | 210.074 | 94.051 | 129.438 | 129.438 | 129.438 | 129.438 | 126.014 | 126.014 | 126.014 | 126.014 |
Gross Profit
| 32.691 | 28.997 | 39.367 | 39.775 | 64.035 | 56.218 | 25.515 | 32.488 | 29.865 | 22.574 | 25.235 | 29.712 | 24.085 | 31.715 | 26.537 | 31.35 | 39.33 | 43.66 | 39.307 | 20.742 | 19.25 | 19.25 | 19.25 | 19.25 | 21.744 | 21.744 | 21.744 | 21.744 |
Gross Profit Ratio
| 0.183 | 0.15 | 0.198 | 0.127 | 0.186 | 0.188 | 0.135 | 0.165 | 0.177 | 0.128 | 0.157 | 0.176 | 0.143 | 0.185 | 0.153 | 0.168 | 0.221 | 0.208 | 0.158 | 0.181 | 0.129 | 0.129 | 0.129 | 0.129 | 0.147 | 0.147 | 0.147 | 0.147 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.477 | 42.709 | 35.527 | 42.909 | 37.926 | 45.249 | 28.663 | 34.555 | 27.5 | 30.967 | 28.097 | 32.066 | 29.05 | 35.193 | 28.352 | 40.141 | 26.122 | 31.169 | 23.96 | 13.782 | 14.381 | 14.381 | 14.381 | 14.381 | 13.684 | 13.684 | 13.684 | 13.684 |
Selling & Marketing Expenses
| 0 | -1.623 | -1.295 | 0.53 | -2.684 | 0.506 | -1.307 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | -2.572 | -4.062 | -4.062 | -4.742 | -4.742 | -4.742 | -4.742 | -0.642 | -0.642 | -0.642 | -0.642 |
SG&A
| 39.477 | 41.086 | 34.232 | 43.439 | 35.242 | 45.755 | 27.356 | 34.555 | 27.5 | 30.967 | 27.894 | 32.066 | 29.05 | 35.193 | 28.352 | 40.141 | 26.122 | 31.169 | 23.96 | 9.72 | 9.639 | 9.639 | 9.639 | 9.639 | 13.042 | 13.042 | 13.042 | 13.042 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 39.477 | 41.086 | 34.232 | 43.439 | 35.242 | 45.755 | 27.356 | 34.555 | 27.5 | 30.967 | 27.894 | 29.579 | 28.451 | 32.457 | 25.58 | 36.897 | 36.226 | 17.874 | 20.313 | 9.72 | 9.639 | 9.639 | 9.639 | 9.639 | 13.042 | 13.042 | 13.042 | 13.042 |
Operating Income
| -6.786 | -12.089 | 5.135 | -3.664 | 28.793 | 10.463 | -1.841 | -2.067 | 2.365 | -8.393 | -2.659 | -2.354 | -4.965 | -3.478 | -1.815 | -8.791 | 13.208 | 12.491 | 15.347 | 10.984 | 9.781 | 9.781 | 9.781 | 9.781 | 8.705 | 8.705 | 8.705 | 8.705 |
Operating Income Ratio
| -0.038 | -0.062 | 0.026 | -0.012 | 0.084 | 0.035 | -0.01 | -0.01 | 0.014 | -0.048 | -0.017 | -0.014 | -0.03 | -0.02 | -0.01 | -0.047 | 0.074 | 0.06 | 0.062 | 0.096 | 0.066 | 0.066 | 0.066 | 0.066 | 0.059 | 0.059 | 0.059 | 0.059 |
Total Other Income Expenses Net
| 5.481 | 5.112 | 3.822 | 9.915 | -2.148 | 13.412 | 5.269 | 14.25 | 4.852 | 6.315 | 7.452 | 2.012 | 0.16 | 2.556 | 2.594 | 2.961 | -10.421 | 13.167 | 3.594 | 0.166 | 0.912 | 0.912 | 0.912 | 0.912 | -0.104 | -0.104 | -0.104 | -0.104 |
Income Before Tax
| -1.305 | -6.977 | 7.662 | 6.251 | 26.645 | 24.381 | 2.121 | 12.183 | 7.217 | -2.078 | 4.59 | -0.342 | -4.805 | -0.922 | 0.779 | -5.83 | 2.787 | 25.658 | 18.941 | 11.15 | 10.693 | 10.693 | 10.693 | 10.693 | 8.601 | 8.601 | 8.601 | 8.601 |
Income Before Tax Ratio
| -0.007 | -0.036 | 0.039 | 0.02 | 0.078 | 0.081 | 0.011 | 0.062 | 0.043 | -0.012 | 0.029 | -0.002 | -0.029 | -0.005 | 0.004 | -0.031 | 0.016 | 0.122 | 0.076 | 0.097 | 0.072 | 0.072 | 0.072 | 0.072 | 0.058 | 0.058 | 0.058 | 0.058 |
Income Tax Expense
| 7.92 | -1.071 | 1.243 | 1.692 | 3.562 | 3.54 | 0.179 | 0.651 | -7.476 | 0 | 0.91 | 0.043 | 0.126 | 0.349 | 0.669 | 1.843 | 2.322 | 3.488 | 1.942 | 1.358 | 1.089 | 1.089 | 1.089 | 1.089 | 0.779 | 0.779 | 0.779 | 0.779 |
Net Income
| -9.225 | -5.906 | 6.419 | 4.559 | 23.083 | 20.841 | 1.942 | 11.532 | 14.693 | -2.078 | 3.68 | -0.299 | -4.931 | -1.271 | 0.11 | -7.673 | 0.465 | 22.087 | 16.141 | 9.792 | 9.604 | 9.604 | 9.604 | 9.604 | 7.822 | 7.822 | 7.822 | 7.822 |
Net Income Ratio
| -0.052 | -0.03 | 0.032 | 0.015 | 0.067 | 0.07 | 0.01 | 0.059 | 0.087 | -0.012 | 0.023 | -0.002 | -0.029 | -0.007 | 0.001 | -0.041 | 0.003 | 0.105 | 0.065 | 0.085 | 0.065 | 0.065 | 0.065 | 0.065 | 0.053 | 0.053 | 0.053 | 0.053 |
EPS
| -0.006 | -0.004 | 0.004 | 0.003 | 0.015 | 0.014 | 0.001 | 0.008 | 0.011 | -0.002 | 0.003 | -0 | -0.004 | -0.001 | 0 | -0.006 | 0 | 0.021 | 0.015 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 |
EPS Diluted
| -0.006 | -0.004 | 0.004 | 0.003 | 0.015 | 0.014 | 0.001 | 0.008 | 0.011 | -0.002 | 0.003 | -0 | -0.004 | -0.001 | 0 | -0.006 | 0 | 0.021 | 0.015 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| -2.975 | -0.778 | 9.78 | 10.571 | 31.971 | 28.979 | 1.175 | 1.937 | 6.662 | -4.14 | 1.083 | 1.207 | -1.409 | -1.281 | 0.398 | -6.528 | 15.436 | 14.93 | 17.787 | 12.204 | 10.996 | 10.996 | 10.996 | 10.996 | 9.527 | 9.527 | 9.527 | 9.527 |
EBITDA Ratio
| -0.017 | -0.038 | 0.049 | -0.002 | 0.101 | 0.048 | 0.013 | 0.01 | 0.039 | -0.023 | 0.008 | 0.007 | -0.008 | -0.007 | 0.002 | -0.035 | 0.087 | 0.071 | 0.071 | 0.106 | 0.074 | 0.074 | 0.074 | 0.074 | 0.064 | 0.064 | 0.064 | 0.064 |