
Design Capital Limited
HKEX:1545.HK
0.073 (HKD) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 31.679 | 34.943 | 28.35 | 24.292 | 20.874 | 28.479 | 40.662 | 55.037 | 50.316 | 48.575 | 36.083 | 32.675 | 15.469 | 20.891 | 16.815 |
Short Term Investments
| 0 | 0 | 0.449 | 0 | 0.442 | 0 | 0.544 | 0 | 0.542 | 0 | 0.933 | 0 | 0.285 | 0.404 | 0.589 |
Cash and Short Term Investments
| 31.679 | 34.943 | 28.35 | 24.292 | 21.316 | 28.479 | 41.206 | 55.037 | 50.858 | 48.575 | 37.016 | 32.675 | 15.469 | 20.891 | 16.815 |
Net Receivables
| 6.037 | 6.722 | 8.597 | 11.047 | 10.292 | 8.846 | 8.336 | 9.632 | 11.848 | 13.664 | 14.524 | 10.368 | 15.177 | 9.378 | 9.98 |
Inventory
| 29.08 | 27.677 | 33.171 | 37.824 | 43.471 | 45.494 | 32.063 | 20.4 | 19.647 | 18.837 | 26.433 | 29.156 | 30.891 | 21.266 | 19.733 |
Other Current Assets
| 1.597 | 2.197 | 1.477 | 2.447 | 2.185 | 2.291 | 1.382 | 2.229 | 1.214 | 3.059 | 0.907 | 0.96 | 1.614 | 1.271 | 1.429 |
Total Current Assets
| 68.393 | 71.539 | 72.044 | 75.61 | 77.264 | 85.11 | 82.987 | 87.298 | 83.567 | 84.135 | 78.88 | 73.159 | 63.436 | 53.21 | 48.546 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 12.587 | 14.413 | 14.437 | 14.375 | 15.582 | 16.421 | 16.502 | 16.43 | 16.238 | 13.425 | 5.316 | 4.938 | 1.629 | 0.825 | 1.246 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.436 | 0.449 | 0.444 | 0.38 | 0.369 | 0.367 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.508 | 0.956 | 0 | -0.449 | -0.444 | -0.38 | -0.369 | -0.367 | -0.362 | -13.425 | -5.316 | -4.938 | 0.686 | 0.082 | 0.14 |
Total Non-Current Assets
| 13.095 | 15.369 | 14.873 | 14.375 | 15.582 | 16.421 | 16.502 | 16.43 | 16.238 | 13.425 | 5.316 | 4.938 | 2.315 | 0.907 | 1.386 |
Total Assets
| 81.488 | 86.908 | 86.917 | 90.784 | 93.653 | 102.279 | 100.21 | 104.403 | 100.472 | 98.162 | 84.552 | 78.783 | 65.751 | 54.117 | 49.932 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 3.08 | 2.528 | 2.845 | 3.231 | 3.516 | 4.806 | 5.727 | 3.585 | 4.017 | 4.22 | 5.459 | 6.152 | 9.711 | 5.379 | 5.275 |
Short Term Debt
| 3.107 | 3.273 | 3.148 | 2.99 | 3.143 | 2.696 | 2.427 | 2.342 | 2.764 | 3.623 | 2.583 | 0.046 | 0.054 | 0.026 | 0.404 |
Tax Payables
| 0 | 0 | 0.558 | 0.769 | 1.315 | 0.944 | 1.11 | 1.683 | 1.982 | 2.032 | 1.545 | 2.567 | 4.669 | 5.101 | 4.194 |
Deferred Revenue
| 0 | 0 | -3.1 | -2.99 | -3.143 | -2.696 | -2.427 | -2.342 | -2.764 | -3.623 | -2.583 | -0.046 | 0 | 0 | 0 |
Other Current Liabilities
| 8.895 | 14.096 | 12.292 | 16.854 | 17.221 | 25.434 | 21.988 | 30.464 | 19.68 | 17.769 | 18.227 | 17.202 | 23.154 | 18.972 | 11.959 |
Total Current Liabilities
| 15.082 | 19.897 | 18.843 | 23.844 | 25.195 | 33.88 | 31.252 | 38.074 | 28.443 | 27.644 | 27.814 | 25.967 | 37.588 | 29.478 | 21.832 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 9.479 | 10.506 | 10.977 | 11.526 | 12.763 | 13.69 | 13.539 | 13.654 | 13.242 | 11.111 | 1.819 | 0.638 | 0.132 | 0.027 | 0.053 |
Deferred Revenue Non-Current
| 0 | 0 | -0.025 | 0.006 | 0.014 | 0.004 | 0.009 | 0.018 | 0.03 | 0.041 | 0.053 | 0 | 8.202 | 5.278 | 5.491 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.135 |
Other Non-Current Liabilities
| 0.775 | 0.775 | 0.547 | -11.495 | -12.724 | -13.661 | -13.505 | -13.611 | -13.187 | -11.045 | -1.766 | 0.296 | 0.247 | 0.258 | 0.31 |
Total Non-Current Liabilities
| 10.254 | 11.281 | 11.524 | 0.031 | 0.039 | 0.029 | 0.034 | 0.043 | 0.055 | 0.066 | 0.078 | 0.934 | 0.379 | 0.285 | 0.363 |
Total Liabilities
| 25.336 | 31.178 | 30.367 | 35.939 | 38.517 | 48.132 | 45.28 | 52.007 | 41.932 | 38.85 | 29.758 | 26.901 | 37.967 | 29.763 | 22.195 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.453 | 3.453 | 3.453 | 3.453 | 3.453 | 3.453 | 3.453 | 3.453 | 3.453 | 3.453 | 3.453 | 3.453 | 0 | 0 | 0 |
Retained Earnings
| 0 | 38.836 | 38.583 | 36.347 | 35.691 | 32.773 | 31.148 | 29.319 | 30.773 | 0 | 26.529 | 23.036 | 20.452 | 14.796 | 16.611 |
Accumulated Other Comprehensive Income/Loss
| 41.651 | 2.831 | 40.582 | 2.823 | 2.555 | 3.494 | 2.658 | 2.485 | 2.155 | 33.253 | 2.61 | 2.633 | -2.783 | -2.864 | -3.068 |
Other Total Stockholders Equity
| 8.656 | 8.656 | 9.977 | 9.977 | 11.283 | 11.283 | 14.816 | 14.816 | 20.352 | 20.352 | 20.352 | 20.352 | 1.679 | 0 | 0 |
Total Shareholders Equity
| 53.76 | 53.776 | 54.012 | 52.6 | 52.982 | 51.003 | 52.075 | 50.073 | 56.733 | 57.058 | 52.944 | 49.474 | 24.965 | 22.637 | 22.641 |
Total Equity
| 56.152 | 55.73 | 56.55 | 54.845 | 55.136 | 54.147 | 54.93 | 52.396 | 58.54 | 59.312 | 54.794 | 51.882 | 27.784 | 24.354 | 27.737 |
Total Liabilities & Shareholders Equity
| 81.488 | 86.908 | 86.917 | 90.784 | 93.653 | 102.279 | 100.21 | 104.403 | 100.472 | 98.162 | 84.552 | 78.783 | 65.751 | 54.117 | 49.932 |