China Metal Products Co., Ltd.

TWSE:1532.TW

39.2 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 6,556.6486,068.9025,039.6454,213.8053,700.5473,896.693,630.0122,174.6662,098.7882,121.8181,686.6021,971.2371,181.1881,498.4013,074.304917.7341,099.4911,182.353
Short Term Investments 1,654.491,900.9622,195.251,562.7461,130.304763.421,167.7061,089.3281,309.1251,575.681,690.647445.776422.337713.491477.706260.0672,962.9171,858.7
Cash and Short Term Investments 6,556.6487,969.8647,234.8955,776.5514,830.8514,660.114,797.7183,263.9943,407.9133,697.4983,377.2492,417.0131,603.5252,211.8923,552.011,177.8014,062.4083,041.053
Net Receivables 3,737.4054,530.9714,863.8174,381.6414,404.0434,782.5845,480.4455,179.4735,649.3125,753.2775,117.0094,420.3725,136.433,406.5132,677.183,315.6385,813.5062,976.809
Inventory 22,791.07922,046.21320,007.43418,216.28917,686.80714,291.57214,995.11712,403.22812,200.32314,112.17413,463.17811,958.4410,509.25314,624.61311,152.3899,962.6179,563.748,729.919
Other Current Assets 2,306.465360.259325.606284.867243.827196.979228.401236.046344.624370.743653.265318.843171.3891,586.5521,048.1071,285.066218.174230.628
Total Current Assets 35,391.59734,907.30732,431.75228,659.34827,165.52823,931.24525,501.68121,082.74121,602.17223,933.69222,610.70119,114.66817,420.59721,829.5718,429.68615,741.12219,657.82814,978.409
Non-Current Assets:
Property, Plant & Equipment, Net 12,261.7112,469.99512,623.8112,387.08212,012.11710,280.41110,051.74710,462.01311,050.73411,459.9111,374.48412,181.64611,198.01810,874.69611,107.28412,697.85710,316.1428,404.916
Goodwill 410.156414.417385.268390.862393.63405.342405.697436.772444.009429.283406.322396.712000000
Intangible Assets 19.11912.32915.2769.922.26509.469397.378369.476386.53425.457444.15802.938833.42800191.561207.145219.307
Goodwill and Intangible Assets 429.275426.746400.544400.762415.89451.287478.336548.571590.225603.917602.029802.938833.428830.669358.691191.561207.145219.307
Long Term Investments 2,114.86-326.758-541.313127.166619.225991.54523.172542.128347.575236.5622.561,531.0981,533.9821,136.971,554.8096,303.792-2,253.182827.34
Tax Assets 186.598175.56134.71338.21332.23428.09228.22225.41122.35622.50726.69719.8716.515.562.861376.3723,128.8441,867.3
Other Non-Current Assets 3,765.5495,376.5445,022.5273,174.7492,682.7082,325.5822,736.4692,495.1912,627.1322,914.2443,055.3371,566.6521,502.1041,822.521699.324386.3091,323.5623,034.726
Total Non-Current Assets 18,757.99218,122.08817,540.28116,127.97215,762.17414,076.91213,817.94614,073.31414,638.02215,237.13815,081.10716,102.20415,084.03214,680.41613,722.96919,955.89112,722.51114,353.589
Total Assets 54,149.58953,029.39549,972.03344,787.3242,927.70238,008.15739,319.62735,156.05536,240.19439,170.8337,691.80835,216.87232,504.62936,509.98632,152.65535,697.01332,380.33929,331.998
Liabilities & Equity:
Current Liabilities:
Account Payables 4,113.2173,070.2423,421.5352,663.2922,628.2012,556.621,925.0051,686.7111,321.5321,824.541,618.0311,333.0991,897.321,686.0431,087.531786.5811,531.431481.956
Short Term Debt 14,368.30714,240.95710,863.568,275.48810,892.1227,683.2359,799.5935,407.7676,535.2789,355.6127,448.9065,725.5464,804.2467,221.1673,594.51413,064.7719,772.94610,811.769
Tax Payables 250.65186.95781.83381.35113.99956.813135.644165.272130.729312.92162.451131.417108.31341.724289.472000
Deferred Revenue 4,994.2684,864.7165,664.2864,026.9752,353.71456.8132,613.8782,266.6912,466.2083,499.5022,488.0311,564.6431,807.4085,156.0624,333.6833,355.3973,827.0181,866.554
Other Current Liabilities 2,162.0321,642.906138.40289.023156.4651,755.715184.969291.915270.944405.791301.348808.116864.713730.189463.024198.827206.436144.045
Total Current Liabilities 25,637.82423,818.82120,087.78315,054.77816,030.50212,052.38314,523.4459,653.08410,593.96215,085.44511,856.3169,431.4049,373.68714,793.4619,478.75217,405.57615,337.83113,304.324
Non-Current Liabilities:
Long Term Debt 9,156.50511,496.69512,185.39112,751.58410,152.7417,963.2368,242.4046,215.8195,332.0613,599.7335,391.5628,610.4966,786.15,534.5375,109.2754,775.415,564.6296,220.071
Deferred Revenue Non-Current 1,294.887025.34739.79255.1973.34388.397104.69254.617163.226167.08400.205390.04390.274000
Deferred Tax Liabilities Non-Current 501.892512.52498.392602.386628.06646.449622.456666.247683.478693.21678.435311.344298.818290.882362.67118.28500
Other Non-Current Liabilities 371.289516.469427.467336.708319.118329.581273.477262.202273.158283.796101.438317.014230.973241.518242.332654.549277.699407.598
Total Non-Current Liabilities 11,324.57312,525.68413,136.59713,730.4711,155.1099,012.6099,226.7347,248.966,343.3144,739.9656,338.5199,238.8547,316.0966,456.9776,104.5525,448.2445,842.3286,627.669
Total Liabilities 36,962.39736,344.50533,224.3828,785.24827,185.61121,064.99223,750.17916,902.04416,937.27619,825.4118,194.83518,670.25816,689.78321,250.43815,583.30422,853.8221,180.15919,931.993
Equity:
Preferred Stock 000000000000000000
Common Stock 3,787.8653,761.2213,761.2213,761.2213,852.5213,852.5213,852.5213,852.5213,852.5213,936.5613,859.3743,783.73,638.1733,461.2712,769.0172,714.7222,412.6672,106.059
Retained Earnings 5,915.6017,492.0717,472.3396,651.346,569.6817,159.645,878.0896,313.8436,138.7895,766.226,491.8252,788.1822,449.5942,878.2533,479.4961,260.2821,460.7181,497.678
Accumulated Other Comprehensive Income/Loss 2,907.1543,000.0872,822.2612,859.6962,645.972,724.5922,816.6962,601.283,012.318798.721548.9960000000
Other Total Stockholders Equity 671.879-1,396.438-1,281.206-1,245.863-1,178.975-992.856-901.266-775.675-714.0511,555.1021,554.6243,191.2073,276.7072,880.1292,758.2082,472.5671,907.1761,517.446
Total Shareholders Equity 13,282.49912,856.94112,774.61512,026.39411,889.19712,743.89711,646.0411,991.96912,289.57712,056.60412,454.8199,763.0899,364.4749,219.6539,006.7216,447.5715,780.5615,121.183
Total Equity 17,187.19216,684.8916,747.65316,002.07215,742.09116,943.16515,569.44818,254.01119,302.91819,345.4219,496.97316,546.61415,814.84615,259.54816,569.35112,843.19311,200.189,400.005
Total Liabilities & Shareholders Equity 54,149.58953,029.39549,972.03344,787.3242,927.70238,008.15739,319.62735,156.05536,240.19439,170.8337,691.80835,216.87232,504.62936,509.98632,152.65535,697.01332,380.33929,331.998