Yues International Holdings Group Limited
HKEX:1529.HK
0.46 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 78.026 | 78.026 | 55.392 | 55.392 | 55.53 | 55.53 | 66.958 | 66.958 | 68.162 | 68.162 | 71.686 | 71.686 | 74.965 | 74.965 | 73.134 | 73.134 | 71.419 | 64.794 | -64.284 | 64.284 | 62.371 | -45.114 | 45.114 | 33.579 | 26.8 | -8.62 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 0 | 0 | 6.577 | 6.577 | 0 | 0 | 0 | 0 | 128.568 | 0 | 0 | 90.228 | 0 | 0 | 0 | 17.24 |
Cash and Short Term Investments
| 78.026 | 78.026 | 55.392 | 55.392 | 55.53 | 55.53 | 106.958 | 106.958 | 108.162 | 108.162 | 71.686 | 71.686 | 74.965 | 81.542 | 73.134 | 73.134 | 71.419 | 64.794 | 64.284 | 64.284 | 62.371 | 45.114 | 45.114 | 33.579 | 26.8 | 8.62 |
Net Receivables
| 79.448 | 79.448 | 88.161 | 88.161 | 58.009 | 58.009 | 0 | 35.253 | 55.353 | 55.353 | 0 | 68.662 | 70.519 | 70.519 | 56.59 | 56.59 | 0 | 72.213 | 0 | 0 | 0 | 0 | 64.975 | 0 | 0 | 0 |
Inventory
| -79.448 | 0 | 0 | 0 | 0 | 0 | -35.253 | 0 | -55.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.018 | 3.365 | 0 | 0 | 0 | 0 | 0 | -44.299 | -42.398 | 0 |
Other Current Assets
| 124.798 | 45.35 | 92.284 | 4.123 | 62.8 | 4.791 | 46.804 | 11.551 | 58.424 | 3.071 | 84.988 | 16.326 | 79.943 | 2.847 | 4.37 | 4.37 | 68.867 | 3.755 | 0 | 81.492 | 58.643 | 0 | 70.023 | 50.669 | 44.998 | 0 |
Total Current Assets
| 202.824 | 202.824 | 147.676 | 147.676 | 118.33 | 118.33 | 153.762 | 153.762 | 166.586 | 166.586 | 156.674 | 156.674 | 154.908 | 154.908 | 134.094 | 134.094 | 140.286 | 140.762 | 64.284 | 145.776 | 121.014 | 45.114 | 115.137 | 84.248 | 71.798 | 8.62 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.604 | 24.604 | 8.825 | 8.825 | 11.015 | 11.015 | 8.851 | 8.851 | 11.388 | 11.388 | 12.461 | 12.461 | 69.926 | 69.926 | 85.536 | 85.536 | 91.834 | 94.103 | 0 | 6.102 | 7.36 | 0 | 7.084 | 8.655 | 9.62 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.045 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.045 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.58 | 4.58 | 6.093 | 6.093 | 6.093 | 6.093 | -34 | 6 | -34 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 48.775 | 48.775 | 7.237 | 7.237 | 43.769 | 43.769 | 40.675 | 0.675 | 40.572 | 0.572 | 2.907 | 2.907 | 3.192 | 3.192 | 3.163 | 3.753 | 3.097 | 3.009 | -64.284 | 3.326 | 3.302 | -45.114 | 3.302 | 3.231 | 3.081 | -8.62 |
Total Non-Current Assets
| 80.004 | 80.004 | 22.155 | 22.155 | 60.877 | 60.877 | 15.526 | 15.526 | 17.96 | 17.96 | 15.368 | 15.368 | 73.118 | 73.118 | 89.289 | 89.289 | 95.316 | 97.112 | -64.284 | 9.428 | 10.662 | -45.114 | 10.386 | 11.886 | 12.701 | -8.62 |
Total Assets
| 282.828 | 282.828 | 169.831 | 169.831 | 179.207 | 179.207 | 169.288 | 169.288 | 184.546 | 184.546 | 172.042 | 172.042 | 228.026 | 228.026 | 223.383 | 223.383 | 235.602 | 237.874 | 0 | 155.204 | 131.676 | 0 | 125.523 | 96.134 | 84.499 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 19.659 | 19.659 | 9.455 | 9.455 | 8.112 | 8.112 | 15.514 | 15.514 | 31.375 | 31.375 | 19.052 | 19.052 | 15.077 | 15.077 | 12.295 | 12.295 | 15.311 | 24.97 | 0 | 21.657 | 15.948 | 0 | 14.807 | 22.465 | 8.776 | 0 |
Short Term Debt
| 58.498 | 52.602 | 3.487 | 0 | 3.356 | 0 | 2.944 | 0 | 3.286 | 0 | 12.968 | 10 | 25.07 | 10 | 15.577 | 0 | 15.318 | 14.205 | 0 | 0 | 0 | 0 | 0 | 28.288 | 16 | 0 |
Tax Payables
| 0.386 | 0 | 0.299 | 0 | 0.246 | 0 | 0.866 | 0 | 0.773 | 0 | 5.007 | 0 | 4.975 | 0 | 5.077 | 0 | 5.894 | 5.461 | 0 | 6.244 | 4.554 | 0 | 6.299 | 3.638 | 4.745 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.007 | 0 | 4.975 | 0 | 5.077 | 0 | 5.894 | 5.461 | 0 | 0 | 0 | 0 | -0.646 | 3.638 | 4.745 | 0 |
Other Current Liabilities
| 24.307 | 30.589 | 20.399 | 24.185 | 19.249 | 22.851 | 10.239 | 14.049 | 11.657 | 15.716 | 12.286 | 20.261 | 11.639 | 31.684 | 8.52 | 29.174 | 15.229 | 6.757 | 0 | 10.461 | 9.14 | 0 | 9.812 | 20.419 | 31.93 | 0 |
Total Current Liabilities
| 102.85 | 102.85 | 33.64 | 33.64 | 30.963 | 30.963 | 29.563 | 29.563 | 47.091 | 47.091 | 49.313 | 49.313 | 56.761 | 56.761 | 41.469 | 41.469 | 51.752 | 51.393 | 0 | 38.362 | 29.642 | 0 | 30.918 | 74.81 | 61.451 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 19.593 | 19.593 | 2.741 | 2.741 | 4.236 | 4.236 | 4.996 | 4.996 | 6.337 | 6.337 | 7.33 | 7.33 | 36.571 | 36.571 | 50.512 | 50.512 | 57.687 | 63.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.584 | 0 | -0.489 | 0 | -0.336 | 0 | -0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0 | 0.489 | 0 | 0.336 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.577 | 16.577 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0 | 0.489 | 0 | 0.336 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 36.17 | 36.17 | 2.741 | 2.741 | 4.236 | 4.236 | 5.58 | 5.58 | 6.826 | 6.826 | 7.666 | 7.666 | 37.027 | 37.027 | 50.512 | 50.512 | 57.687 | 63.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 139.02 | 139.02 | 36.381 | 36.381 | 35.199 | 35.199 | 35.143 | 35.143 | 53.917 | 53.917 | 56.979 | 56.979 | 93.788 | 93.788 | 91.981 | 91.981 | 109.439 | 115.14 | 0 | 38.362 | 29.642 | 0 | 30.918 | 74.81 | 61.451 | 0 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.77 | 9.77 | 8.139 | 8.139 | 8.139 | 8.139 | 7.45 | 7.45 | 7.45 | 7.45 | 6.761 | 6.761 | 6.761 | 6.761 | 6.761 | 6.761 | 6.761 | 6.761 | 0 | 6.761 | 6.761 | 0 | 6.761 | 0 | 0 | 0 |
Retained Earnings
| 5.305 | 5.305 | 18.568 | 29.174 | 29.13 | 39.736 | 43.777 | 43.777 | 39.906 | 39.906 | 37.833 | 37.833 | 46.402 | 57.008 | 44.288 | 54.172 | 45.522 | 42.999 | 0 | 38.292 | 24.883 | 0 | 18.301 | 11.5 | 13.456 | 0 |
Accumulated Other Comprehensive Income/Loss
| 30.111 | 30.111 | 33.217 | 33.217 | 33.213 | 33.213 | 31.783 | 31.783 | 32.138 | 32.138 | 32.706 | 32.706 | 32.706 | 32.706 | 32.706 | 32.706 | -22.452 | 27.094 | 116.842 | -20.495 | 27.094 | 94.605 | -17.746 | -15.029 | -14.033 | 14.618 |
Other Total Stockholders Equity
| 93.27 | 93.27 | 106.743 | 62.92 | 106.739 | 62.92 | 51.135 | 51.135 | 93.879 | 51.135 | 81.075 | 37.763 | 81.075 | 37.763 | 80.353 | 37.763 | 73.88 | 72.974 | 0 | 71.789 | 70.39 | 0 | 69.543 | 0 | 0 | 6.882 |
Total Shareholders Equity
| 138.456 | 138.456 | 133.45 | 133.45 | 144.008 | 144.008 | 134.145 | 134.145 | 130.629 | 130.629 | 115.063 | 115.063 | 134.238 | 134.238 | 131.402 | 131.402 | 126.163 | 122.734 | 116.842 | 116.842 | 102.034 | 94.605 | 94.605 | 21.324 | 23.048 | 21.5 |
Total Equity
| 143.808 | 143.808 | 133.45 | 133.45 | 144.008 | 144.008 | 134.145 | 134.145 | 130.629 | 130.629 | 115.063 | 115.063 | 134.238 | 134.238 | 131.402 | 131.402 | 126.163 | 122.734 | 116.842 | 116.842 | 102.034 | 94.605 | 94.605 | 21.324 | 23.048 | 21.5 |
Total Liabilities & Shareholders Equity
| 282.828 | 282.828 | 169.831 | 169.831 | 179.207 | 179.207 | 169.288 | 169.288 | 184.546 | 184.546 | 172.042 | 172.042 | 228.026 | 228.026 | 223.383 | 223.383 | 235.602 | 237.874 | 116.842 | 155.204 | 131.676 | 94.605 | 125.523 | 96.134 | 84.499 | 21.5 |