China Partytime Culture Holdings Limited
HKEX:1532.HK
0.103 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.184 | 36.184 | 48.841 | 48.841 | 115.9 | 117.643 | 47.551 | 47.551 | 89.908 | 89.908 | 99.661 | 99.661 | 74.474 | 74.474 | 48.908 | 48.908 | 73.578 | 73.578 | 78.761 | 78.761 | 70.256 | 70.256 | 75.417 | 75.417 | 106.816 | 106.816 | 69.206 | 69.206 | 55.372 | 55.372 | 81.604 | 81.604 | 153.737 | 153.737 | 108.274 | 108.274 | -43.564 | 41.584 | -44.187 |
Short Term Investments
| 1.041 | 1.041 | 1.041 | 1.041 | 1.963 | 1.963 | 3.197 | 3.197 | 7.327 | 9.551 | 7.135 | 1.38 | 3.065 | 10.162 | 2.996 | 1.004 | 3.106 | 0.625 | 4.976 | 0.498 | 0.38 | 0.38 | 0.379 | 0.379 | 0.224 | 0.224 | 0.221 | 0.221 | 0.264 | 0.264 | 0.273 | 0.273 | 0.263 | 0.263 | 0.134 | 0.134 | 87.128 | 1.98 | 88.374 |
Cash and Short Term Investments
| 37.225 | 37.225 | 48.841 | 49.882 | 115.9 | 119.606 | 47.551 | 50.748 | 97.235 | 99.459 | 106.796 | 101.041 | 77.539 | 84.636 | 51.904 | 49.912 | 76.684 | 74.203 | 83.737 | 79.259 | 70.256 | 70.636 | 75.417 | 75.796 | 106.816 | 107.04 | 69.206 | 69.427 | 55.372 | 55.636 | 81.604 | 81.877 | 153.737 | 154 | 108.408 | 108.408 | 43.564 | 41.584 | 44.187 |
Net Receivables
| 79.137 | 79.137 | 37.167 | 37.167 | 75.834 | 75.834 | 58.4 | 58.4 | 116.845 | 116.845 | -7.135 | 43.606 | -3.065 | 65.273 | -2.996 | 65.107 | 64.281 | 64.281 | 36.182 | 36.182 | 50.604 | 50.604 | 16.359 | 16.359 | 47.091 | 47.091 | 27.757 | 27.757 | 78.021 | 51.716 | 78.267 | 26.522 | 75.032 | 50.063 | 46.425 | 46.425 | 0 | 14.105 | 0 |
Inventory
| 20.725 | 20.725 | 23.338 | 23.338 | 7.657 | 7.657 | 26.772 | 26.772 | 23.265 | 23.265 | 14.814 | 14.814 | 19.546 | 19.546 | 14.119 | 14.119 | 24.86 | 24.86 | 24.271 | 24.271 | 17.246 | 17.246 | 21.944 | 21.944 | 14.387 | 14.387 | 24.75 | 24.75 | 51.378 | 51.378 | 28.892 | 28.892 | 15.811 | 15.811 | 26.715 | 26.715 | 0 | 21.209 | 0 |
Other Current Assets
| 32.873 | 32.873 | 22.306 | 22.921 | 26.585 | 26.585 | 16.807 | 16.807 | 137.58 | 18.511 | 55.602 | 10.616 | 91.514 | 16.079 | 72.697 | 6.586 | 72.608 | 10.808 | 43.15 | 11.446 | 64.433 | 13.449 | 31.174 | 14.436 | 64.554 | 17.239 | 48.784 | 20.806 | 0.264 | 26.305 | 0.273 | 51.745 | 0.263 | 24.969 | 15.564 | 15.564 | 0 | 28.951 | 0 |
Total Current Assets
| 169.96 | 169.96 | 133.308 | 133.308 | 229.682 | 229.682 | 152.727 | 152.727 | 258.08 | 258.08 | 170.077 | 170.077 | 185.534 | 185.534 | 135.724 | 135.724 | 174.152 | 174.152 | 151.158 | 151.158 | 151.935 | 151.935 | 128.535 | 128.535 | 185.757 | 185.757 | 142.74 | 142.74 | 185.035 | 185.035 | 189.036 | 189.036 | 244.843 | 244.843 | 197.112 | 197.112 | 43.564 | 91.744 | 44.187 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 223.408 | 223.408 | 205.423 | 212.439 | 200.653 | 207.949 | 205.93 | 212.924 | 164.661 | 172.495 | 184.261 | 192.195 | 203.612 | 212.694 | 217.707 | 226.965 | 317.609 | 317.609 | 363.651 | 373.862 | 422.064 | 422.064 | 393.32 | 381.223 | 403.644 | 391.401 | 398.62 | 386.23 | 389.002 | 389.002 | 353.044 | 353.044 | 248.504 | 248.504 | 218.241 | 218.241 | 0 | 145.789 | 0 |
Goodwill
| 8.369 | 8.369 | 8.369 | 8.369 | 8.369 | 8.369 | 8.369 | 8.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.886 | 3.886 | 11.532 | 4.516 | 12.442 | 5.146 | 15.425 | 8.431 | 13.676 | 5.842 | 16.963 | 9.029 | 9.082 | 0 | 9.258 | 0 | 0.016 | 0.016 | 10.274 | 0.063 | 0.109 | 0.109 | 0.156 | 0.156 | 0.203 | 0.203 | 0.25 | 0.25 | 0.297 | 0.297 | 0.344 | 0.344 | 0.391 | 0.391 | 0.438 | 0.438 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.255 | 12.255 | 19.901 | 12.885 | 20.811 | 13.515 | 23.794 | 16.8 | 13.676 | 5.842 | 16.963 | 9.029 | 9.082 | 0 | 9.258 | 0 | 0.016 | 0.016 | 10.274 | 0.063 | 0.109 | 0.109 | 0.156 | 0.156 | 0.203 | 0.203 | 0.25 | 0.25 | 0.297 | 0.297 | 0.344 | 0.344 | 0.391 | 0.391 | 0.438 | 0.438 | 0 | 0 | 0 |
Long Term Investments
| 1.54 | 1.54 | 2.46 | 2.46 | 5.341 | 5.341 | 7.598 | 7.598 | -5.543 | 1.784 | -5.325 | 1.81 | -2.414 | 0.651 | 2.561 | 5.557 | -1.096 | 2.01 | -3.007 | 1.969 | 61.932 | 61.932 | 62.265 | 62.265 | 60.402 | 60.402 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 21.783 | 0 | 24.234 | 0 | 24.234 | 0 | 26.992 | 0 | 26.893 | 0 | 25.719 | 0 | 26.172 | 0 | 13.393 | 0 | 13.393 | 0 | 10.815 | 0 | 6.103 | 0 | -60.402 | 0 | -0.002 | 0 | -0.002 | 0 | -0.002 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 90.923 | 90.923 | 69.608 | 91.391 | 75.763 | 99.997 | 83.746 | 107.98 | 95.742 | 115.407 | 94.283 | 114.041 | 72.067 | 94.721 | 68.69 | 91.866 | 23.234 | 33.521 | 25.73 | 34.147 | 0 | 10.815 | 0 | 18.2 | 60.402 | 12.243 | 0.002 | 12.39 | 12.538 | 12.536 | 12.685 | 12.683 | 12.828 | 12.826 | 12.976 | 12.976 | -43.564 | 13.196 | -44.187 |
Total Non-Current Assets
| 328.126 | 328.126 | 319.175 | 319.175 | 326.802 | 326.802 | 345.302 | 345.302 | 295.528 | 295.528 | 317.075 | 317.075 | 308.066 | 308.066 | 324.388 | 324.388 | 353.156 | 353.156 | 410.041 | 410.041 | 494.92 | 494.92 | 461.844 | 461.844 | 464.249 | 464.249 | 398.872 | 398.872 | 401.837 | 401.837 | 366.073 | 366.073 | 261.723 | 261.723 | 231.655 | 231.655 | -43.564 | 158.985 | -44.187 |
Total Assets
| 498.086 | 498.086 | 452.483 | 452.483 | 556.484 | 556.484 | 498.029 | 498.029 | 553.608 | 553.608 | 487.152 | 487.152 | 493.6 | 493.6 | 460.112 | 460.112 | 527.308 | 527.308 | 561.199 | 561.199 | 646.855 | 646.855 | 590.379 | 590.379 | 650.006 | 650.006 | 541.612 | 541.612 | 586.872 | 586.872 | 555.109 | 555.109 | 506.566 | 506.566 | 428.767 | 428.767 | 0 | 250.729 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 29.791 | 29.791 | 9.109 | 9.109 | 22.417 | 22.417 | 4.755 | 4.755 | 37.595 | 37.595 | 9.136 | 9.136 | 14.436 | 14.436 | 9.144 | 9.144 | 22.549 | 22.549 | 19.164 | 19.164 | 32.065 | 32.065 | 15.682 | 15.682 | 44.577 | 44.577 | 17.1 | 17.1 | 49.472 | 49.472 | 50.071 | 36.377 | 36.899 | 23.043 | 31.396 | 31.396 | 0 | 24.03 | 0 |
Short Term Debt
| 18 | 18 | 8.18 | 8.18 | 83.46 | 77.13 | 78.091 | 71.93 | 123.975 | 118.079 | 95.066 | 89.327 | 84.111 | 81.488 | 83.619 | 81.429 | 116.49 | 113.704 | 97.404 | 94.697 | 104.896 | 104.896 | 69.37 | 69.37 | 66.882 | 66.882 | 69.412 | 69.412 | 69.663 | 69.663 | 60.7 | 60.7 | 43 | 43 | 11 | 11 | 0 | 57.528 | 0 |
Tax Payables
| 0 | 0 | 5.361 | 0 | 0.84 | 0 | 1.054 | 0 | 0 | 0 | 1.4 | 0 | 0.605 | 0 | 0.717 | 0 | 1.532 | 0 | 0.756 | 0 | 3.469 | 0 | 0.799 | 0 | 1.071 | 0 | 1.252 | 0 | 9.483 | 0 | 1.584 | 0 | 7.905 | 0 | 0 | 0 | 0 | 3.817 | 0 |
Deferred Revenue
| 9.967 | 9.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.605 | 0 | 0.717 | 0 | 1.532 | 0 | 0.756 | 0 | 3.469 | 0 | 0.799 | 0 | 1.071 | 0 | 1.252 | 0 | 9.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.018 | 16.985 | 23.548 | 23.548 | 20.087 | 26.417 | 9.946 | 16.107 | 13.393 | 19.289 | 12.249 | 17.988 | 14.514 | 17.742 | 9.598 | 12.505 | 10.942 | 15.26 | 24.192 | 27.655 | 17.557 | 21.026 | 12.019 | 12.818 | 24.588 | 25.659 | 12.543 | 13.795 | 12.749 | 22.232 | 1.584 | 15.278 | 7.905 | 21.761 | 17.578 | 17.578 | 0 | 3.817 | 0 |
Total Current Liabilities
| 64.776 | 64.776 | 40.837 | 40.837 | 125.964 | 125.964 | 92.792 | 92.792 | 174.963 | 174.963 | 116.451 | 116.451 | 113.666 | 113.666 | 103.078 | 103.078 | 151.513 | 151.513 | 141.516 | 141.516 | 157.987 | 157.987 | 97.87 | 97.87 | 137.118 | 137.118 | 100.307 | 100.307 | 141.367 | 141.367 | 112.355 | 112.355 | 87.804 | 87.804 | 59.974 | 59.974 | 0 | 85.375 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.33 | 6.33 | 6.161 | 6.161 | 5.639 | 5.639 | 5.506 | 5.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.749 | 16.749 | 15.547 | 15.547 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.566 | 0 | 0.724 | 0 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.409 | 0.409 | 0 | 0 | 5.316 | 0 | 5.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.409 | 0.409 | 0.566 | 0 | 6.04 | 0 | 6.239 | 0 | 6.33 | 6.33 | 6.161 | 6.161 | 5.639 | 5.639 | 5.506 | 5.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.749 | 16.749 | 15.547 | 15.547 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 65.185 | 65.185 | 41.403 | 40.837 | 132.004 | 125.964 | 99.031 | 92.792 | 181.293 | 181.293 | 122.612 | 122.612 | 119.305 | 119.305 | 108.584 | 108.584 | 151.513 | 151.513 | 141.516 | 141.516 | 157.987 | 157.987 | 97.87 | 97.87 | 137.118 | 137.118 | 100.307 | 100.307 | 141.367 | 141.367 | 129.104 | 129.104 | 103.351 | 103.351 | 59.974 | 59.974 | 0 | 85.375 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.072 | 15.072 | 12.334 | 12.334 | 12.334 | 12.334 | 10.448 | 10.448 | 8.847 | 8.847 | 8.847 | 8.847 | 8.847 | 8.847 | 7.352 | 7.352 | 7.352 | 7.352 | 7.352 | 7.352 | 7.352 | 7.352 | 7.352 | 7.352 | 7.352 | 7.352 | 6.209 | 6.209 | 6.209 | 6.209 | 6.209 | 6.209 | 6.209 | 6.209 | 6.209 | 6.209 | 0 | 0.001 | 0 |
Retained Earnings
| 1.506 | 1.506 | -35.787 | 0.738 | -14.904 | 21.53 | -12.44 | 23.994 | 38.452 | 38.452 | 38.973 | 38.973 | 51.541 | 51.541 | 20.286 | 56.695 | 81.813 | 81.813 | 89.151 | 125.132 | 158.457 | 193.969 | 163.243 | 197.337 | 185.499 | 219.484 | 175.191 | 207.832 | 179.961 | 212.811 | 163.43 | 193.844 | 142.737 | 170.448 | 137.162 | 137.162 | 0 | 65.993 | 0 |
Accumulated Other Comprehensive Income/Loss
| 97.1 | 97.1 | 370.77 | 96.138 | 94.09 | 94.09 | 94.954 | 94.954 | 100.302 | 100.302 | 92.2 | 92.2 | 92.752 | 92.752 | -205.584 | 90.642 | 89.791 | 89.791 | -117.511 | 90.36 | -116.806 | 90.708 | -87.42 | 90.981 | -54.593 | 89.213 | -44.246 | 88.019 | -35.053 | 87.24 | -26.826 | 86.707 | -21.498 | 87.313 | 86.177 | 86.177 | 140.552 | -12.685 | 94.076 |
Other Total Stockholders Equity
| 292.542 | 292.542 | 35.787 | 273.894 | 310.328 | 273.894 | 283.415 | 246.981 | 221.155 | 221.155 | 221.155 | 221.155 | 221.155 | 221.155 | 529.474 | 196.839 | 196.839 | 196.839 | 440.691 | 196.839 | 439.865 | 196.839 | 409.334 | 196.839 | 374.63 | 196.839 | 304.151 | 139.245 | 294.388 | 139.245 | 283.192 | 139.245 | 275.767 | 139.245 | 139.245 | 139.245 | 24.802 | 87.243 | 0 |
Total Shareholders Equity
| 406.22 | 406.22 | 383.104 | 383.104 | 401.848 | 401.848 | 376.377 | 376.377 | 368.756 | 368.756 | 361.175 | 361.175 | 374.295 | 374.295 | 351.528 | 351.528 | 375.795 | 375.795 | 419.683 | 419.683 | 488.868 | 488.868 | 492.509 | 492.509 | 512.888 | 512.888 | 441.305 | 441.305 | 445.505 | 445.505 | 426.005 | 426.005 | 403.215 | 403.215 | 368.793 | 368.793 | 165.354 | 140.552 | 94.076 |
Total Equity
| 432.901 | 432.901 | 411.08 | 411.08 | 424.48 | 424.48 | 398.998 | 398.998 | 372.315 | 372.315 | 364.54 | 364.54 | 374.295 | 374.295 | 351.528 | 351.528 | 375.795 | 375.795 | 419.683 | 419.683 | 488.868 | 488.868 | 492.509 | 492.509 | 512.888 | 512.888 | 441.305 | 441.305 | 445.505 | 445.505 | 426.005 | 426.005 | 403.215 | 403.215 | 368.793 | 368.793 | 165.354 | 165.354 | 94.076 |
Total Liabilities & Shareholders Equity
| 498.086 | 498.086 | 452.483 | 451.917 | 556.484 | 550.444 | 498.029 | 491.79 | 553.608 | 553.608 | 487.152 | 487.152 | 493.6 | 493.6 | 460.112 | 460.112 | 527.308 | 527.308 | 561.199 | 561.199 | 646.855 | 646.855 | 590.379 | 590.379 | 650.006 | 650.006 | 541.612 | 541.612 | 586.872 | 586.872 | 555.109 | 555.109 | 506.566 | 506.566 | 428.767 | 428.767 | 165.354 | 250.729 | 94.076 |