Chiu Ting Machinery Co., Ltd.
TWSE:1539.TW
31.6 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 321.024 | 384.104 | 432.238 | 396.355 | 450.92 | 253.971 | 292.35 | 648.791 | 740.122 | 818.816 | 940.862 | 846.996 | 739.407 | 615.378 | 726.114 | 622.432 | 489.625 | 455.152 | 495.924 | 487.17 | 570.847 | 641.883 | 505.396 | 667.295 | 678.425 | 743.286 | 636.23 | 686.892 | 711.124 | 766.247 | 743.415 | 761.011 | 737.824 | 728.957 | 613.677 | 748.956 | 716.242 | 677.683 | 540.256 | 668.731 | 769.498 | 525.034 | 506.746 | 541.277 | 466.72 | 438.781 | 288.036 | 357.545 | 366.033 | 364.816 | 295.706 | 286.859 | 321.728 | 338.358 | 310.146 | 370.871 | 310.228 | 287.17 |
Cost of Revenue
| 278.978 | 341.313 | 374.622 | 348.346 | 404.725 | 233.04 | 266.182 | 556.041 | 649.138 | 732.207 | 834.157 | 750.283 | 663.219 | 559.048 | 666.907 | 561.455 | 435.318 | 412.268 | 447.899 | 427.472 | 510.921 | 570.111 | 462.115 | 596.644 | 618.26 | 666.076 | 553.844 | 599.348 | 622.775 | 666.355 | 648.973 | 654.997 | 629.783 | 601.954 | 526.007 | 638.252 | 618.807 | 577.445 | 491.55 | 597.727 | 678.276 | 476.106 | 474.997 | 475.718 | 409.262 | 391.595 | 247.317 | 326.642 | 332.882 | 339.053 | 270.1 | 272.693 | 301.192 | 326.811 | 284.43 | 343.56 | 276.398 | 259.082 |
Gross Profit
| 42.046 | 42.791 | 57.616 | 48.009 | 46.195 | 20.931 | 26.168 | 92.75 | 90.984 | 86.609 | 106.705 | 96.713 | 76.188 | 56.33 | 59.207 | 60.977 | 54.307 | 42.884 | 48.025 | 59.698 | 59.926 | 71.772 | 43.281 | 70.651 | 60.165 | 77.21 | 82.386 | 87.544 | 88.349 | 99.892 | 94.442 | 106.014 | 108.041 | 127.003 | 87.67 | 110.704 | 97.435 | 100.238 | 48.706 | 71.004 | 91.222 | 48.928 | 31.749 | 65.559 | 57.458 | 47.186 | 40.719 | 30.903 | 33.151 | 25.763 | 25.606 | 14.166 | 20.536 | 11.547 | 25.716 | 27.311 | 33.83 | 28.088 |
Gross Profit Ratio
| 0.131 | 0.111 | 0.133 | 0.121 | 0.102 | 0.082 | 0.09 | 0.143 | 0.123 | 0.106 | 0.113 | 0.114 | 0.103 | 0.092 | 0.082 | 0.098 | 0.111 | 0.094 | 0.097 | 0.123 | 0.105 | 0.112 | 0.086 | 0.106 | 0.089 | 0.104 | 0.129 | 0.127 | 0.124 | 0.13 | 0.127 | 0.139 | 0.146 | 0.174 | 0.143 | 0.148 | 0.136 | 0.148 | 0.09 | 0.106 | 0.119 | 0.093 | 0.063 | 0.121 | 0.123 | 0.108 | 0.141 | 0.086 | 0.091 | 0.071 | 0.087 | 0.049 | 0.064 | 0.034 | 0.083 | 0.074 | 0.109 | 0.098 |
Reseach & Development Expenses
| 6.191 | 4.921 | 5.571 | 4.669 | 4.429 | 4.49 | 4.491 | 5.14 | 5.334 | 5.914 | 4.94 | 5.298 | 4.43 | 4.842 | 4.165 | 4.576 | 4.498 | 5.164 | 5.448 | 4.838 | 4.887 | 4.32 | 7.228 | 5.916 | 5.646 | 5.209 | 4.397 | 4.858 | 4.844 | 5.238 | 5.919 | 4.955 | 5.555 | 5.653 | 7.979 | 5.897 | 7.023 | 4.515 | 6.747 | 5.379 | 5.048 | 4.931 | 4.625 | 6.01 | 4.53 | 6.713 | 6.436 | 5.782 | 5.732 | 6.644 | 5.872 | 6.111 | 5.913 | 6.956 | 4.462 | 4.562 | 4.575 | 4.686 |
General & Administrative Expenses
| 12.367 | 13.722 | 13.152 | 12.783 | 12.549 | 10.834 | 12.944 | 13.464 | 17.212 | 13.344 | 7.822 | 12.966 | 13.18 | 12.303 | 11.646 | 11.118 | 10.711 | 11.33 | 11.71 | 9.928 | 10.431 | 12.311 | 22.083 | 10.907 | 10.805 | 13.58 | 11.988 | 10.721 | 12.22 | 12.026 | 8.551 | 13.473 | 13.626 | 15.375 | 32.523 | 14.49 | 14.149 | 14.154 | 17.123 | 15.289 | 11.866 | 13.446 | 11.557 | 12.232 | 13.548 | 11.453 | -8.049 | 12.457 | 13.635 | 12.13 | 14.79 | 11.777 | 13.488 | 11.464 | 12.034 | 12.642 | 11.076 | 10.321 |
Selling & Marketing Expenses
| 5.315 | 6.471 | 6.493 | 6.047 | 6.424 | 5.306 | 5.424 | 8.202 | 8.951 | 10.37 | 9.527 | 11.194 | 8.518 | 8.958 | 8.409 | 8.627 | 6.759 | 7.483 | 8.292 | 7.988 | 8.389 | 9.333 | 9.021 | 10.285 | 10.069 | 11.306 | 9.469 | 13.86 | 9.898 | 11.221 | 10.217 | 11.648 | 10.779 | 11.601 | 11.749 | 12.573 | 11.155 | 12.172 | 15.915 | 11.159 | 12.338 | 9.571 | 12.319 | 10.887 | 11.894 | 9.912 | 1.028 | 8.418 | 10.221 | 9.269 | 10.663 | 10.975 | 11.304 | 9.878 | 22.5 | 3.074 | 11.388 | 11.765 |
SG&A
| 14.301 | 16.478 | 19.645 | 18.83 | 18.973 | 16.14 | 18.368 | 21.666 | 26.163 | 23.714 | 17.349 | 24.16 | 21.698 | 21.261 | 20.055 | 19.745 | 17.47 | 18.813 | 20.002 | 17.916 | 18.82 | 21.644 | 31.104 | 21.192 | 20.874 | 24.886 | 21.457 | 24.581 | 22.118 | 23.247 | 18.768 | 25.121 | 24.405 | 26.976 | 44.272 | 27.063 | 25.304 | 26.326 | 33.038 | 26.448 | 24.204 | 23.017 | 23.876 | 23.119 | 25.442 | 21.365 | -7.021 | 20.875 | 23.856 | 21.399 | 25.453 | 22.752 | 24.792 | 21.342 | 34.534 | 15.716 | 22.464 | 22.086 |
Other Expenses
| 10.199 | -25.114 | -25.212 | 23.016 | 17.657 | -0.004 | -29.563 | 77.367 | 179.571 | 70.172 | -40.709 | 2.18 | -36.75 | -15.009 | -58.834 | -45.42 | -43.487 | 20.983 | -52.253 | -3.174 | 10.017 | 20.217 | 27.116 | -1.809 | 67.898 | -23.238 | -19.111 | 0.671 | 13.045 | -98.212 | 45.654 | -47.243 | -5.478 | -16.661 | -3.439 | 78.292 | -11.434 | -7.251 | 32.346 | 20.192 | -11.761 | 15.89 | 15.481 | -6.479 | 12.474 | 21.901 | -0.774 | -0.234 | 6.135 | 0.592 | 0.488 | 1.549 | 1.933 | 0.779 | -2.189 | 2.681 | 1.161 | 3.451 |
Operating Expenses
| 20.492 | 25.114 | 25.212 | 23.489 | 23.402 | 20.626 | 22.859 | 26.806 | 31.497 | 29.628 | 22.289 | 29.458 | 26.128 | 26.103 | 24.22 | 24.321 | 21.968 | 23.977 | 25.45 | 22.754 | 23.707 | 25.964 | 38.332 | 27.108 | 26.52 | 30.095 | 25.854 | 29.439 | 26.962 | 28.485 | 24.687 | 30.076 | 29.96 | 32.629 | 52.251 | 32.96 | 32.327 | 30.841 | 39.785 | 31.827 | 29.252 | 27.948 | 28.501 | 29.129 | 29.972 | 28.078 | -0.585 | 26.657 | 29.588 | 28.043 | 31.325 | 28.863 | 30.705 | 28.298 | 38.996 | 20.278 | 27.039 | 26.772 |
Operating Income
| 21.554 | 17.677 | 32.404 | 48.903 | 44.999 | -1.483 | -22.845 | 144.416 | 239.594 | 127.4 | 26.572 | 67.255 | 50.06 | 30.227 | 34.987 | 36.656 | 32.339 | 18.907 | 22.575 | 36.944 | 36.219 | 45.808 | 4.949 | 43.543 | 33.645 | 47.115 | 56.532 | 58.105 | 61.387 | 71.407 | 69.755 | 75.938 | 78.081 | 94.374 | 35.419 | 77.744 | 65.108 | 69.397 | 8.921 | 39.177 | 61.97 | 20.98 | 3.248 | 36.43 | 27.486 | 19.108 | 41.304 | 4.246 | 3.563 | -2.28 | -5.719 | -14.697 | -10.169 | -16.751 | -13.28 | 7.033 | 6.791 | 1.316 |
Operating Income Ratio
| 0.067 | 0.046 | 0.075 | 0.123 | 0.1 | -0.006 | -0.078 | 0.223 | 0.324 | 0.156 | 0.028 | 0.079 | 0.068 | 0.049 | 0.048 | 0.059 | 0.066 | 0.042 | 0.046 | 0.076 | 0.063 | 0.071 | 0.01 | 0.065 | 0.05 | 0.063 | 0.089 | 0.085 | 0.086 | 0.093 | 0.094 | 0.1 | 0.106 | 0.129 | 0.058 | 0.104 | 0.091 | 0.102 | 0.017 | 0.059 | 0.081 | 0.04 | 0.006 | 0.067 | 0.059 | 0.044 | 0.143 | 0.012 | 0.01 | -0.006 | -0.019 | -0.051 | -0.032 | -0.05 | -0.043 | 0.019 | 0.022 | 0.005 |
Total Other Income Expenses Net
| 12.315 | 34.643 | -30.693 | -1.844 | -2.377 | -2.858 | -2.451 | -2.997 | -3.79 | -4.061 | 10.502 | -0.199 | -37.399 | -18.065 | -61.793 | -47.883 | -44.735 | 16.905 | -56.178 | -5.288 | 4.328 | 10.363 | 20.268 | -15.551 | 56.475 | -32.783 | -26.842 | -6.598 | 5.463 | -106.176 | 37.778 | -55.285 | -12.607 | -23.404 | -9.865 | 71.553 | -17.632 | -11.753 | 28.57 | 14.496 | -16.333 | 11.808 | 10.438 | -11.142 | 8.571 | 17.191 | -41.982 | -4.286 | 2.511 | -14.597 | -0.751 | 31.718 | -16.569 | 7.089 | -47.086 | -16.07 | 8.359 | -2.333 |
Income Before Tax
| 33.869 | 52.32 | 1.711 | 47.059 | 42.622 | -4.341 | -25.296 | 141.419 | 235.804 | 123.339 | 37.074 | 67.056 | 12.661 | 12.162 | -26.806 | -11.227 | -12.396 | 35.812 | -33.603 | 31.656 | 40.547 | 56.171 | 25.217 | 27.992 | 90.12 | 14.332 | 29.69 | 51.507 | 66.85 | -34.769 | 107.533 | 20.653 | 65.474 | 70.97 | 25.554 | 149.297 | 47.476 | 57.644 | 37.491 | 53.673 | 45.637 | 32.788 | 13.686 | 25.288 | 36.057 | 36.299 | -0.678 | -0.04 | 6.074 | -16.877 | -6.47 | 17.021 | -26.738 | -9.662 | -60.366 | -9.037 | 15.15 | -1.017 |
Income Before Tax Ratio
| 0.106 | 0.136 | 0.004 | 0.119 | 0.095 | -0.017 | -0.087 | 0.218 | 0.319 | 0.151 | 0.039 | 0.079 | 0.017 | 0.02 | -0.037 | -0.018 | -0.025 | 0.079 | -0.068 | 0.065 | 0.071 | 0.088 | 0.05 | 0.042 | 0.133 | 0.019 | 0.047 | 0.075 | 0.094 | -0.045 | 0.145 | 0.027 | 0.089 | 0.097 | 0.042 | 0.199 | 0.066 | 0.085 | 0.069 | 0.08 | 0.059 | 0.062 | 0.027 | 0.047 | 0.077 | 0.083 | -0.002 | -0 | 0.017 | -0.046 | -0.022 | 0.059 | -0.083 | -0.029 | -0.195 | -0.024 | 0.049 | -0.004 |
Income Tax Expense
| 7.194 | 10.464 | -0.038 | 9.114 | 15.845 | -0.868 | -6.5 | 28.153 | 36.285 | 25.37 | 6.484 | 13.456 | 3.026 | 3.23 | -2.687 | 0.216 | -1.918 | 8.364 | -12.914 | 5.595 | 18.583 | 13.614 | 34.662 | 7.276 | 20.522 | -1.041 | 4.77 | 8.853 | 21.03 | -5.361 | 17.186 | 4.661 | 23.392 | 13.065 | 4.952 | 26.7 | 14.536 | 10.499 | 7.625 | 11.852 | 11.892 | 6.862 | 2.62 | 6.591 | 4.9 | 6.839 | 0.651 | -0.078 | 3.66 | -0.369 | 3.2 | 7.286 | -3.526 | -1.642 | -7.819 | -1.536 | 10.272 | 0.287 |
Net Income
| 26.675 | 41.856 | 1.749 | 37.945 | 26.777 | -3.473 | -18.796 | 113.266 | 199.974 | 97.796 | 16.262 | 53.6 | 9.635 | 8.932 | -24.119 | -11.443 | -10.478 | 27.448 | -20.689 | 26.061 | 21.964 | 42.557 | 230.911 | 18.378 | 68.333 | 13.693 | 22.302 | 34.916 | 47.372 | -28.21 | 77.128 | 15.992 | 42.082 | 57.905 | 20.602 | 122.597 | 32.94 | 47.145 | 29.866 | 41.821 | 33.745 | 25.926 | 11.066 | 18.697 | 31.157 | 29.46 | -1.329 | 0.038 | 2.414 | -16.508 | -9.67 | 9.735 | -23.212 | -8.02 | -52.547 | -7.501 | 4.878 | -1.304 |
Net Income Ratio
| 0.083 | 0.109 | 0.004 | 0.096 | 0.059 | -0.014 | -0.064 | 0.175 | 0.27 | 0.119 | 0.017 | 0.063 | 0.013 | 0.015 | -0.033 | -0.018 | -0.021 | 0.06 | -0.042 | 0.053 | 0.038 | 0.066 | 0.457 | 0.028 | 0.101 | 0.018 | 0.035 | 0.051 | 0.067 | -0.037 | 0.104 | 0.021 | 0.057 | 0.079 | 0.034 | 0.164 | 0.046 | 0.07 | 0.055 | 0.063 | 0.044 | 0.049 | 0.022 | 0.035 | 0.067 | 0.067 | -0.005 | 0 | 0.007 | -0.045 | -0.033 | 0.034 | -0.072 | -0.024 | -0.169 | -0.02 | 0.016 | -0.005 |
EPS
| 0.41 | 0.64 | 0.027 | 0.58 | 0.41 | -0.053 | -0.29 | 1.73 | 3.06 | 1.5 | 0.38 | 0.82 | 0.15 | 0.14 | -0.38 | -0.18 | -0.16 | 0.42 | -0.32 | 0.4 | 0.34 | 0.65 | 3.52 | 0.28 | 1.05 | 0.21 | 0.34 | 0.53 | 0.72 | -0.43 | 1.16 | 0.24 | 0.64 | 0.89 | 0.32 | 1.88 | 0.5 | 0.72 | 0.46 | 0.64 | 0.52 | 0.4 | 0.17 | 0.29 | 0.48 | 0.45 | -0.02 | 0.001 | 0.04 | -0.25 | -0.15 | 0.15 | -0.36 | -0.12 | -0.8 | -0.11 | 0.075 | -0.02 |
EPS Diluted
| 0.41 | 0.64 | 0.027 | 0.58 | 0.41 | -0.053 | -0.29 | 1.72 | 3.04 | 1.49 | 0.38 | 0.82 | 0.15 | 0.14 | -0.38 | -0.18 | -0.16 | 0.42 | -0.32 | 0.4 | 0.34 | 0.65 | 3.52 | 0.28 | 1.04 | 0.21 | 0.34 | 0.53 | 0.72 | -0.43 | 1.16 | 0.24 | 0.64 | 0.88 | 0.32 | 1.88 | 0.5 | 0.72 | 0.46 | 0.64 | 0.52 | 0.4 | 0.17 | 0.29 | 0.48 | 0.45 | -0.02 | 0.001 | 0.04 | -0.25 | -0.15 | 0.15 | -0.36 | -0.12 | -0.8 | -0.11 | 0.075 | -0.02 |
EBITDA
| 34.819 | 17.677 | 17.979 | 63.496 | 59.694 | 12.621 | -9.155 | 157.876 | 253.076 | 140.794 | 57.438 | 82.999 | 23.87 | 23.255 | -15.664 | -0.154 | -1.025 | 47.769 | -21.474 | 43.105 | 55.498 | 75.191 | 38.499 | 47.956 | 107.573 | 29.98 | 43.347 | 64.307 | 79.829 | -16.533 | 127.531 | 40.981 | 85.107 | 91.037 | 45.946 | 165.43 | 62.608 | 69.924 | 48.395 | 66.257 | 57.171 | 44.22 | 26.045 | 37.485 | 47.637 | 48.871 | 1.912 | 13.627 | 19.621 | -5.19 | 5.295 | 32.016 | -13.515 | 2.542 | -52.659 | 4.879 | 27.492 | 11.455 |
EBITDA Ratio
| 0.108 | 0.046 | 0.042 | 0.16 | 0.132 | 0.05 | -0.031 | 0.243 | 0.342 | 0.172 | 0.061 | 0.098 | 0.032 | 0.038 | -0.022 | -0 | -0.002 | 0.105 | -0.043 | 0.088 | 0.097 | 0.117 | 0.076 | 0.072 | 0.159 | 0.04 | 0.068 | 0.094 | 0.112 | -0.022 | 0.172 | 0.054 | 0.115 | 0.125 | 0.075 | 0.221 | 0.087 | 0.103 | 0.09 | 0.099 | 0.074 | 0.084 | 0.051 | 0.069 | 0.102 | 0.111 | 0.007 | 0.038 | 0.054 | -0.014 | 0.018 | 0.112 | -0.042 | 0.008 | -0.17 | 0.013 | 0.089 | 0.04 |