Klingon Aerospace Inc.
TWSE:1529.TW
29.6 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 752.37 | 281.52 | 324.446 | 609.148 | 793.729 | 412.573 | 766.185 | 249.997 | 83.149 | 92.478 | 125.683 | 82.372 | 105.473 | 223.089 | 397.187 |
| Cost of Revenue
| 594.29 | 161.798 | 175.257 | 500.377 | 715.898 | 336.126 | 692.89 | 228.517 | 73.904 | 102.317 | 106.714 | 262.958 | 170.389 | 503.883 | 424.652 |
| Gross Profit
| 158.08 | 119.722 | 149.189 | 108.771 | 77.831 | 76.447 | 73.295 | 21.48 | 9.245 | -9.839 | 18.969 | -180.586 | -64.916 | -280.794 | -27.465 |
| Gross Profit Ratio
| 0.21 | 0.425 | 0.46 | 0.179 | 0.098 | 0.185 | 0.096 | 0.086 | 0.111 | -0.106 | 0.151 | -2.192 | -0.615 | -1.259 | -0.069 |
| Reseach & Development Expenses
| 5.033 | 2.752 | 3.89 | 2.959 | 4.898 | 1.769 | 0.139 | 0.161 | 24.921 | 0.118 | 1.927 | 2.493 | 4.187 | 7.227 | 11.335 |
| General & Administrative Expenses
| 49.229 | 31.827 | 31.481 | 27.88 | 22.5 | 24.355 | 21.284 | 18.984 | 8.535 | 9.337 | 10.617 | 28.563 | 42.932 | 222.466 | 94.148 |
| Selling & Marketing Expenses
| 9.308 | 10.151 | 7.13 | 7.687 | 9.003 | 11.734 | 6.041 | 8.483 | 3.313 | 2.06 | 6.069 | 11.937 | 12.833 | 14.998 | 16.76 |
| SG&A
| 58.537 | 41.978 | 38.611 | 35.567 | 31.503 | 36.089 | 27.325 | 27.467 | 11.848 | 11.397 | 16.686 | 40.5 | 55.765 | 237.464 | 110.908 |
| Other Expenses
| -63.578 | -8.635 | 0.445 | 5.665 | 10.889 | 9.528 | 15.707 | -43.829 | 3.62 | -3.45 | 3.306 | 12.04 | 92.392 | -28.004 | -11.772 |
| Operating Expenses
| 63.578 | 44.73 | 42.946 | 44.191 | 36.401 | 37.858 | 26.452 | 25.73 | 52.219 | 39.118 | 79.956 | 42.993 | 59.952 | 244.691 | 122.243 |
| Operating Income
| 94.502 | 67.595 | 126.729 | 71.927 | 52.319 | 38.589 | 46.843 | -4.25 | -42.974 | -48.957 | -60.987 | -223.579 | -124.868 | -525.485 | -149.708 |
| Operating Income Ratio
| 0.126 | 0.24 | 0.391 | 0.118 | 0.066 | 0.094 | 0.061 | -0.017 | -0.517 | -0.529 | -0.485 | -2.714 | -1.184 | -2.355 | -0.377 |
| Total Other Income Expenses Net
| 59.805 | -11.336 | -10.017 | -10.591 | -4.914 | 9.317 | 15.242 | -46.35 | -173.153 | 20.829 | -19.131 | -32.081 | 114.252 | 42.093 | -102.479 |
| Income Before Tax
| 154.307 | 56.259 | 116.712 | 61.336 | 47.405 | 47.906 | 62.085 | -50.6 | -216.127 | -28.128 | -80.118 | -255.66 | -10.616 | -483.392 | -252.187 |
| Income Before Tax Ratio
| 0.205 | 0.2 | 0.36 | 0.101 | 0.06 | 0.116 | 0.081 | -0.202 | -2.599 | -0.304 | -0.637 | -3.104 | -0.101 | -2.167 | -0.635 |
| Income Tax Expense
| 9.352 | 9.825 | 3.929 | -0.741 | 4.708 | 0.963 | 1.453 | 0.025 | -0.012 | 37.872 | 3.124 | 13.496 | 95.366 | 0.131 | 0.053 |
| Net Income
| 138.023 | 45.08 | 112.22 | 62.077 | 42.697 | 46.943 | 60.697 | -50.39 | -216.081 | -66 | -83.242 | -255.66 | -10.616 | -483.367 | -252.343 |
| Net Income Ratio
| 0.183 | 0.16 | 0.346 | 0.102 | 0.054 | 0.114 | 0.079 | -0.202 | -2.599 | -0.714 | -0.662 | -3.104 | -0.101 | -2.167 | -0.635 |
| EPS
| 0.92 | 0.3 | 0.93 | 0.54 | 0.44 | 0.59 | 0.75 | -1.16 | -4.98 | -1.72 | -2.3 | -7.07 | -0.33 | -15.91 | -10.9 |
| EPS Diluted
| 0.92 | 0.3 | 0.93 | 0.54 | 0.44 | 0.59 | 0.75 | -1.16 | -4.98 | -1.72 | -2.3 | -7.07 | -0.33 | -15.91 | -10.9 |
| EBITDA
| 269.73 | 121.721 | 175.224 | 116.331 | 77.227 | 53.681 | 66.107 | -44.835 | -33.803 | -48.25 | -51.762 | -205.945 | -22.053 | -545.892 | -143.096 |
| EBITDA Ratio
| 0.359 | 0.432 | 0.54 | 0.191 | 0.097 | 0.13 | 0.086 | -0.179 | -0.407 | -0.522 | -0.412 | -2.5 | -0.209 | -2.447 | -0.36 |