Guangdong Join-Share Financing Guarantee Investment Co., Ltd.
HKEX:1543.HK
0.7 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,037.318 | 833.2 | 845.041 | 725.071 | 883.168 | 844.624 | 704.159 | 552.941 | 891.395 | 782.441 | 847.858 | 650.954 | 896.538 | 649.365 | 911.891 | 755.744 | 869.584 | 744.996 | 907.464 | 568.14 | 1,135.23 | 592.477 | 944.558 | 516.562 | 609.155 | 406.746 | 882.837 | 378.445 | 953.518 | 770.195 | 1,002.814 | 760.897 | 1,124.313 | 866.247 | 582.905 | 582.905 | 858.328 | 858.328 | 0 |
Short Term Investments
| -204.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 833.2 | 833.2 | 845.041 | 725.071 | 883.168 | 844.624 | 704.159 | 552.941 | 891.395 | 782.441 | 847.858 | 650.954 | 896.538 | 649.365 | 911.891 | 755.744 | 869.584 | 744.996 | 907.464 | 568.14 | 1,135.23 | 592.477 | 944.558 | 516.562 | 609.155 | 406.746 | 882.837 | 378.445 | 953.518 | 770.195 | 1,002.814 | 760.897 | 1,124.313 | 866.247 | 582.905 | 582.905 | 858.328 | 858.328 | 0 |
Net Receivables
| 880.819 | 0 | 908.085 | 0 | 811.045 | 0 | 877.1 | 0 | 739.102 | 0 | 847.77 | 0 | 687.881 | 0 | 682.816 | 0 | 713.163 | 0 | 729.894 | 0 | 739.574 | 0 | 853.554 | 0 | 596.82 | 0 | 512.292 | 0 | 392.617 | 0 | 326.386 | 0 | 303.455 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 833.2 | 833.2 | 1,753.126 | 725.071 | 1,694.213 | 844.624 | 1,581.259 | 552.941 | 1,630.497 | 782.441 | 1,695.628 | 650.954 | 1,584.419 | 649.365 | 1,594.707 | 755.744 | 1,582.747 | 744.996 | 1,637.358 | 568.14 | 1,874.804 | 592.477 | 1,798.112 | 516.562 | 1,205.975 | 406.746 | 1,395.129 | 378.445 | 1,346.135 | 770.195 | 1,329.2 | 760.897 | 1,427.768 | 866.247 | 582.905 | 582.905 | 858.328 | 858.328 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.342 | 19.342 | 21.4 | 21.4 | 26.403 | 26.403 | 22.594 | 22.594 | 20.866 | 20.866 | 14.391 | 14.391 | 15.478 | 15.478 | 18.581 | 18.581 | 20.232 | 20.232 | 25.032 | 25.032 | 11.234 | 11.234 | 10.664 | 10.664 | 11.688 | 11.688 | 12.968 | 12.968 | 10.232 | 10.232 | 7.248 | 7.248 | 3.772 | 3.772 | 4.355 | 4.355 | 4.86 | 4.86 | 0 |
Goodwill
| 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0.419 | 0 |
Intangible Assets
| 7.953 | 7.953 | 6.103 | 6.103 | 5.935 | 5.935 | 3.853 | 3.853 | 4.238 | 4.238 | 2.713 | 2.713 | 2.403 | 2.403 | 3.458 | 3.458 | 3.782 | 3.782 | 2.875 | 2.875 | 2.999 | 2.999 | 2.865 | 2.865 | 2.842 | 2.842 | 1.391 | 1.391 | 1.353 | 1.353 | 1.575 | 1.575 | 1.809 | 1.809 | 1.879 | 1.879 | 0.232 | 0.232 | 0 |
Goodwill and Intangible Assets
| 8.372 | 8.372 | 6.522 | 6.522 | 6.354 | 6.354 | 4.272 | 4.272 | 4.657 | 4.657 | 3.132 | 3.132 | 2.822 | 2.822 | 3.877 | 3.877 | 4.201 | 4.201 | 3.294 | 3.294 | 3.418 | 3.418 | 3.284 | 3.284 | 3.261 | 3.261 | 1.81 | 1.81 | 1.772 | 1.772 | 1.994 | 1.994 | 2.228 | 2.228 | 2.298 | 2.298 | 0.651 | 0.651 | 0 |
Long Term Investments
| 125.358 | 0 | 211.91 | 0 | 145.825 | 0 | 173.628 | 0 | 141.985 | 0 | 131.861 | 0 | 165.978 | 0 | 396.012 | 0 | 350.364 | 0 | 568.839 | 0 | 112.815 | 0 | 81.202 | 0 | 111.172 | 0 | 127.317 | 0 | 104.475 | 0 | 102.147 | 0 | 61.451 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -125.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,927.324 | 2,927.324 | -239.832 | 2,977.135 | -178.582 | 2,793.757 | -200.494 | 2,893.454 | -167.508 | 2,637.101 | -149.384 | 2,859.804 | -184.278 | 2,520.843 | -418.47 | 2,518.411 | -374.797 | 2,422.339 | -597.165 | 2,606.798 | -127.467 | 2,427.254 | -95.15 | 2,358.924 | -126.121 | 1,817.264 | -142.095 | 1,891.646 | -116.479 | 1,361.581 | -111.389 | 1,350.475 | -67.451 | 1,298.807 | 1,223.178 | 1,223.178 | 988.489 | 988.489 | 0 |
Total Non-Current Assets
| 2,955.038 | 2,955.038 | 239.832 | 3,005.057 | 178.582 | 2,826.514 | 200.494 | 2,920.32 | 167.508 | 2,662.624 | 149.384 | 2,877.327 | 184.278 | 2,539.143 | 418.47 | 2,540.869 | 374.797 | 2,446.772 | 597.165 | 2,635.124 | 127.467 | 2,441.906 | 95.15 | 2,372.872 | 126.121 | 1,832.213 | 142.095 | 1,906.424 | 116.479 | 1,373.585 | 111.389 | 1,359.717 | 67.451 | 1,304.807 | 1,229.831 | 1,229.831 | 994 | 994 | 0 |
Total Assets
| 3,788.238 | 3,788.238 | 3,730.128 | 3,730.128 | 3,671.138 | 3,671.138 | 3,473.261 | 3,473.261 | 3,445.065 | 3,445.065 | 3,528.281 | 3,528.281 | 3,188.508 | 3,188.508 | 3,296.613 | 3,296.613 | 3,191.768 | 3,191.768 | 3,203.264 | 3,203.264 | 3,034.383 | 3,034.383 | 2,889.434 | 2,889.434 | 2,238.959 | 2,238.959 | 2,284.869 | 2,284.869 | 2,143.78 | 2,143.78 | 2,120.614 | 2,120.614 | 2,171.054 | 2,171.054 | 1,812.736 | 1,812.736 | 1,852.328 | 1,852.328 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 21.155 | 0 | 9.362 | 0 | 13.513 | 0 | 12.002 | 0 | 15.521 | 0 | 35.38 | 0 | 35.043 | 0 | 27.286 | 0 | 17.555 | 0 | 21.487 | 0 | 62.577 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 36.151 | 0 | 52.154 | 0 | 55.227 | 0 | 36.844 | 0 | 10.84 | 0 | 0.257 | 0 | 0.334 | 0 | 0.509 | 0 | 0.951 | 0 | 16.569 | 0 | 15.892 | 0 | 28.003 | 0 | 31.898 | 0 | 21.595 | 0 | 36.513 | 0 | 27.487 | 0 | 42.259 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 25.608 | 0 | -9.362 | 0 | -13.513 | 0 | -12.002 | 0 | -15.521 | 0 | -35.38 | 0 | -35.043 | 0 | -27.286 | 0 | -17.555 | 0 | -21.487 | 0 | -62.577 | 0 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 46.763 | 46.763 | 9.362 | 42.023 | 13.513 | 41.237 | 12.002 | 26.446 | 15.521 | 42.305 | 35.38 | 50.825 | 35.043 | 59.318 | 27.286 | 44.265 | 17.555 | 45.157 | 21.487 | 36.594 | 62.577 | 53.979 | 0.156 | 18.203 | 42.027 | 42.027 | 24.158 | 24.158 | 53.209 | 53.209 | 24.057 | 24.057 | 42.664 | 42.664 | 32.72 | 32.72 | 41.734 | 41.734 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 794.797 | 661.28 | 617.646 | 652.24 | 692.675 | 624.011 | 409.004 | 362.409 | 359.171 | 386.042 | 339.266 | 324.712 | 145.943 | 59.364 | 185.95 | 57.582 | 185.848 | 56.95 | 135.929 | 79.116 | 112.404 | 77.863 | 79.371 | 80.4 | 122.958 | 59.645 | 47.026 | 184.506 | 45.864 | 116.658 | 49.539 | 86.617 | 48.836 | 73.904 | 84.222 | 84.222 | 81.178 | 81.178 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 590.932 | 724.449 | -617.646 | 658.615 | -679.162 | 654.93 | -397.002 | 786.967 | -343.65 | 647.932 | -303.886 | 786.006 | -110.9 | 655.763 | -158.664 | 820.406 | -168.293 | 682.765 | -114.442 | 752.837 | -49.827 | 540.927 | -79.215 | 502.84 | -122.958 | 401.532 | -47.026 | 388.582 | -45.864 | 261.711 | -49.539 | 367.973 | -48.836 | 332.443 | 310.56 | 310.56 | 405.399 | 405.399 | 0 |
Total Non-Current Liabilities
| 1,385.729 | 1,385.729 | 617.646 | 1,310.855 | 13.513 | 1,278.941 | 12.002 | 1,149.376 | 15.521 | 1,033.974 | 35.38 | 1,110.718 | 35.043 | 715.127 | 27.286 | 877.988 | 17.555 | 739.715 | 21.487 | 831.953 | 62.577 | 618.79 | 0.156 | 583.24 | 503.204 | 461.177 | 597.246 | 573.088 | 431.578 | 378.369 | 478.647 | 454.59 | 449.011 | 406.347 | 394.782 | 394.782 | 486.577 | 486.577 | 0 |
Total Liabilities
| 1,432.492 | 1,432.492 | 1,352.878 | 1,352.878 | 1,320.178 | 1,320.178 | 1,175.822 | 1,175.822 | 1,076.279 | 1,076.279 | 1,161.543 | 1,161.543 | 774.445 | 774.445 | 922.253 | 922.253 | 784.872 | 784.872 | 868.547 | 868.547 | 672.769 | 672.769 | 601.443 | 601.443 | 503.204 | 503.204 | 597.246 | 597.246 | 431.578 | 431.578 | 478.647 | 478.647 | 449.011 | 449.011 | 427.502 | 427.502 | 528.311 | 528.311 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 331.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.421 | 0 | 0 | 0 | 0 | 0 | 2.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,560.793 | 1,066.667 | 1,066.667 | 1,066.667 | 1,066.667 | 1,066.667 | 1,066.667 | 1,066.667 | 1,066.667 | 1,066.667 | 1,066.667 | 800 | 800 | 800 | 800 | 0 |
Retained Earnings
| 34.423 | 351.382 | 332.856 | 332.856 | 366.541 | 366.541 | 349.913 | 349.913 | 402 | 402 | 353.671 | 353.671 | 131.526 | 399.397 | 96.284 | 345.263 | 132.961 | 382.158 | 100.305 | 308.049 | 122.367 | 330.193 | 76.83 | 260.893 | 166.731 | 350.998 | 136.94 | 300.699 | 172.347 | 335.596 | 131.316 | 270.328 | 173.049 | 311.93 | 256.327 | 256.327 | 199.96 | 199.96 | 0 |
Accumulated Other Comprehensive Income/Loss
| -44.149 | -29.521 | 4.465 | 4.465 | 4.259 | 4.259 | 4.131 | 4.131 | 5.129 | 5.129 | 2.772 | 2.772 | -3.421 | -3.421 | 13.118 | 13.118 | -16.229 | 11.549 | -2.279 | -2.279 | -13.705 | -2.279 | 0.143 | 0.143 | -10.028 | 0.361 | 1.321 | 1.321 | -8.59 | -0.749 | 6.318 | 6.318 | -6.826 | 15.928 | 16.092 | 16.092 | 8.638 | 8.638 | 1,055.355 |
Other Total Stockholders Equity
| 133.773 | 133.773 | 133.773 | 133.773 | 133.773 | 133.773 | 133.773 | 133.773 | 133.773 | 133.773 | 135.083 | 135.083 | 398.223 | 133.773 | 382.752 | 133.773 | 410.748 | 133.773 | 339.238 | 133.773 | 353.025 | 133.773 | 317.836 | 133.773 | 237.763 | 43.107 | 206.866 | 43.107 | 214.197 | 43.107 | 182.119 | 43.107 | 204.742 | 43.107 | 43.107 | 43.107 | 43.107 | 43.107 | 101.874 |
Total Shareholders Equity
| 2,016.427 | 2,016.427 | 2,031.887 | 2,031.887 | 2,065.366 | 2,065.366 | 2,048.61 | 2,048.61 | 2,101.695 | 2,101.695 | 2,052.319 | 2,052.319 | 2,090.542 | 2,090.542 | 2,052.947 | 2,052.947 | 2,088.273 | 2,088.273 | 2,000.336 | 2,000.336 | 2,022.48 | 2,022.48 | 1,955.602 | 1,955.602 | 1,461.133 | 1,461.133 | 1,411.794 | 1,411.794 | 1,444.621 | 1,444.621 | 1,386.42 | 1,386.42 | 1,437.632 | 1,437.632 | 1,115.526 | 1,115.526 | 1,051.705 | 1,051.705 | 1,157.229 |
Total Equity
| 2,355.746 | 2,355.746 | 2,377.25 | 2,377.25 | 2,350.96 | 2,350.96 | 2,297.439 | 2,297.439 | 2,368.786 | 2,368.786 | 2,366.738 | 2,366.738 | 2,414.063 | 2,414.063 | 2,374.36 | 2,374.36 | 2,406.896 | 2,406.896 | 2,334.717 | 2,334.717 | 2,361.614 | 2,361.614 | 2,287.991 | 2,287.991 | 1,735.755 | 1,735.755 | 1,687.623 | 1,687.623 | 1,712.202 | 1,712.202 | 1,641.967 | 1,641.967 | 1,722.043 | 1,722.043 | 1,385.234 | 1,385.234 | 1,324.017 | 1,324.017 | 1,157.229 |
Total Liabilities & Shareholders Equity
| 3,788.238 | 3,788.238 | 3,730.128 | 3,730.128 | 3,671.138 | 3,671.138 | 3,473.261 | 3,473.261 | 3,445.065 | 3,445.065 | 3,528.281 | 3,528.281 | 3,188.508 | 3,188.508 | 3,296.613 | 3,296.613 | 3,191.768 | 3,191.768 | 3,203.264 | 3,203.264 | 3,034.383 | 3,034.383 | 2,889.434 | 2,889.434 | 2,238.959 | 2,238.959 | 2,284.869 | 2,284.869 | 2,143.78 | 2,143.78 | 2,120.614 | 2,120.614 | 2,171.054 | 2,171.054 | 1,812.736 | 1,812.736 | 1,852.328 | 1,852.328 | 1,157.229 |