Roundtop Machinery Industries Co., Ltd.
TWSE:1540.TW
41.7 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 70.475 | 56.387 | 24.098 | 41.159 | 66.195 | 13.063 | -3.615 | 62.563 | 34.947 | 41.287 | -8.616 | -3.716 | -19.435 | 25.673 | 14.753 | -18.317 | -47.114 | 25.519 | -34.889 | 36.866 | 78.414 | 64.501 | 48.302 | 28.811 | 83.683 | -1.172 | 2.877 | 43.632 | 36.137 | -27.285 | 26.053 | -0.091 | 17.188 | 15.43 | -34.897 | 40.061 | 14.16 | 48.994 | 98.106 | 38.902 | 36.061 | 59.055 | 47.835 | 15.064 | 35.056 | 39.024 | -25.292 | 29.032 | 51.461 | 39.042 | 49.271 | 56.483 | 7.542 | 22.522 | 4.608 | 3.105 | 38.674 | 53.369 |
Depreciation & Amortization
| 2.059 | 2.125 | 2.117 | 2.123 | 1.998 | 2.015 | 2.013 | 1.999 | 1.977 | 1.96 | 2.1 | 2.272 | 2.509 | 2.583 | 2.667 | 2.734 | 2.93 | 3.086 | 3.17 | 3.274 | 3.436 | 3.41 | 3.184 | 3.072 | 2.999 | 3.033 | 2.984 | 2.939 | 3.201 | 3.449 | 3.514 | 3.585 | 3.679 | 3.735 | 3.729 | 3.791 | 3.866 | 3.829 | 3.847 | 3.95 | 4.05 | 3.965 | 4.861 | 4.865 | 5.036 | 4.94 | 4.847 | 4.816 | 4.631 | 4.609 | 4.893 | 4.95 | 4.924 | 4.955 | 5.222 | 5.273 | 5.323 | 5.361 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 23.1 | -18.735 | 35.532 | -11.59 | 35.375 | 11.326 | 3.674 | 20.597 | -14.503 | -41.89 | -14.73 | -14.848 | 57.551 | -47.239 | 11.979 | 32.338 | -19.596 | 25.383 | 62.654 | -21.879 | -38.529 | -33.122 | 9.911 | 22.013 | -43.298 | 34.716 | -107.442 | -36.26 | 73.942 | 16.942 | -59.754 | -28.199 | 13.237 | -6.832 | 242.227 | 69.662 | 8.635 | -64.919 | 8.361 | 69.469 | 150.77 | -254.947 | 57.126 | -13.241 | 107.021 | 56.694 | 89.41 | -19.935 | -11.244 | -25.415 | -31.926 | -0.65 | 27.728 | -0.652 | 48.331 | 101.582 | 80.273 | 7.457 |
Accounts Receivables
| -3.371 | -1.745 | 51.671 | 7.005 | -63.608 | -0.499 | -1.312 | 1.413 | 5.059 | -19.825 | 5.162 | 4.385 | 5.751 | -13.353 | 3.39 | 7.013 | 11.428 | 10.555 | 34.583 | 23.702 | -11.987 | 2.671 | -24.085 | -15.951 | -13.79 | 56.743 | 4.486 | -29.796 | 22.571 | 6.401 | -10.111 | -20.739 | 2.762 | -20.418 | 17.782 | 46.883 | 20.499 | -21.581 | -27.093 | -3.411 | 12.503 | -27.141 | -14.861 | 0.725 | 9.887 | 32.09 | 63.075 | -9.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 31.292 | -21.168 | 18.977 | -25.54 | 13.871 | 11.047 | 6.441 | 10.847 | -4 | -4.508 | -45.407 | -37.83 | 47.141 | -2.511 | 4.15 | 6.619 | -10.279 | 19.534 | 46.89 | 17.529 | -16.862 | -23.69 | 22.324 | 5.727 | -18.658 | -36.043 | -15.897 | -13.259 | 41.574 | 14.99 | -6.634 | 7.891 | 15.943 | 19.007 | 65.498 | 56.767 | 26.006 | -20.161 | 35.023 | -8.162 | -36.04 | 1.85 | 33.326 | -22.342 | 68.762 | 11.821 | 43.183 | 66.011 | 40.501 | -46.573 | -23.948 | -24.434 | 2.359 | -43.693 | 70.901 | -40.102 | 49.491 | 44.114 |
Change In Accounts Payables
| 0.055 | 10.693 | -10.892 | 17.306 | 7.904 | -2.032 | 2.08 | -9.04 | 10.716 | -15.255 | 7.734 | 16.368 | -1.996 | -19.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.876 | -6.515 | -24.224 | -10.361 | 77.208 | 2.81 | -3.535 | 17.377 | -10.503 | -37.382 | 30.677 | 22.982 | 10.41 | -44.728 | 7.829 | 25.719 | -9.317 | 5.849 | 15.764 | -39.408 | -21.667 | -9.432 | -12.413 | 16.286 | -24.64 | 70.759 | -91.545 | -23.001 | 32.368 | 1.952 | -53.12 | -36.09 | -2.706 | -25.839 | 176.729 | 12.895 | -17.371 | -44.758 | -26.662 | 77.631 | 186.81 | -256.797 | 23.8 | 9.101 | 38.259 | 44.873 | 46.227 | -85.946 | -51.745 | 21.158 | -7.978 | 23.784 | 25.369 | 43.041 | -22.57 | 141.684 | 30.782 | -36.657 |
Other Non Cash Items
| -58.671 | -20.686 | 42.455 | -27.031 | -32.347 | 0.816 | 9.279 | -12.835 | -1.839 | -17.138 | 4.925 | -11.306 | 12.616 | -26.921 | 19.783 | 5.555 | -1.159 | -19.41 | 20.514 | -4.324 | -24.931 | -0.48 | -0.358 | 10.609 | -39.587 | 5.137 | -14.488 | -22.446 | 17.125 | 23.448 | -52.054 | 17.446 | 10.133 | -0.332 | 18.034 | -64.593 | -25.169 | 8.184 | 46.659 | -25.568 | -15.292 | 10.489 | 12.782 | -30.7 | -0.652 | 10.374 | -26.181 | 5.374 | -13.278 | 19.508 | 12.295 | -12.921 | -11.812 | -9.323 | -18.372 | -5.816 | -2.249 | 2.805 |
Operating Cash Flow
| 60.821 | 2.621 | 104.202 | 4.661 | 71.221 | 27.22 | 11.351 | 72.324 | 20.582 | -15.781 | -16.321 | -27.598 | 53.241 | -45.904 | 49.182 | 22.31 | -64.939 | 34.578 | 51.449 | 13.937 | 18.39 | 34.309 | 61.039 | 64.505 | 3.797 | 41.714 | -116.069 | -12.135 | 130.405 | 16.554 | -82.241 | -7.259 | 44.237 | 12.001 | 229.093 | 48.921 | 1.492 | -3.912 | 156.973 | 86.753 | 175.589 | -181.438 | 122.604 | -24.012 | 146.461 | 111.032 | 42.784 | 19.287 | 31.57 | 37.744 | 34.533 | 47.862 | 28.382 | 17.502 | 39.789 | 104.144 | 122.021 | 68.992 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.363 | -0.769 | -0.9 | -0.592 | -1.287 | -0.085 | 0 | -0.681 | 0 | -0.6 | -1.168 | -0.829 | -0.857 | -0.468 | 0 | 0 | -0.235 | 0 | 0 | 0 | 0 | -0.282 | -2.66 | -2.389 | -1.701 | -1.598 | -1.71 | -0.415 | -0.105 | -0.306 | -0.63 | -0.165 | 0 | -0.408 | -0.089 | -0.475 | -0.24 | -0.692 | 0 | -1.167 | -0.596 | -1.912 | -2.207 | -0.35 | 0 | 0 | -0.095 | -1.322 | -1.273 | -0.318 | -0.612 | -1.77 | -1.29 | -0.826 | -0.67 | -1.019 | -0.904 | -1.137 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -146.97 | -84.767 | 44.658 | -113.755 | -413.691 | -108.799 | -8.941 | -9.527 | 216.264 | -153.832 | 6.952 | 21.332 | -17.92 | 11.66 | 58.352 | 194.367 | -92.474 | -106.524 | 357.411 | -17.388 | -37.969 | -150.49 | -452.256 | 117.876 | 117.921 | 114.28 | -163.041 | -69.16 | 166.184 | 16.261 | -85.069 | -97.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -16.91 | 27.89 | 0 | 0 | 0 | 0 | 0 | 31.383 | 39.607 | 0 | -113.644 | 255.672 | 6.953 | 149.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -16.91 | 27.89 | -146.97 | 0.024 | -0.024 | -113.755 | -413.691 | -77.416 | 30.666 | -9.527 | 102.62 | 0.024 | 6.952 | 170.442 | -17.92 | 0.005 | -0.005 | 194.367 | 0.058 | -0.023 | -0.021 | -0.014 | 0.025 | -150.49 | -0.025 | 0.02 | 0.031 | 0.976 | 0.024 | 0.045 | -1.022 | -0.003 | -0.058 | 0.052 | -0.05 | 0.139 | -0.12 | -0.033 | 0 | 0.026 | 0.011 | 119.212 | -118.971 | -0.232 | 0.006 | 0 | -0.006 | 0.004 | 29.476 | -29.441 | -0.065 | 140.67 | -140.869 | -0.009 | 0.088 | -0.108 | 0.008 | -0.029 |
Investing Cash Flow
| -17.273 | 27.121 | -147.87 | -85.335 | 43.347 | -113.84 | -413.691 | -78.097 | 30.666 | -10.127 | 101.452 | 101.035 | 6.095 | 169.974 | -17.92 | 11.665 | 58.112 | 194.367 | -92.416 | -106.547 | 357.39 | -17.684 | -40.604 | -152.879 | -453.982 | 116.298 | 116.242 | 114.841 | -163.122 | -69.421 | 164.532 | 16.093 | -85.127 | -97.732 | -0.139 | -0.336 | -0.36 | -0.725 | 0 | 0.859 | -0.585 | 117.3 | -121.178 | -0.582 | 0.006 | 0 | -0.101 | -1.318 | 28.203 | -29.759 | -0.677 | 138.9 | -142.159 | -0.835 | -0.582 | -1.127 | -0.896 | -1.166 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.614 | -2.741 | -0.26 | -1.215 | -1.655 | -0.7 | -3.008 | -0.782 | -0.1 | -23.833 | -1.625 | -0.542 | -0.1 | -0.432 | -0.1 | -27 | -0.199 | -0.199 | -0.198 | -0.197 | -0.197 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | -50 | 0 | 0 | -130 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -51.284 | 0 | 0 | 0 | -25.642 | 0 | 0 | 0 | -42.737 | 0 | 0 | 0 | -85.474 | 0 | 0 | 0 | -128.211 | 0 | 0 | 0 | -51.284 | 0 | 0 | 0 | -85.473 | 0 | 0 | -0.003 | -79.369 | 0 | 0 | 0 | -119.056 | 0 | 0 | -0.001 | -103.181 | 0 | 0 | 0 | -79.372 | 0 | 0 | -0.001 | -119.057 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0.52 | 1.215 | 3.31 | 0 | 6.016 | 0.782 | -0.015 | -0.015 | -0.077 | -42.939 | -0.101 | -0.201 | -0.1 | -59.673 | -0.199 | 26.801 | -0.198 | -128.408 | -146.097 | -0.173 | 6 | -51.284 | 0 | 140 | 85.473 | -85.473 | -0.023 | 0 | 82.504 | -79.369 | 0 | 0 | 0 | -319.056 | 180 | 20 | 100 | -103.181 | 0 | -130 | -90 | 140.628 | -50 | -100 | 130.002 | -149.057 | -140 | 190 | 0.002 | -383.181 | 60 | 220 | 0.006 | -198.427 | 0 | -6.083 |
Financing Cash Flow
| -3.614 | 2.741 | 0.26 | -51.284 | 1.655 | -0.7 | 3.008 | -25.642 | -0.115 | -23.848 | -1.702 | -43.481 | -0.201 | -0.201 | -0.2 | -86.673 | -0.199 | 26.801 | -0.198 | -128.408 | -146.097 | -0.173 | 6 | -51.284 | 0 | 140 | 85.473 | -85.473 | -0.023 | 0 | 82.501 | -79.369 | 0 | 0 | -506.051 | -369.056 | 180 | 20 | 49.999 | -103.181 | 0 | -130 | -90 | 140.628 | -50 | -100 | 130.001 | -149.057 | -140 | 190 | 0.001 | -383.181 | 60 | 220 | 0.003 | -198.427 | 0 | -6.083 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.288 | 0.37 | -0.647 | -0.294 | 2.204 | -1.578 | -14.048 | 20.347 | 10.52 | 17.805 | -4.246 | 13.477 | -10.994 | 7.311 | -18.884 | -6.189 | -7.438 | 4.358 | -13.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.714 | 2.986 | -29.7 | 0 | 46.145 | -25.674 | -20.471 | 0 | -39.209 | 48.051 | -8.842 | -8.842 | -46.693 | 16.587 | 6.165 | -10.713 | -24.396 | 28.628 | -5.98 | -13.608 | 30.732 | -8.117 | 7.367 | -10.928 | -2.118 | 6.8 | 4.473 | 4.099 | 28.436 | 2.488 | 1.498 | 0 |
Net Change In Cash
| 37.626 | 32.681 | -44.315 | -132.252 | 116.772 | -88.198 | -416.388 | -11.068 | 61.653 | -31.951 | 79.183 | 43.433 | 48.141 | 131.18 | 12.178 | -52.698 | -7.026 | 255.746 | -41.165 | -221.018 | 229.683 | 16.452 | 26.435 | -139.658 | -450.185 | 298.012 | 26.887 | 20.219 | -62.44 | -52.867 | 210.937 | -96.209 | -61.361 | -85.731 | -316.306 | -272.42 | 181.132 | 6.521 | 160.279 | 1.018 | 181.169 | -204.851 | -112.97 | 144.662 | 90.487 | -2.576 | 203.416 | -139.205 | -72.86 | 187.057 | 31.739 | -189.619 | -49.304 | 240.766 | 67.646 | -92.922 | 122.623 | 61.743 |
Cash At End Of Period
| 106.711 | 69.085 | 34.212 | 78.527 | 210.779 | 94.007 | 182.205 | 598.593 | 609.661 | 548.008 | 579.959 | 500.776 | 457.343 | 409.202 | 278.022 | 265.844 | 318.542 | 325.568 | 69.822 | 110.987 | 332.005 | 102.322 | 85.87 | 59.435 | 199.093 | 649.278 | 351.266 | 324.379 | 304.16 | 366.6 | 419.467 | 208.53 | 304.739 | 366.1 | 451.831 | 768.137 | 1,040.557 | 859.425 | 852.904 | 692.625 | 691.607 | 510.438 | 715.289 | 828.259 | 683.597 | 593.11 | 595.686 | 392.27 | 531.475 | 604.335 | 417.278 | 385.539 | 575.158 | 624.462 | 383.696 | 316.05 | 408.972 | 286.349 |