Hota Industrial Mfg. Co., Ltd.
TWSE:1536.TW
55.7 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,646.061 | 1,487.471 | 1,539.317 | 1,564.475 | 1,781.924 | 1,713.514 | 1,805.171 | 2,018.838 | 1,930.317 | 1,584.839 | 1,679.349 | 1,758.091 | 1,676.251 | 1,572.673 | 1,723.568 | 1,299.163 | 777.656 | 1,410.655 | 1,452.546 | 1,530.593 | 1,505.289 | 1,479.919 | 1,702.095 | 1,879.244 | 1,803.58 | 1,768.117 | 1,659.598 | 1,716.5 | 1,643.293 | 1,699.741 | 1,508.042 | 1,394.35 | 1,450.544 | 1,428.267 | 1,438.898 | 1,328.433 | 1,326.838 | 1,204.902 | 1,137.252 | 1,092.154 | 1,009.415 | 980.105 | 1,031.935 | 965.742 | 849.586 | 876.29 | 863.811 | 920.918 | 922.174 | 915.817 | 723.916 | 798.367 | 671.056 | 652.777 | 696.039 | 689.621 | 609.423 | 556.828 |
Cost of Revenue
| 1,475.546 | 1,256.375 | 1,352.488 | 1,319.634 | 1,407.16 | 1,382.206 | 1,408.261 | 1,480.763 | 1,457.302 | 1,297.278 | 1,279.194 | 1,228.461 | 1,286.119 | 1,210.927 | 1,323.441 | 1,028.9 | 647.866 | 1,038.017 | 1,054.3 | 1,094.541 | 1,099.624 | 1,047.522 | 1,197.092 | 1,273.584 | 1,248.263 | 1,181.18 | 1,121.265 | 1,137.442 | 1,082.404 | 1,108.202 | 978.402 | 904.132 | 882.52 | 878.438 | 873.454 | 853.382 | 852.795 | 788.22 | 787.866 | 748.399 | 716.228 | 690.158 | 756.926 | 711.925 | 648.798 | 645.354 | 686.78 | 692.891 | 705.985 | 682.361 | 557.773 | 616.39 | 528.399 | 510.13 | 543.262 | 534.862 | 456.662 | 420.122 |
Gross Profit
| 170.515 | 231.096 | 186.829 | 244.841 | 374.764 | 331.308 | 396.91 | 538.075 | 473.015 | 287.561 | 400.155 | 529.63 | 390.132 | 361.746 | 400.127 | 270.263 | 129.79 | 372.638 | 398.246 | 436.052 | 405.665 | 432.397 | 505.003 | 605.66 | 555.317 | 586.937 | 538.333 | 579.058 | 560.889 | 591.539 | 529.64 | 490.218 | 568.024 | 549.829 | 565.444 | 475.051 | 474.043 | 416.682 | 349.386 | 343.755 | 293.187 | 289.947 | 275.009 | 253.817 | 200.788 | 230.936 | 177.031 | 228.027 | 216.189 | 233.456 | 166.143 | 181.977 | 142.657 | 142.647 | 152.777 | 154.759 | 152.761 | 136.706 |
Gross Profit Ratio
| 0.104 | 0.155 | 0.121 | 0.157 | 0.21 | 0.193 | 0.22 | 0.267 | 0.245 | 0.181 | 0.238 | 0.301 | 0.233 | 0.23 | 0.232 | 0.208 | 0.167 | 0.264 | 0.274 | 0.285 | 0.269 | 0.292 | 0.297 | 0.322 | 0.308 | 0.332 | 0.324 | 0.337 | 0.341 | 0.348 | 0.351 | 0.352 | 0.392 | 0.385 | 0.393 | 0.358 | 0.357 | 0.346 | 0.307 | 0.315 | 0.29 | 0.296 | 0.266 | 0.263 | 0.236 | 0.264 | 0.205 | 0.248 | 0.234 | 0.255 | 0.23 | 0.228 | 0.213 | 0.219 | 0.219 | 0.224 | 0.251 | 0.246 |
Reseach & Development Expenses
| 24.008 | 24.441 | 25.806 | 25.004 | 26.269 | 24.311 | 26.4 | 27.684 | 25.44 | 26.279 | 27.938 | 28.43 | 25.533 | 31.907 | 33.646 | 22.379 | 23.426 | 29.18 | 33.418 | 37.456 | 39.433 | 34.153 | 31.603 | 29.655 | 33.872 | 28.038 | 23.22 | 38.267 | 38.197 | 26.841 | 59.538 | 29.546 | 29.778 | 27.922 | 29.307 | 30.095 | 28.068 | 28.567 | 29.273 | 30.525 | 27.804 | 26.506 | 27.676 | 44.26 | 25.726 | 22.511 | 25.071 | 28.2 | 29.053 | 22.497 | 22.101 | 24.313 | 20.864 | 19.265 | 17.259 | 19.021 | 17.235 | 12.432 |
General & Administrative Expenses
| 40.489 | 38.51 | 36.694 | 41.784 | 35.932 | 40.864 | 24.644 | 41.802 | 45.579 | 49.093 | 66.782 | 54.274 | 47.602 | 40.511 | 60.333 | 42.284 | 38.81 | 44.029 | 50.709 | 53.474 | 39.468 | 44.044 | 41.617 | 56.485 | 58.03 | 53.019 | 34.297 | 74.567 | 39.564 | 45.146 | 58.791 | 56.565 | 51.611 | 47.856 | 61.592 | 43.32 | 39.285 | 38.618 | 33.543 | 29.331 | 28.739 | 32.37 | 33.332 | 36.196 | 26.58 | 20.853 | 18.48 | 33.558 | 28.309 | 11.227 | 8.483 | 12.7 | 11.558 | 11.371 | 26.286 | 15.679 | 15.029 | 12.888 |
Selling & Marketing Expenses
| 129.447 | 150.776 | 103.302 | 115.703 | 110.286 | 111.257 | 145.699 | 212.956 | 251.774 | 264.255 | 309.67 | 234.665 | 159.131 | 199.516 | 151.004 | 111.431 | 76.874 | 136.722 | 130.855 | 128.835 | 123.279 | 129.752 | 144.53 | 155.333 | 132.647 | 134.38 | 127.755 | 130.522 | 138.344 | 128.138 | 90.643 | 93.889 | 98.835 | 105.259 | 91.231 | 100.263 | 77.115 | 78.55 | 71.404 | 75.587 | 72.681 | 74.871 | 65.079 | 57.527 | 62.635 | 75.626 | 59.109 | 69.036 | 58.384 | 73.555 | 62.306 | 66.865 | 57.237 | 54.727 | 60.488 | 63.319 | 58.174 | 50.262 |
SG&A
| 158.219 | 181.165 | 140.935 | 157.487 | 146.218 | 152.121 | 170.343 | 254.758 | 297.353 | 313.348 | 376.452 | 288.939 | 206.733 | 240.027 | 211.337 | 153.715 | 115.684 | 180.751 | 181.564 | 182.309 | 162.747 | 173.796 | 186.147 | 211.818 | 190.677 | 187.399 | 162.052 | 205.089 | 177.908 | 173.284 | 149.434 | 150.454 | 150.446 | 153.115 | 152.823 | 143.583 | 116.4 | 117.168 | 104.947 | 104.918 | 101.42 | 107.241 | 98.411 | 93.723 | 89.215 | 96.479 | 77.589 | 102.594 | 86.693 | 84.782 | 70.789 | 79.565 | 68.795 | 66.098 | 86.774 | 78.998 | 73.203 | 63.15 |
Other Expenses
| 95.789 | 137.465 | -87.848 | 119.54 | 70.826 | 0.995 | -45.1 | 176.773 | 103.494 | 109.068 | 42.02 | 24.766 | -37.922 | 8.679 | 20.263 | -13.708 | -1.789 | 29.022 | -55.468 | 15.787 | 42.632 | 14.779 | 20.046 | 28.447 | 114.676 | -38.586 | 10.206 | 41.276 | 42.837 | -106.385 | 106.835 | -36.039 | 16.024 | -32.554 | -3.75 | 121.971 | -15.569 | -29.119 | 52.613 | 25.995 | 36.019 | 28.385 | 22.297 | 17.548 | 16.338 | 27.259 | 11.681 | 0.805 | 12.833 | 8.822 | 5.775 | 3.022 | 7.338 | 5.643 | -0.341 | 2.983 | 24.988 | 41.527 |
Operating Expenses
| 182.227 | 205.606 | 166.741 | 182.491 | 172.487 | 176.432 | 196.743 | 282.442 | 322.793 | 339.627 | 404.39 | 317.369 | 232.266 | 271.934 | 244.983 | 176.094 | 139.11 | 209.931 | 214.982 | 219.765 | 202.18 | 207.949 | 217.75 | 241.473 | 224.549 | 215.437 | 185.272 | 243.356 | 216.105 | 200.125 | 208.972 | 180 | 180.224 | 181.037 | 182.13 | 173.678 | 144.468 | 145.735 | 134.22 | 135.443 | 129.224 | 133.747 | 126.087 | 137.983 | 114.941 | 118.99 | 102.66 | 130.794 | 115.746 | 107.279 | 92.89 | 103.878 | 89.659 | 85.363 | 104.033 | 98.019 | 90.438 | 75.582 |
Operating Income
| -11.712 | 25.49 | 20.088 | 196.747 | 281.737 | 158.04 | 154.006 | 439.479 | 255.927 | 59.693 | 42.039 | 212.261 | 157.866 | 89.812 | 155.144 | 94.169 | -9.32 | 162.707 | 183.264 | 216.287 | 203.485 | 224.448 | 287.253 | 364.187 | 330.768 | 371.5 | 353.061 | 335.702 | 344.784 | 391.414 | 320.668 | 310.218 | 387.8 | 368.792 | 383.314 | 301.373 | 329.575 | 270.947 | 215.166 | 208.312 | 163.963 | 156.2 | 148.922 | 115.834 | 85.847 | 111.946 | 74.371 | 97.233 | 100.443 | 126.177 | 73.253 | 78.099 | 52.998 | 57.284 | 48.744 | 56.74 | 62.323 | 61.124 |
Operating Income Ratio
| -0.007 | 0.017 | 0.013 | 0.126 | 0.158 | 0.092 | 0.085 | 0.218 | 0.133 | 0.038 | 0.025 | 0.121 | 0.094 | 0.057 | 0.09 | 0.072 | -0.012 | 0.115 | 0.126 | 0.141 | 0.135 | 0.152 | 0.169 | 0.194 | 0.183 | 0.21 | 0.213 | 0.196 | 0.21 | 0.23 | 0.213 | 0.222 | 0.267 | 0.258 | 0.266 | 0.227 | 0.248 | 0.225 | 0.189 | 0.191 | 0.162 | 0.159 | 0.144 | 0.12 | 0.101 | 0.128 | 0.086 | 0.106 | 0.109 | 0.138 | 0.101 | 0.098 | 0.079 | 0.088 | 0.07 | 0.082 | 0.102 | 0.11 |
Total Other Income Expenses Net
| 51.249 | 92.902 | -139.675 | -50.177 | -51.661 | -53.283 | -50.364 | -30.02 | -35.279 | -24.944 | -22.033 | 8.362 | -59.988 | -24.519 | -16.762 | -42.642 | -21.996 | 2.748 | -89.97 | -7.857 | 22.392 | -7.13 | -1.805 | 23.035 | 96.357 | -51.542 | -5.374 | 42.354 | 39.426 | -123.082 | 91.545 | -33.058 | 1.201 | -47.826 | -14.781 | 115.823 | -24.613 | -30.236 | 50.234 | 18.154 | 29.069 | 24.528 | 17.475 | 18.055 | 5.091 | 10.8 | -3.307 | -16.595 | -2.108 | -28.153 | -20.341 | 41.529 | -22.816 | 5.635 | -69.049 | -35.688 | -3.506 | 9.24 |
Income Before Tax
| 39.537 | 118.392 | -119.587 | 146.57 | 230.076 | 104.757 | 103.642 | 409.459 | 220.648 | 34.749 | 20.006 | 220.623 | 97.878 | 65.293 | 138.382 | 51.527 | -31.316 | 165.455 | 93.294 | 208.43 | 225.877 | 217.318 | 285.448 | 387.222 | 427.125 | 319.958 | 347.687 | 378.056 | 384.21 | 268.332 | 412.213 | 277.16 | 389.001 | 320.966 | 368.533 | 417.196 | 304.962 | 240.711 | 265.4 | 226.466 | 193.032 | 180.728 | 166.397 | 133.889 | 90.938 | 122.746 | 71.064 | 80.638 | 98.335 | 98.024 | 52.912 | 119.628 | 30.182 | 62.919 | -20.305 | 21.052 | 58.817 | 70.364 |
Income Before Tax Ratio
| 0.024 | 0.08 | -0.078 | 0.094 | 0.129 | 0.061 | 0.057 | 0.203 | 0.114 | 0.022 | 0.012 | 0.125 | 0.058 | 0.042 | 0.08 | 0.04 | -0.04 | 0.117 | 0.064 | 0.136 | 0.15 | 0.147 | 0.168 | 0.206 | 0.237 | 0.181 | 0.21 | 0.22 | 0.234 | 0.158 | 0.273 | 0.199 | 0.268 | 0.225 | 0.256 | 0.314 | 0.23 | 0.2 | 0.233 | 0.207 | 0.191 | 0.184 | 0.161 | 0.139 | 0.107 | 0.14 | 0.082 | 0.088 | 0.107 | 0.107 | 0.073 | 0.15 | 0.045 | 0.096 | -0.029 | 0.031 | 0.097 | 0.126 |
Income Tax Expense
| 4.622 | 29.942 | -33.293 | 34.872 | 14.743 | 21.615 | 19.431 | 81.354 | 32.295 | 6.345 | 4.087 | 38.131 | 9.959 | 10.98 | 14.54 | 9.272 | -6.954 | 21.63 | 7.99 | 25.369 | 34.139 | 24.372 | 26.124 | 44.347 | 69.097 | 39.774 | 55.423 | 61.971 | 43.103 | 13.359 | 79.557 | 51.007 | 83.764 | 61.994 | 73.114 | 68.724 | 65.47 | 36.442 | 44.309 | 43.362 | 39.926 | 26.283 | 30.498 | 18.136 | 16.631 | 13.298 | 13.76 | 14.428 | 18.497 | 13.578 | 18.778 | 25.225 | -3.656 | 10.872 | -0.15 | -9.199 | -2.063 | 21.479 |
Net Income
| 43.421 | 88.765 | -83.422 | 112.551 | 215.389 | 82.608 | 84.675 | 326.133 | 186.036 | 27.114 | 15.384 | 182.827 | 88.771 | 54.841 | 123.029 | 42.562 | -23.201 | 143.704 | 85.724 | 181.092 | 189.931 | 192.376 | 260.416 | 340.307 | 357.02 | 279.172 | 292.983 | 314.746 | 340.613 | 255.668 | 333.042 | 226.121 | 304.62 | 259.406 | 295.679 | 348.413 | 238.161 | 204.182 | 222.772 | 181.665 | 153.261 | 153.975 | 135.039 | 114.695 | 72.511 | 108.297 | 59.948 | 64.44 | 78.496 | 83.212 | 32.839 | 92.652 | 32.693 | 51.057 | -20.843 | 29.42 | 60.129 | 48.508 |
Net Income Ratio
| 0.026 | 0.06 | -0.054 | 0.072 | 0.121 | 0.048 | 0.047 | 0.162 | 0.096 | 0.017 | 0.009 | 0.104 | 0.053 | 0.035 | 0.071 | 0.033 | -0.03 | 0.102 | 0.059 | 0.118 | 0.126 | 0.13 | 0.153 | 0.181 | 0.198 | 0.158 | 0.177 | 0.183 | 0.207 | 0.15 | 0.221 | 0.162 | 0.21 | 0.182 | 0.205 | 0.262 | 0.179 | 0.169 | 0.196 | 0.166 | 0.152 | 0.157 | 0.131 | 0.119 | 0.085 | 0.124 | 0.069 | 0.07 | 0.085 | 0.091 | 0.045 | 0.116 | 0.049 | 0.078 | -0.03 | 0.043 | 0.099 | 0.087 |
EPS
| 0.16 | 0.32 | -0.3 | 0.4 | 0.77 | 0.3 | 0.3 | 1.17 | 0.67 | 0.098 | 0.057 | 0.65 | 0.32 | 0.2 | 0.48 | 0.17 | -0.091 | 0.56 | 0.33 | 0.7 | 0.74 | 0.74 | 1 | 1.31 | 1.39 | 1.08 | 1.13 | 1.21 | 1.32 | 1.06 | 1.38 | 0.95 | 1.28 | 1.08 | 1.23 | 1.45 | 0.98 | 0.85 | 0.93 | 0.76 | 0.64 | 0.66 | 0.74 | 0.66 | 0.43 | 0.6 | 0.33 | 0.36 | 0.42 | 0.43 | 0.18 | 0.5 | 0.18 | 0.24 | -0.11 | 0.16 | 0.32 | 0.25 |
EPS Diluted
| 0.16 | 0.32 | -0.3 | 0.4 | 0.77 | 0.3 | 0.3 | 1.17 | 0.67 | 0.098 | 0.057 | 0.65 | 0.32 | 0.2 | 0.48 | 0.17 | -0.09 | 0.56 | 0.33 | 0.7 | 0.74 | 0.74 | 1 | 1.31 | 1.38 | 1.07 | 1.13 | 1.21 | 1.32 | 1.06 | 1.38 | 0.95 | 1.28 | 1.08 | 1.23 | 1.44 | 0.98 | 0.85 | 0.93 | 0.76 | 0.63 | 0.65 | 0.74 | 0.64 | 0.33 | 0.44 | 0.33 | 0.28 | 0.32 | 0.33 | 0.18 | 0.5 | 0.18 | 0.21 | -0.11 | 0.16 | 0.32 | 0.2 |
EBITDA
| 168.348 | 203.718 | 177.774 | 388.258 | 460.473 | 330.525 | 322.187 | 604.997 | 414.955 | 214.057 | 190.762 | 389.79 | 263.666 | 234.95 | 320.131 | 228.605 | 162.261 | 360.581 | 287.315 | 392.417 | 397.193 | 383.484 | 436.858 | 532.386 | 571.07 | 450.623 | 472.614 | 491.525 | 489.757 | 375.802 | 512.607 | 359.513 | 483.882 | 410.784 | 446.239 | 508.701 | 387.133 | 323.479 | 344.682 | 308.334 | 264.161 | 274.682 | 243.907 | 203.244 | 186.637 | 205.724 | 146.755 | 149.739 | 166.317 | 164.761 | 117.009 | 187.624 | 96.943 | 129.291 | 16.507 | 88.784 | 152.218 | 121.783 |
EBITDA Ratio
| 0.102 | 0.137 | 0.115 | 0.248 | 0.258 | 0.193 | 0.178 | 0.3 | 0.215 | 0.135 | 0.114 | 0.222 | 0.157 | 0.149 | 0.186 | 0.176 | 0.209 | 0.256 | 0.198 | 0.256 | 0.264 | 0.259 | 0.257 | 0.283 | 0.317 | 0.255 | 0.285 | 0.286 | 0.298 | 0.221 | 0.34 | 0.258 | 0.334 | 0.288 | 0.31 | 0.383 | 0.292 | 0.268 | 0.303 | 0.282 | 0.262 | 0.28 | 0.236 | 0.21 | 0.22 | 0.235 | 0.17 | 0.163 | 0.18 | 0.18 | 0.162 | 0.235 | 0.144 | 0.198 | 0.024 | 0.129 | 0.25 | 0.219 |